{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667234","national_id":"00667234","name":"Vesce","currency_code":"CZK","history_path":"/data/municipal-history/00667234.json"},"series":[{"year":2010,"revenue_approved":2724000.0,"revenue_adjusted":3014810.0,"revenue_actual":2841680.0,"expense_approved":2724000.0,"expense_adjusted":2376990.0,"expense_actual":2344500.0,"tax_revenue":2177470.0,"nontax_revenue":369250.0,"capital_revenue":23350.0,"transfer_revenue":271610.0,"current_expense":2342120.0,"capital_expense":2380.0,"budget_balance":497180.0,"cash_current":4221560.0,"cash_previous":3724380.0,"population_mid_year":280,"expense_per_capita":8373.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2758000.0,"revenue_adjusted":3113644.0,"revenue_actual":2708776.41,"expense_approved":2758000.0,"expense_adjusted":3829928.0,"expense_actual":2670754.83,"tax_revenue":2083328.96,"nontax_revenue":453860.45,"capital_revenue":0.0,"transfer_revenue":171587.0,"current_expense":1845161.63,"capital_expense":825593.2,"budget_balance":38021.58,"cash_current":4259593.63,"cash_previous":4221572.05,"population_mid_year":270,"expense_per_capita":9891.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2748100.0,"revenue_adjusted":2986830.0,"revenue_actual":2582613.78,"expense_approved":2748100.0,"expense_adjusted":3167163.0,"expense_actual":1552131.29,"tax_revenue":2148134.53,"nontax_revenue":348579.25,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":1552131.29,"capital_expense":0.0,"budget_balance":1030482.49,"cash_current":5290076.12,"cash_previous":4259593.63,"population_mid_year":270,"expense_per_capita":5748.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2758100.0,"revenue_adjusted":3213899.0,"revenue_actual":3158268.82,"expense_approved":2758100.0,"expense_adjusted":3762127.7,"expense_actual":1640753.83,"tax_revenue":2591058.23,"nontax_revenue":297297.09,"capital_revenue":19200.0,"transfer_revenue":250713.5,"current_expense":1592453.83,"capital_expense":48300.0,"budget_balance":1517514.99,"cash_current":6807591.11,"cash_previous":5290076.12,"population_mid_year":272,"expense_per_capita":6032.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2803100.0,"revenue_adjusted":3582134.0,"revenue_actual":3414347.29,"expense_approved":4481000.0,"expense_adjusted":5099821.0,"expense_actual":1931877.18,"tax_revenue":2754602.58,"nontax_revenue":353789.71,"capital_revenue":19555.0,"transfer_revenue":286400.0,"current_expense":1394358.18,"capital_expense":537519.0,"budget_balance":1482470.11,"cash_current":8290061.22,"cash_previous":6807591.11,"population_mid_year":272,"expense_per_capita":7102.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2898100.0,"revenue_adjusted":3675761.0,"revenue_actual":3349828.79,"expense_approved":4076000.0,"expense_adjusted":4955878.0,"expense_actual":1980999.66,"tax_revenue":2763293.25,"nontax_revenue":337385.54,"capital_revenue":4750.0,"transfer_revenue":244400.0,"current_expense":1899744.66,"capital_expense":81255.0,"budget_balance":1368829.13,"cash_current":9658890.35,"cash_previous":8290061.22,"population_mid_year":271,"expense_per_capita":7309.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2943100.0,"revenue_adjusted":4151879.0,"revenue_actual":3867857.47,"expense_approved":4187000.0,"expense_adjusted":5432568.0,"expense_actual":2197955.73,"tax_revenue":3131394.75,"nontax_revenue":407335.72,"capital_revenue":1460.0,"transfer_revenue":327667.0,"current_expense":1873874.73,"capital_expense":324081.0,"budget_balance":1669901.74,"cash_current":11328792.09,"cash_previous":9658890.35,"population_mid_year":273,"expense_per_capita":8051.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3334000.0,"revenue_adjusted":4281292.0,"revenue_actual":3970476.98,"expense_approved":4779000.0,"expense_adjusted":5370687.0,"expense_actual":1673615.72,"tax_revenue":3498093.94,"nontax_revenue":367790.04,"capital_revenue":0.0,"transfer_revenue":104593.0,"current_expense":1488398.72,"capital_expense":185217.0,"budget_balance":2296861.26,"cash_current":13625653.35,"cash_previous":11328792.09,"population_mid_year":286,"expense_per_capita":5851.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3690000.0,"revenue_adjusted":6661284.75,"revenue_actual":6490590.26,"expense_approved":5394000.0,"expense_adjusted":6649571.58,"expense_actual":6156876.39,"tax_revenue":3903765.47,"nontax_revenue":371010.04,"capital_revenue":270414.75,"transfer_revenue":1945400.0,"current_expense":2230855.61,"capital_expense":3926020.78,"budget_balance":333713.87,"cash_current":13959367.22,"cash_previous":13625653.35,"population_mid_year":283,"expense_per_capita":21755.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3725000.0,"revenue_adjusted":6343022.17,"revenue_actual":6098453.72,"expense_approved":3880000.0,"expense_adjusted":6923239.72,"expense_actual":4567343.69,"tax_revenue":4576608.72,"nontax_revenue":765623.0,"capital_revenue":108160.0,"transfer_revenue":648062.0,"current_expense":3801045.69,"capital_expense":766298.0,"budget_balance":1531110.03,"cash_current":15490477.25,"cash_previous":13959367.22,"population_mid_year":289,"expense_per_capita":15803.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4684400.0,"revenue_adjusted":8538202.98,"revenue_actual":6153644.57,"expense_approved":4684400.0,"expense_adjusted":8319411.98,"expense_actual":7837247.9,"tax_revenue":4400417.3,"nontax_revenue":398080.27,"capital_revenue":356530.0,"transfer_revenue":998617.0,"current_expense":3615791.01,"capital_expense":4221456.89,"budget_balance":-1683603.33,"cash_current":13806873.92,"cash_previous":15490477.25,"population_mid_year":280,"expense_per_capita":27990.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4282000.0,"revenue_adjusted":10611163.17,"revenue_actual":10311873.41,"expense_approved":4582000.0,"expense_adjusted":11405556.24,"expense_actual":9933590.59,"tax_revenue":5210120.99,"nontax_revenue":463693.25,"capital_revenue":2008826.0,"transfer_revenue":2629233.17,"current_expense":5372240.79,"capital_expense":4561349.8,"budget_balance":378282.82,"cash_current":14185156.74,"cash_previous":13806873.92,"population_mid_year":288,"expense_per_capita":34491.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9286798.0,"revenue_adjusted":11357078.46,"revenue_actual":10942215.93,"expense_approved":9172970.0,"expense_adjusted":11216008.0,"expense_actual":9673252.4,"tax_revenue":5746739.38,"nontax_revenue":656534.09,"capital_revenue":21480.0,"transfer_revenue":4517462.46,"current_expense":4667971.25,"capital_expense":5005281.15,"budget_balance":1268963.53,"cash_current":15454120.27,"cash_previous":14185156.74,"population_mid_year":293,"expense_per_capita":33014.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6510000.0,"revenue_adjusted":12026939.0,"revenue_actual":11495861.68,"expense_approved":6510000.0,"expense_adjusted":20584248.36,"expense_actual":12878230.73,"tax_revenue":6200054.04,"nontax_revenue":1239870.08,"capital_revenue":17400.0,"transfer_revenue":4038537.56,"current_expense":5806358.17,"capital_expense":7071872.56,"budget_balance":-1382369.05,"cash_current":14071751.22,"cash_previous":15454120.27,"population_mid_year":293,"expense_per_capita":43953.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7158000.0,"revenue_adjusted":17481766.88,"revenue_actual":16579231.72,"expense_approved":11932200.0,"expense_adjusted":24846029.88,"expense_actual":24079180.56,"tax_revenue":6498549.11,"nontax_revenue":805375.72,"capital_revenue":98438.0,"transfer_revenue":9176868.89,"current_expense":9120064.59,"capital_expense":14959115.97,"budget_balance":-7499948.84,"cash_current":6571802.38,"cash_previous":14071751.22,"population_mid_year":301,"expense_per_capita":79997.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7581300.0,"revenue_adjusted":11885501.47,"revenue_actual":10881142.09,"expense_approved":5990420.0,"expense_adjusted":13990763.17,"expense_actual":13540994.44,"tax_revenue":6899437.87,"nontax_revenue":611802.75,"capital_revenue":0.0,"transfer_revenue":3369901.47,"current_expense":7002409.66,"capital_expense":6538584.78,"budget_balance":-2659852.35,"cash_current":3911950.03,"cash_previous":6571802.38,"population_mid_year":301,"expense_per_capita":44986.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}