{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667226","national_id":"00667226","name":"VAL","currency_code":"CZK","history_path":"/data/municipal-history/00667226.json"},"series":[{"year":2010,"revenue_approved":4145800.0,"revenue_adjusted":4819730.0,"revenue_actual":4820130.0,"expense_approved":1547500.0,"expense_adjusted":1966940.0,"expense_actual":1970750.0,"tax_revenue":2535660.0,"nontax_revenue":321950.0,"capital_revenue":0.0,"transfer_revenue":1962520.0,"current_expense":1598500.0,"capital_expense":372250.0,"budget_balance":2849380.0,"cash_current":1238590.0,"cash_previous":611760.0,"population_mid_year":238,"expense_per_capita":8280.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3081400.0,"revenue_adjusted":3441726.0,"revenue_actual":3441880.75,"expense_approved":2999200.0,"expense_adjusted":2820979.0,"expense_actual":2810802.49,"tax_revenue":2523046.93,"nontax_revenue":101173.82,"capital_revenue":0.0,"transfer_revenue":817660.0,"current_expense":1855551.0,"capital_expense":955251.49,"budget_balance":631078.26,"cash_current":1869663.52,"cash_previous":1238585.26,"population_mid_year":252,"expense_per_capita":11153.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4823300.0,"revenue_adjusted":3348505.0,"revenue_actual":3348421.23,"expense_approved":4619500.0,"expense_adjusted":3646217.0,"expense_actual":3577117.58,"tax_revenue":2663881.88,"nontax_revenue":205672.02,"capital_revenue":0.0,"transfer_revenue":478867.33,"current_expense":3513077.58,"capital_expense":64040.0,"budget_balance":-228696.35,"cash_current":3160967.17,"cash_previous":3369663.52,"population_mid_year":251,"expense_per_capita":14251.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4538300.0,"revenue_adjusted":6227526.0,"revenue_actual":6226902.13,"expense_approved":2361000.0,"expense_adjusted":3692502.0,"expense_actual":3686627.31,"tax_revenue":3112767.34,"nontax_revenue":142843.79,"capital_revenue":11040.0,"transfer_revenue":2960251.0,"current_expense":3686627.31,"capital_expense":0.0,"budget_balance":2540274.82,"cash_current":5701241.99,"cash_previous":3160967.17,"population_mid_year":248,"expense_per_capita":14865.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3411500.0,"revenue_adjusted":4190918.0,"revenue_actual":4190821.93,"expense_approved":2471000.0,"expense_adjusted":2754076.0,"expense_actual":2727857.98,"tax_revenue":3281086.27,"nontax_revenue":118734.66,"capital_revenue":9080.0,"transfer_revenue":781921.0,"current_expense":2714397.2,"capital_expense":13460.78,"budget_balance":1462963.95,"cash_current":7164205.94,"cash_previous":5701241.99,"population_mid_year":248,"expense_per_capita":10999.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2926500.0,"revenue_adjusted":4397792.0,"revenue_actual":4398161.71,"expense_approved":4059000.0,"expense_adjusted":2937037.0,"expense_actual":2933223.59,"tax_revenue":3344324.64,"nontax_revenue":211247.97,"capital_revenue":0.0,"transfer_revenue":842589.1,"current_expense":2924035.59,"capital_expense":9188.0,"budget_balance":1464938.12,"cash_current":8629144.06,"cash_previous":7164205.94,"population_mid_year":252,"expense_per_capita":11639.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8725700.0,"revenue_adjusted":10207457.0,"revenue_actual":10207511.75,"expense_approved":8925000.0,"expense_adjusted":9168962.0,"expense_actual":9163447.26,"tax_revenue":3693205.34,"nontax_revenue":372734.41,"capital_revenue":0.0,"transfer_revenue":6141572.0,"current_expense":2284651.2,"capital_expense":6878796.06,"budget_balance":1044064.49,"cash_current":9673208.55,"cash_previous":8629144.06,"population_mid_year":251,"expense_per_capita":36507.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3387700.0,"revenue_adjusted":5046139.0,"revenue_actual":5051967.12,"expense_approved":3984000.0,"expense_adjusted":4704904.7,"expense_actual":4629524.98,"tax_revenue":4038248.78,"nontax_revenue":272036.34,"capital_revenue":8391.0,"transfer_revenue":733291.0,"current_expense":3784869.67,"capital_expense":844655.31,"budget_balance":422442.14,"cash_current":10095650.69,"cash_previous":9673208.55,"population_mid_year":250,"expense_per_capita":18518.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3676300.0,"revenue_adjusted":5066412.0,"revenue_actual":5077250.0,"expense_approved":4219800.0,"expense_adjusted":2538546.0,"expense_actual":2471334.97,"tax_revenue":4457214.87,"nontax_revenue":215685.13,"capital_revenue":0.0,"transfer_revenue":404350.0,"current_expense":1749112.16,"capital_expense":722222.81,"budget_balance":2605915.03,"cash_current":12701565.72,"cash_previous":10095650.69,"population_mid_year":252,"expense_per_capita":9806.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4265400.0,"revenue_adjusted":7972352.4,"revenue_actual":7969449.31,"expense_approved":5858919.0,"expense_adjusted":6206336.21,"expense_actual":6200317.31,"tax_revenue":4795876.37,"nontax_revenue":195350.74,"capital_revenue":0.0,"transfer_revenue":2978222.2,"current_expense":3019341.43,"capital_expense":3180975.88,"budget_balance":1769132.0,"cash_current":14470697.72,"cash_previous":12701565.72,"population_mid_year":254,"expense_per_capita":24410.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4669100.0,"revenue_adjusted":6994079.75,"revenue_actual":7219942.61,"expense_approved":7007138.0,"expense_adjusted":10113685.33,"expense_actual":8515487.79,"tax_revenue":4513508.75,"nontax_revenue":323339.86,"capital_revenue":0.0,"transfer_revenue":2383094.0,"current_expense":2293038.06,"capital_expense":6222449.73,"budget_balance":-1295545.18,"cash_current":13175152.54,"cash_previous":14470697.72,"population_mid_year":252,"expense_per_capita":33791.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3650250.0,"revenue_adjusted":6068201.69,"revenue_actual":6189806.95,"expense_approved":4134903.0,"expense_adjusted":5256099.28,"expense_actual":4006441.56,"tax_revenue":5229363.18,"nontax_revenue":491706.08,"capital_revenue":0.0,"transfer_revenue":468737.69,"current_expense":3704024.56,"capital_expense":302417.0,"budget_balance":2183365.39,"cash_current":15358517.93,"cash_previous":13175152.54,"population_mid_year":255,"expense_per_capita":15711.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4383166.0,"revenue_adjusted":7119335.43,"revenue_actual":7313848.9,"expense_approved":4383166.0,"expense_adjusted":5570746.0,"expense_actual":3448911.48,"tax_revenue":5970013.21,"nontax_revenue":577184.34,"capital_revenue":0.0,"transfer_revenue":766651.35,"current_expense":2831932.48,"capital_expense":616979.0,"budget_balance":3864937.42,"cash_current":19223455.35,"cash_previous":15358517.93,"population_mid_year":261,"expense_per_capita":13214.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5035750.0,"revenue_adjusted":7839932.6,"revenue_actual":7841690.8,"expense_approved":5035750.0,"expense_adjusted":3686647.0,"expense_actual":3493076.15,"tax_revenue":6866698.67,"nontax_revenue":749835.13,"capital_revenue":0.0,"transfer_revenue":225157.0,"current_expense":3493076.15,"capital_expense":0.0,"budget_balance":4348614.65,"cash_current":24167070.0,"cash_previous":19223455.35,"population_mid_year":254,"expense_per_capita":13752.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5625780.0,"revenue_adjusted":8582352.47,"revenue_actual":8583559.33,"expense_approved":6564678.0,"expense_adjusted":6537526.47,"expense_actual":5539346.1,"tax_revenue":7064037.96,"nontax_revenue":1066131.37,"capital_revenue":25100.0,"transfer_revenue":428290.0,"current_expense":4250393.36,"capital_expense":1288952.74,"budget_balance":3044213.23,"cash_current":27211283.23,"cash_previous":24167070.0,"population_mid_year":248,"expense_per_capita":22336.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6652900.0,"revenue_adjusted":9054674.41,"revenue_actual":9116215.58,"expense_approved":9036544.0,"expense_adjusted":5180172.85,"expense_actual":5064731.62,"tax_revenue":7248336.82,"nontax_revenue":1205550.77,"capital_revenue":0.0,"transfer_revenue":662327.99,"current_expense":4535509.61,"capital_expense":529222.01,"budget_balance":4051483.96,"cash_current":31266743.97,"cash_previous":27211283.23,"population_mid_year":249,"expense_per_capita":20340.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}