{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667161","national_id":"00667161","name":"Slapy","currency_code":"CZK","history_path":"/data/municipal-history/00667161.json"},"series":[{"year":2010,"revenue_approved":13787500.0,"revenue_adjusted":7310760.0,"revenue_actual":7305750.0,"expense_approved":9593000.0,"expense_adjusted":6454240.0,"expense_actual":6449250.0,"tax_revenue":4282560.0,"nontax_revenue":836880.0,"capital_revenue":1741400.0,"transfer_revenue":444910.0,"current_expense":3878520.0,"capital_expense":2570730.0,"budget_balance":856500.0,"cash_current":2368020.0,"cash_previous":903690.0,"population_mid_year":486,"expense_per_capita":13270.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10227300.0,"revenue_adjusted":8233309.0,"revenue_actual":8159864.03,"expense_approved":8872000.0,"expense_adjusted":8168055.0,"expense_actual":8074319.74,"tax_revenue":4394671.89,"nontax_revenue":1146438.54,"capital_revenue":2034531.0,"transfer_revenue":584222.6,"current_expense":3867024.24,"capital_expense":4207295.5,"budget_balance":85544.29,"cash_current":2081566.99,"cash_previous":2368022.7,"population_mid_year":473,"expense_per_capita":17070.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9163600.0,"revenue_adjusted":9037088.2,"revenue_actual":8901335.41,"expense_approved":7145000.0,"expense_adjusted":10206592.2,"expense_actual":10093142.76,"tax_revenue":4676803.29,"nontax_revenue":1132396.32,"capital_revenue":2372100.0,"transfer_revenue":720035.8,"current_expense":6541928.76,"capital_expense":3551214.0,"budget_balance":-1191807.35,"cash_current":517759.64,"cash_previous":2081566.99,"population_mid_year":461,"expense_per_capita":21894.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7652600.0,"revenue_adjusted":7941712.8,"revenue_actual":7939120.61,"expense_approved":6022600.0,"expense_adjusted":7328713.8,"expense_actual":7280798.13,"tax_revenue":6117142.63,"nontax_revenue":1209284.58,"capital_revenue":10500.0,"transfer_revenue":602193.4,"current_expense":3630355.84,"capital_expense":3650442.29,"budget_balance":658322.48,"cash_current":1804082.12,"cash_previous":517759.64,"population_mid_year":461,"expense_per_capita":15793.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7473100.0,"revenue_adjusted":7471964.0,"revenue_actual":7317479.38,"expense_approved":5115800.0,"expense_adjusted":7015174.0,"expense_actual":6861260.08,"tax_revenue":5556140.97,"nontax_revenue":517744.81,"capital_revenue":831120.0,"transfer_revenue":412473.6,"current_expense":4725810.09,"capital_expense":2135449.99,"budget_balance":456219.3,"cash_current":1254276.42,"cash_previous":1804082.12,"population_mid_year":458,"expense_per_capita":14980.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5951600.0,"revenue_adjusted":8812345.64,"revenue_actual":8437974.1,"expense_approved":4928100.0,"expense_adjusted":6116060.52,"expense_actual":5959614.97,"tax_revenue":5705397.59,"nontax_revenue":763533.47,"capital_revenue":740676.64,"transfer_revenue":1228366.4,"current_expense":3588442.86,"capital_expense":2371172.11,"budget_balance":2478359.13,"cash_current":3288535.38,"cash_previous":1254276.42,"population_mid_year":463,"expense_per_capita":12871.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6610600.0,"revenue_adjusted":8229032.0,"revenue_actual":7950072.71,"expense_approved":5707000.0,"expense_adjusted":6346527.22,"expense_actual":6067616.16,"tax_revenue":6448658.75,"nontax_revenue":565663.96,"capital_revenue":818950.0,"transfer_revenue":116800.0,"current_expense":4222204.63,"capital_expense":1845411.53,"budget_balance":1882456.55,"cash_current":4524512.93,"cash_previous":3288535.38,"population_mid_year":466,"expense_per_capita":13020.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6834000.0,"revenue_adjusted":9110433.33,"revenue_actual":9033618.04,"expense_approved":7607000.0,"expense_adjusted":5857057.0,"expense_actual":5806157.56,"tax_revenue":7191518.19,"nontax_revenue":552993.85,"capital_revenue":599250.0,"transfer_revenue":689856.0,"current_expense":4797974.94,"capital_expense":1008182.62,"budget_balance":3227460.48,"cash_current":7372973.41,"cash_previous":4524512.93,"population_mid_year":472,"expense_per_capita":12301.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7809000.0,"revenue_adjusted":10155862.0,"revenue_actual":9367642.4,"expense_approved":9282000.0,"expense_adjusted":10716916.0,"expense_actual":9914933.21,"tax_revenue":8291808.31,"nontax_revenue":647234.09,"capital_revenue":49900.0,"transfer_revenue":378700.0,"current_expense":4845565.87,"capital_expense":5069367.34,"budget_balance":-547290.81,"cash_current":6825682.6,"cash_previous":7372973.41,"population_mid_year":484,"expense_per_capita":20485.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9293000.0,"revenue_adjusted":10538624.0,"revenue_actual":10023377.28,"expense_approved":10522000.0,"expense_adjusted":8458349.0,"expense_actual":8114718.83,"tax_revenue":8954174.1,"nontax_revenue":545019.18,"capital_revenue":4100.0,"transfer_revenue":520084.0,"current_expense":6764900.68,"capital_expense":1349818.15,"budget_balance":1908658.45,"cash_current":8734341.05,"cash_previous":6825682.6,"population_mid_year":496,"expense_per_capita":16360.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9874000.0,"revenue_adjusted":11460160.0,"revenue_actual":11311044.67,"expense_approved":14433000.0,"expense_adjusted":17947122.0,"expense_actual":17552111.19,"tax_revenue":8593206.4,"nontax_revenue":628614.55,"capital_revenue":12243.72,"transfer_revenue":2076980.0,"current_expense":7196402.41,"capital_expense":10355708.78,"budget_balance":-6241066.52,"cash_current":2493274.53,"cash_previous":8734341.05,"population_mid_year":500,"expense_per_capita":35104.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8569800.0,"revenue_adjusted":11639912.25,"revenue_actual":11006781.4,"expense_approved":8569800.0,"expense_adjusted":9553197.5,"expense_actual":9430545.96,"tax_revenue":9555621.87,"nontax_revenue":754375.2,"capital_revenue":82240.0,"transfer_revenue":614544.33,"current_expense":6618601.2,"capital_expense":2811944.76,"budget_balance":1576235.44,"cash_current":4069509.97,"cash_previous":2493274.53,"population_mid_year":510,"expense_per_capita":18491.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9153900.0,"revenue_adjusted":13346724.83,"revenue_actual":12848990.23,"expense_approved":9153900.0,"expense_adjusted":13370725.66,"expense_actual":12872742.11,"tax_revenue":11005883.29,"nontax_revenue":591145.74,"capital_revenue":31936.37,"transfer_revenue":1220024.83,"current_expense":8123146.4,"capital_expense":4749595.71,"budget_balance":-23751.88,"cash_current":4645758.09,"cash_previous":4069509.97,"population_mid_year":522,"expense_per_capita":24660.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11129500.0,"revenue_adjusted":13139309.0,"revenue_actual":13090263.75,"expense_approved":10043000.0,"expense_adjusted":11579273.0,"expense_actual":11537670.85,"tax_revenue":12244055.87,"nontax_revenue":640791.08,"capital_revenue":39916.8,"transfer_revenue":165500.0,"current_expense":7636737.79,"capital_expense":3900933.06,"budget_balance":1552592.9,"cash_current":5598350.99,"cash_previous":4645758.09,"population_mid_year":520,"expense_per_capita":22187.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12756400.0,"revenue_adjusted":14022279.0,"revenue_actual":13740431.35,"expense_approved":9557000.0,"expense_adjusted":11940067.0,"expense_actual":11785356.56,"tax_revenue":12874324.99,"nontax_revenue":647846.36,"capital_revenue":5860.0,"transfer_revenue":212400.0,"current_expense":8529007.71,"capital_expense":3256348.85,"budget_balance":1955074.79,"cash_current":7553425.78,"cash_previous":5598350.99,"population_mid_year":509,"expense_per_capita":23153.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13726000.0,"revenue_adjusted":15672404.79,"revenue_actual":15560809.57,"expense_approved":11145000.0,"expense_adjusted":11128845.94,"expense_actual":10520831.62,"tax_revenue":13726852.78,"nontax_revenue":992147.0,"capital_revenue":0.0,"transfer_revenue":841809.79,"current_expense":9506645.41,"capital_expense":1014186.21,"budget_balance":5039977.95,"cash_current":12593403.73,"cash_previous":7553425.78,"population_mid_year":523,"expense_per_capita":20116.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}