{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667218","national_id":"00667218","name":"Ústrašice","currency_code":"CZK","history_path":"/data/municipal-history/00667218.json"},"series":[{"year":2010,"revenue_approved":2615400.0,"revenue_adjusted":3418610.0,"revenue_actual":3433810.0,"expense_approved":5658100.0,"expense_adjusted":5349370.0,"expense_actual":5313100.0,"tax_revenue":2456610.0,"nontax_revenue":661960.0,"capital_revenue":4100.0,"transfer_revenue":311140.0,"current_expense":1336760.0,"capital_expense":3976340.0,"budget_balance":-1879290.0,"cash_current":2025500.0,"cash_previous":3904790.0,"population_mid_year":317,"expense_per_capita":16760.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3076100.0,"revenue_adjusted":3758252.0,"revenue_actual":3751174.05,"expense_approved":3076100.0,"expense_adjusted":2019262.0,"expense_actual":2000975.32,"tax_revenue":2667069.49,"nontax_revenue":848322.56,"capital_revenue":3250.0,"transfer_revenue":232532.0,"current_expense":1283634.82,"capital_expense":717340.5,"budget_balance":1750198.73,"cash_current":3775723.64,"cash_previous":2025524.91,"population_mid_year":333,"expense_per_capita":6008.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3067400.0,"revenue_adjusted":3675690.0,"revenue_actual":3825009.33,"expense_approved":3067400.0,"expense_adjusted":3675690.0,"expense_actual":2177339.78,"tax_revenue":2846471.42,"nontax_revenue":767417.91,"capital_revenue":0.0,"transfer_revenue":211120.0,"current_expense":1612462.33,"capital_expense":564877.45,"budget_balance":1647669.55,"cash_current":5423393.19,"cash_previous":3775723.64,"population_mid_year":346,"expense_per_capita":6292.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3306200.0,"revenue_adjusted":4842127.0,"revenue_actual":4546710.37,"expense_approved":4138000.0,"expense_adjusted":4927127.0,"expense_actual":2988141.55,"tax_revenue":3365543.91,"nontax_revenue":818344.46,"capital_revenue":0.0,"transfer_revenue":362822.0,"current_expense":1419569.55,"capital_expense":1568572.0,"budget_balance":1558568.82,"cash_current":6981962.01,"cash_previous":5423393.19,"population_mid_year":343,"expense_per_capita":8711.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4013200.0,"revenue_adjusted":4794188.0,"revenue_actual":4717397.3,"expense_approved":8229000.0,"expense_adjusted":9009988.0,"expense_actual":4724088.84,"tax_revenue":3597524.8,"nontax_revenue":824772.5,"capital_revenue":0.0,"transfer_revenue":295100.0,"current_expense":4708375.84,"capital_expense":15713.0,"budget_balance":-6691.54,"cash_current":6975270.47,"cash_previous":6981962.01,"population_mid_year":348,"expense_per_capita":13574.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4230700.0,"revenue_adjusted":4764930.02,"revenue_actual":4794203.17,"expense_approved":5239500.0,"expense_adjusted":10473730.02,"expense_actual":8388347.59,"tax_revenue":3792903.22,"nontax_revenue":749499.95,"capital_revenue":0.0,"transfer_revenue":251800.0,"current_expense":2267384.71,"capital_expense":6120962.88,"budget_balance":-3594144.42,"cash_current":3381126.05,"cash_previous":6975270.47,"population_mid_year":358,"expense_per_capita":23431.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4222500.0,"revenue_adjusted":5331555.0,"revenue_actual":5230277.57,"expense_approved":4222500.0,"expense_adjusted":5132904.0,"expense_actual":2501659.58,"tax_revenue":4098468.64,"nontax_revenue":815708.93,"capital_revenue":0.0,"transfer_revenue":316100.0,"current_expense":2501659.58,"capital_expense":0.0,"budget_balance":2728617.99,"cash_current":6109825.04,"cash_previous":3381207.05,"population_mid_year":371,"expense_per_capita":6743.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4657406.0,"revenue_adjusted":5675863.0,"revenue_actual":5582867.38,"expense_approved":4657406.0,"expense_adjusted":5798923.0,"expense_actual":4308287.98,"tax_revenue":4466801.89,"nontax_revenue":804765.49,"capital_revenue":0.0,"transfer_revenue":311300.0,"current_expense":1956085.13,"capital_expense":2352202.85,"budget_balance":1274579.4,"cash_current":7384404.44,"cash_previous":6109825.04,"population_mid_year":368,"expense_per_capita":11707.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5024000.0,"revenue_adjusted":6566263.0,"revenue_actual":6314364.35,"expense_approved":6718000.0,"expense_adjusted":7431663.0,"expense_actual":3195210.62,"tax_revenue":5083123.86,"nontax_revenue":851440.49,"capital_revenue":0.0,"transfer_revenue":379800.0,"current_expense":2979110.66,"capital_expense":216099.96,"budget_balance":3119153.73,"cash_current":10503558.17,"cash_previous":7384404.44,"population_mid_year":379,"expense_per_capita":8430.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5458000.0,"revenue_adjusted":7087115.0,"revenue_actual":6880366.25,"expense_approved":6578000.0,"expense_adjusted":10382015.0,"expense_actual":4632103.76,"tax_revenue":5597438.99,"nontax_revenue":811727.26,"capital_revenue":0.0,"transfer_revenue":471200.0,"current_expense":3750703.76,"capital_expense":881400.0,"budget_balance":2248262.49,"cash_current":12735839.7,"cash_previous":10503558.17,"population_mid_year":396,"expense_per_capita":11697.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6000000.0,"revenue_adjusted":7783760.0,"revenue_actual":7310339.79,"expense_approved":6000000.0,"expense_adjusted":7035010.0,"expense_actual":3028474.72,"tax_revenue":5341037.91,"nontax_revenue":877369.88,"capital_revenue":9600.0,"transfer_revenue":1082332.0,"current_expense":3028474.72,"capital_expense":0.0,"budget_balance":4281865.07,"cash_current":16734790.18,"cash_previous":12735839.7,"population_mid_year":395,"expense_per_capita":7667.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6100000.0,"revenue_adjusted":8707534.0,"revenue_actual":8343826.46,"expense_approved":6100000.0,"expense_adjusted":8230730.0,"expense_actual":4279117.1,"tax_revenue":5928142.45,"nontax_revenue":926862.36,"capital_revenue":1149804.0,"transfer_revenue":339017.65,"current_expense":4098035.63,"capital_expense":181081.47,"budget_balance":4064709.36,"cash_current":20255934.8,"cash_previous":16734790.18,"population_mid_year":388,"expense_per_capita":11028.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6410000.0,"revenue_adjusted":9618801.28,"revenue_actual":9249378.9,"expense_approved":9714000.0,"expense_adjusted":11261286.28,"expense_actual":7256470.92,"tax_revenue":6912215.57,"nontax_revenue":1027881.05,"capital_revenue":519780.0,"transfer_revenue":789502.28,"current_expense":5729758.83,"capital_expense":1526712.09,"budget_balance":1992907.98,"cash_current":21979819.36,"cash_previous":20255934.8,"population_mid_year":386,"expense_per_capita":18799.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7733000.0,"revenue_adjusted":9981603.0,"revenue_actual":9873122.54,"expense_approved":9019000.0,"expense_adjusted":11966094.0,"expense_actual":7769996.22,"tax_revenue":7892847.42,"nontax_revenue":1220875.12,"capital_revenue":0.0,"transfer_revenue":759400.0,"current_expense":6506645.82,"capital_expense":1263350.4,"budget_balance":2103126.32,"cash_current":24011437.31,"cash_previous":21979819.36,"population_mid_year":410,"expense_per_capita":18951.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9217000.0,"revenue_adjusted":16244360.0,"revenue_actual":15296106.26,"expense_approved":22679000.0,"expense_adjusted":24891060.0,"expense_actual":17500462.42,"tax_revenue":8213070.49,"nontax_revenue":1421535.77,"capital_revenue":0.0,"transfer_revenue":5661500.0,"current_expense":6143501.65,"capital_expense":11356960.77,"budget_balance":-2204356.16,"cash_current":21887792.69,"cash_previous":24011437.31,"population_mid_year":410,"expense_per_capita":42684.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9523000.0,"revenue_adjusted":17504461.6,"revenue_actual":15766828.27,"expense_approved":20751000.0,"expense_adjusted":30753055.0,"expense_actual":29654125.9,"tax_revenue":8739224.58,"nontax_revenue":1192890.94,"capital_revenue":0.0,"transfer_revenue":5834712.75,"current_expense":7749810.23,"capital_expense":21904315.67,"budget_balance":-13887297.63,"cash_current":4536663.24,"cash_previous":21887792.69,"population_mid_year":403,"expense_per_capita":73583.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}