{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667196","national_id":"00667196","name":"Svrabov","currency_code":"CZK","history_path":"/data/municipal-history/00667196.json"},"series":[{"year":2010,"revenue_approved":600000.0,"revenue_adjusted":675500.0,"revenue_actual":928210.0,"expense_approved":600000.0,"expense_adjusted":675500.0,"expense_actual":479110.0,"tax_revenue":783760.0,"nontax_revenue":14410.0,"capital_revenue":0.0,"transfer_revenue":130040.0,"current_expense":479110.0,"capital_expense":0.0,"budget_balance":449100.0,"cash_current":1994990.0,"cash_previous":1546330.0,"population_mid_year":58,"expense_per_capita":8260.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":680000.0,"revenue_adjusted":716465.0,"revenue_actual":911282.55,"expense_approved":760000.0,"expense_adjusted":1896465.0,"expense_actual":1784222.55,"tax_revenue":828843.81,"nontax_revenue":16795.74,"capital_revenue":0.0,"transfer_revenue":65643.0,"current_expense":625428.99,"capital_expense":1158793.56,"budget_balance":-872940.0,"cash_current":1559581.67,"cash_previous":1995018.69,"population_mid_year":56,"expense_per_capita":31861.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":700000.0,"revenue_adjusted":837100.0,"revenue_actual":1196000.12,"expense_approved":890000.0,"expense_adjusted":1227100.0,"expense_actual":1003028.06,"tax_revenue":1086351.94,"nontax_revenue":17748.18,"capital_revenue":0.0,"transfer_revenue":91900.0,"current_expense":504588.46,"capital_expense":498439.6,"budget_balance":192972.06,"cash_current":1752553.73,"cash_previous":1559581.67,"population_mid_year":56,"expense_per_capita":17911.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":857000.0,"revenue_adjusted":963800.0,"revenue_actual":1132876.23,"expense_approved":1057000.0,"expense_adjusted":1213800.0,"expense_actual":1066099.29,"tax_revenue":1021456.04,"nontax_revenue":18118.19,"capital_revenue":0.0,"transfer_revenue":93302.0,"current_expense":610630.19,"capital_expense":455469.1,"budget_balance":66776.94,"cash_current":1819330.67,"cash_previous":1752553.73,"population_mid_year":58,"expense_per_capita":18381.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":893980.0,"revenue_adjusted":1072380.0,"revenue_actual":1306734.19,"expense_approved":893980.0,"expense_adjusted":1072380.0,"expense_actual":651026.39,"tax_revenue":1184694.54,"nontax_revenue":25639.65,"capital_revenue":0.0,"transfer_revenue":96400.0,"current_expense":558531.39,"capital_expense":92495.0,"budget_balance":655707.8,"cash_current":2475038.47,"cash_previous":1819330.67,"population_mid_year":62,"expense_per_capita":10500.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1111000.0,"revenue_adjusted":1046990.0,"revenue_actual":1043650.09,"expense_approved":1359000.0,"expense_adjusted":1294990.0,"expense_actual":1047162.63,"tax_revenue":961965.8,"nontax_revenue":27284.29,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":840317.63,"capital_expense":206845.0,"budget_balance":-3512.54,"cash_current":2471525.93,"cash_previous":2475038.47,"population_mid_year":59,"expense_per_capita":17748.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":865000.0,"revenue_adjusted":872100.0,"revenue_actual":1046881.98,"expense_approved":1055000.0,"expense_adjusted":1062100.0,"expense_actual":874468.02,"tax_revenue":929970.86,"nontax_revenue":29911.12,"capital_revenue":0.0,"transfer_revenue":87000.0,"current_expense":676193.02,"capital_expense":198275.0,"budget_balance":172413.96,"cash_current":2643939.89,"cash_previous":2471525.93,"population_mid_year":58,"expense_per_capita":15077.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":850000.0,"revenue_adjusted":893800.0,"revenue_actual":1144188.17,"expense_approved":1000000.0,"expense_adjusted":1043800.0,"expense_actual":636649.92,"tax_revenue":1032071.63,"nontax_revenue":32316.54,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":627044.92,"capital_expense":9605.0,"budget_balance":507538.25,"cash_current":3151478.14,"cash_previous":2643939.89,"population_mid_year":57,"expense_per_capita":11169.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":895000.0,"revenue_adjusted":1514720.0,"revenue_actual":1510336.0,"expense_approved":1640000.0,"expense_adjusted":1997008.0,"expense_actual":1569179.04,"tax_revenue":1093415.57,"nontax_revenue":35920.43,"capital_revenue":265600.0,"transfer_revenue":115400.0,"current_expense":1448871.04,"capital_expense":120308.0,"budget_balance":-58843.04,"cash_current":3092635.1,"cash_previous":3151478.14,"population_mid_year":56,"expense_per_capita":28021.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1160200.0,"revenue_adjusted":1334850.0,"revenue_actual":1321338.08,"expense_approved":1490200.0,"expense_adjusted":884180.0,"expense_actual":871257.59,"tax_revenue":1209182.27,"nontax_revenue":17755.81,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":774130.59,"capital_expense":97127.0,"budget_balance":450080.49,"cash_current":3542715.59,"cash_previous":3092635.1,"population_mid_year":56,"expense_per_capita":15558.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1320000.0,"revenue_adjusted":2048677.63,"revenue_actual":2020767.92,"expense_approved":1320000.0,"expense_adjusted":1788199.0,"expense_actual":1761471.69,"tax_revenue":1107034.49,"nontax_revenue":18053.43,"capital_revenue":7330.0,"transfer_revenue":888350.0,"current_expense":1006214.17,"capital_expense":755257.52,"budget_balance":259296.23,"cash_current":3802011.82,"cash_previous":3542715.59,"population_mid_year":56,"expense_per_capita":31454.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1133350.0,"revenue_adjusted":1329328.46,"revenue_actual":1326811.11,"expense_approved":1133350.0,"expense_adjusted":2222559.13,"expense_actual":1381962.2,"tax_revenue":1193940.83,"nontax_revenue":18171.06,"capital_revenue":0.0,"transfer_revenue":114699.22,"current_expense":989051.22,"capital_expense":392910.98,"budget_balance":-55151.09,"cash_current":3746860.73,"cash_previous":3802011.82,"population_mid_year":53,"expense_per_capita":26074.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1192350.0,"revenue_adjusted":1481128.57,"revenue_actual":1477671.17,"expense_approved":1192350.0,"expense_adjusted":876830.84,"expense_actual":875009.26,"tax_revenue":1327824.91,"nontax_revenue":20154.19,"capital_revenue":0.0,"transfer_revenue":129692.07,"current_expense":875009.26,"capital_expense":0.0,"budget_balance":602661.91,"cash_current":4349522.64,"cash_previous":3746860.73,"population_mid_year":52,"expense_per_capita":16827.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1374979.07,"revenue_adjusted":1630551.57,"revenue_actual":1630158.88,"expense_approved":1374979.07,"expense_adjusted":969674.38,"expense_actual":969674.38,"tax_revenue":1494125.07,"nontax_revenue":24133.81,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":969674.38,"capital_expense":0.0,"budget_balance":660484.5,"cash_current":5010007.14,"cash_previous":4349522.64,"population_mid_year":51,"expense_per_capita":19013.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1483298.0,"revenue_adjusted":1818440.69,"revenue_actual":1818437.61,"expense_approved":1483298.0,"expense_adjusted":1298214.08,"expense_actual":1261459.66,"tax_revenue":1662538.06,"nontax_revenue":20599.55,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1261459.66,"capital_expense":0.0,"budget_balance":556977.95,"cash_current":5566985.09,"cash_previous":5010007.14,"population_mid_year":51,"expense_per_capita":24734.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1545945.0,"revenue_adjusted":1885634.11,"revenue_actual":1885634.11,"expense_approved":1349884.61,"expense_adjusted":1105500.91,"expense_actual":1077215.92,"tax_revenue":1758679.01,"nontax_revenue":22655.1,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1077215.92,"capital_expense":0.0,"budget_balance":808418.19,"cash_current":6375403.28,"cash_previous":5566985.09,"population_mid_year":50,"expense_per_capita":21544.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}