{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667251","national_id":"00667251","name":"Vlčeves","currency_code":"CZK","history_path":"/data/municipal-history/00667251.json"},"series":[{"year":2010,"revenue_approved":1336730.0,"revenue_adjusted":1484790.0,"revenue_actual":1484730.0,"expense_approved":1336730.0,"expense_adjusted":914240.0,"expense_actual":914020.0,"tax_revenue":959040.0,"nontax_revenue":274910.0,"capital_revenue":0.0,"transfer_revenue":250780.0,"current_expense":894020.0,"capital_expense":20000.0,"budget_balance":570710.0,"cash_current":1449340.0,"cash_previous":878630.0,"population_mid_year":74,"expense_per_capita":12351.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1215000.0,"revenue_adjusted":1253128.0,"revenue_actual":1253129.88,"expense_approved":1215000.0,"expense_adjusted":1538559.0,"expense_actual":1538558.66,"tax_revenue":983695.0,"nontax_revenue":88926.88,"capital_revenue":0.0,"transfer_revenue":180508.0,"current_expense":1538558.66,"capital_expense":0.0,"budget_balance":-285428.78,"cash_current":1163907.01,"cash_previous":1449335.79,"population_mid_year":78,"expense_per_capita":19725.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1197400.0,"revenue_adjusted":1449133.0,"revenue_actual":1449087.61,"expense_approved":1197400.0,"expense_adjusted":1845740.0,"expense_actual":1845391.56,"tax_revenue":1009805.79,"nontax_revenue":204855.82,"capital_revenue":0.0,"transfer_revenue":234426.0,"current_expense":1050575.56,"capital_expense":794816.0,"budget_balance":-396303.95,"cash_current":767603.06,"cash_previous":1163907.01,"population_mid_year":71,"expense_per_capita":25991.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1460200.0,"revenue_adjusted":1491065.0,"revenue_actual":1490866.92,"expense_approved":1460200.0,"expense_adjusted":1604635.0,"expense_actual":1604026.64,"tax_revenue":1237634.13,"nontax_revenue":82124.79,"capital_revenue":0.0,"transfer_revenue":171108.0,"current_expense":1604026.64,"capital_expense":0.0,"budget_balance":-113159.72,"cash_current":654443.34,"cash_previous":767603.06,"population_mid_year":76,"expense_per_capita":21105.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1491600.0,"revenue_adjusted":1862790.0,"revenue_actual":1862788.13,"expense_approved":1491600.0,"expense_adjusted":1600643.0,"expense_actual":1600641.47,"tax_revenue":1309359.32,"nontax_revenue":322028.81,"capital_revenue":0.0,"transfer_revenue":231400.0,"current_expense":1066969.47,"capital_expense":533672.0,"budget_balance":262146.66,"cash_current":916590.0,"cash_previous":654443.34,"population_mid_year":79,"expense_per_capita":20261.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1421600.0,"revenue_adjusted":2072181.0,"revenue_actual":2072178.65,"expense_approved":1421600.0,"expense_adjusted":1247042.68,"expense_actual":1247034.26,"tax_revenue":1396362.16,"nontax_revenue":520416.49,"capital_revenue":0.0,"transfer_revenue":155400.0,"current_expense":1049171.26,"capital_expense":197863.0,"budget_balance":825144.39,"cash_current":1741734.39,"cash_previous":916590.0,"population_mid_year":77,"expense_per_capita":16195.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1629000.0,"revenue_adjusted":1977346.0,"revenue_actual":1977341.04,"expense_approved":1629000.0,"expense_adjusted":1493822.75,"expense_actual":1493822.34,"tax_revenue":1520341.89,"nontax_revenue":179999.15,"capital_revenue":0.0,"transfer_revenue":277000.0,"current_expense":904204.59,"capital_expense":589617.75,"budget_balance":483518.7,"cash_current":2225253.09,"cash_previous":1741734.39,"population_mid_year":85,"expense_per_capita":17574.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1675500.0,"revenue_adjusted":2010302.0,"revenue_actual":2009883.73,"expense_approved":1930255.0,"expense_adjusted":1587402.0,"expense_actual":1586486.9,"tax_revenue":1633476.31,"nontax_revenue":96047.42,"capital_revenue":560.0,"transfer_revenue":279800.0,"current_expense":983216.9,"capital_expense":603270.0,"budget_balance":423396.83,"cash_current":2648649.92,"cash_previous":2225253.09,"population_mid_year":88,"expense_per_capita":18028.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1941400.0,"revenue_adjusted":2802941.75,"revenue_actual":2802928.68,"expense_approved":2278800.0,"expense_adjusted":1979686.35,"expense_actual":1979621.48,"tax_revenue":1837473.93,"nontax_revenue":140358.75,"capital_revenue":284340.0,"transfer_revenue":540756.0,"current_expense":1461523.48,"capital_expense":518098.0,"budget_balance":823307.2,"cash_current":3471957.12,"cash_previous":2648649.92,"population_mid_year":94,"expense_per_capita":21059.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1985500.0,"revenue_adjusted":2572444.0,"revenue_actual":2556820.14,"expense_approved":2184300.0,"expense_adjusted":2425290.0,"expense_actual":2363369.87,"tax_revenue":2055006.64,"nontax_revenue":191453.5,"capital_revenue":5960.0,"transfer_revenue":304400.0,"current_expense":1719548.87,"capital_expense":643821.0,"budget_balance":193450.27,"cash_current":3665407.39,"cash_previous":3471957.12,"population_mid_year":95,"expense_per_capita":24877.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2191200.0,"revenue_adjusted":2947104.0,"revenue_actual":2877541.3,"expense_approved":2412300.0,"expense_adjusted":2699801.0,"expense_actual":2388783.95,"tax_revenue":1927099.3,"nontax_revenue":451941.0,"capital_revenue":0.0,"transfer_revenue":498501.0,"current_expense":2049982.95,"capital_expense":338801.0,"budget_balance":488757.35,"cash_current":4170664.74,"cash_previous":3665407.39,"population_mid_year":97,"expense_per_capita":24626.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2069300.0,"revenue_adjusted":6722452.01,"revenue_actual":6481420.49,"expense_approved":2601500.0,"expense_adjusted":5665504.0,"expense_actual":5143883.9,"tax_revenue":2282706.6,"nontax_revenue":3840987.68,"capital_revenue":13536.2,"transfer_revenue":344190.01,"current_expense":3421474.64,"capital_expense":1722409.26,"budget_balance":1337536.59,"cash_current":5508201.33,"cash_previous":4170664.74,"population_mid_year":111,"expense_per_capita":46341.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3531700.0,"revenue_adjusted":10626198.4,"revenue_actual":10343345.81,"expense_approved":3531700.0,"expense_adjusted":6550329.0,"expense_actual":5859120.98,"tax_revenue":3084172.32,"nontax_revenue":6616203.09,"capital_revenue":0.0,"transfer_revenue":642970.4,"current_expense":4767817.35,"capital_expense":1091303.63,"budget_balance":4484224.83,"cash_current":9992426.16,"cash_previous":5508201.33,"population_mid_year":114,"expense_per_capita":51395.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4537500.0,"revenue_adjusted":7144289.0,"revenue_actual":7024925.73,"expense_approved":4537500.0,"expense_adjusted":5598836.0,"expense_actual":5028439.16,"tax_revenue":3663393.28,"nontax_revenue":2707883.45,"capital_revenue":0.0,"transfer_revenue":653649.0,"current_expense":4348529.16,"capital_expense":679910.0,"budget_balance":1996486.57,"cash_current":11988912.73,"cash_previous":9992426.16,"population_mid_year":114,"expense_per_capita":44109.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4204400.0,"revenue_adjusted":5934385.0,"revenue_actual":5724195.68,"expense_approved":5519300.0,"expense_adjusted":3793602.0,"expense_actual":3262950.73,"tax_revenue":3422344.87,"nontax_revenue":1412425.81,"capital_revenue":0.0,"transfer_revenue":889425.0,"current_expense":2913086.73,"capital_expense":349864.0,"budget_balance":2461244.95,"cash_current":14450157.68,"cash_previous":11988912.73,"population_mid_year":108,"expense_per_capita":30212.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5498100.0,"revenue_adjusted":5527719.0,"revenue_actual":4473468.02,"expense_approved":5498100.0,"expense_adjusted":3933100.0,"expense_actual":3608495.38,"tax_revenue":3300009.05,"nontax_revenue":896039.97,"capital_revenue":0.0,"transfer_revenue":277419.0,"current_expense":3089263.84,"capital_expense":519231.54,"budget_balance":864972.64,"cash_current":15315130.32,"cash_previous":14450157.68,"population_mid_year":102,"expense_per_capita":35377.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}