{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667153","national_id":"00667153","name":"Slapsko","currency_code":"CZK","history_path":"/data/municipal-history/00667153.json"},"series":[{"year":2010,"revenue_approved":1382000.0,"revenue_adjusted":3178290.0,"revenue_actual":3178290.0,"expense_approved":1382000.0,"expense_adjusted":1674020.0,"expense_actual":1674020.0,"tax_revenue":1681770.0,"nontax_revenue":742240.0,"capital_revenue":42980.0,"transfer_revenue":711300.0,"current_expense":1674020.0,"capital_expense":0.0,"budget_balance":1504270.0,"cash_current":3107610.0,"cash_previous":1603260.0,"population_mid_year":156,"expense_per_capita":10730.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1428000.0,"revenue_adjusted":1983761.5,"revenue_actual":1983760.3,"expense_approved":1428000.0,"expense_adjusted":1822686.0,"expense_actual":1822686.09,"tax_revenue":1755397.59,"nontax_revenue":125565.71,"capital_revenue":30780.0,"transfer_revenue":72017.0,"current_expense":1619668.09,"capital_expense":203018.0,"budget_balance":161074.21,"cash_current":3268681.78,"cash_previous":3107607.57,"population_mid_year":152,"expense_per_capita":11991.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1731000.0,"revenue_adjusted":2086977.0,"revenue_actual":2086976.43,"expense_approved":1731000.0,"expense_adjusted":1605522.0,"expense_actual":1605521.4,"tax_revenue":1707806.68,"nontax_revenue":281274.75,"capital_revenue":7420.0,"transfer_revenue":90475.0,"current_expense":1459802.4,"capital_expense":145719.0,"budget_balance":481455.03,"cash_current":3750136.81,"cash_previous":3268681.78,"population_mid_year":152,"expense_per_capita":10562.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2005000.0,"revenue_adjusted":2515491.0,"revenue_actual":2515488.83,"expense_approved":2005000.0,"expense_adjusted":2222168.0,"expense_actual":2222167.43,"tax_revenue":1954943.88,"nontax_revenue":459431.95,"capital_revenue":3270.0,"transfer_revenue":97843.0,"current_expense":2164129.43,"capital_expense":58038.0,"budget_balance":293321.4,"cash_current":4043458.21,"cash_previous":3750136.81,"population_mid_year":159,"expense_per_capita":13975.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2470000.0,"revenue_adjusted":3047310.3,"revenue_actual":3047309.91,"expense_approved":2470000.0,"expense_adjusted":1580742.0,"expense_actual":1580741.57,"tax_revenue":2091916.51,"nontax_revenue":323993.4,"capital_revenue":0.0,"transfer_revenue":631400.0,"current_expense":1463215.57,"capital_expense":117526.0,"budget_balance":1466568.34,"cash_current":5510026.55,"cash_previous":4043458.21,"population_mid_year":160,"expense_per_capita":9879.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2200000.0,"revenue_adjusted":2656914.0,"revenue_actual":2656912.61,"expense_approved":3200000.0,"expense_adjusted":1354466.96,"expense_actual":1354467.4,"tax_revenue":2270551.11,"nontax_revenue":331961.5,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1251007.44,"capital_expense":103459.96,"budget_balance":1302445.21,"cash_current":6812471.76,"cash_previous":5510026.55,"population_mid_year":152,"expense_per_capita":8910.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2644000.0,"revenue_adjusted":2774925.0,"revenue_actual":2774924.49,"expense_approved":3753000.0,"expense_adjusted":5271208.0,"expense_actual":5271208.15,"tax_revenue":2417236.11,"nontax_revenue":253546.38,"capital_revenue":0.0,"transfer_revenue":104142.0,"current_expense":1742147.15,"capital_expense":3529061.0,"budget_balance":-2496283.66,"cash_current":4316188.1,"cash_previous":6812471.76,"population_mid_year":147,"expense_per_capita":35858.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2115000.0,"revenue_adjusted":2862104.78,"revenue_actual":2862104.06,"expense_approved":2115000.0,"expense_adjusted":1794731.59,"expense_actual":1794729.83,"tax_revenue":2604346.41,"nontax_revenue":158273.65,"capital_revenue":14358.0,"transfer_revenue":85126.0,"current_expense":1517207.83,"capital_expense":277522.0,"budget_balance":1067374.23,"cash_current":5383562.33,"cash_previous":4316188.1,"population_mid_year":148,"expense_per_capita":12126.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2440000.0,"revenue_adjusted":3327411.0,"revenue_actual":3210965.23,"expense_approved":2440000.0,"expense_adjusted":2843103.0,"expense_actual":1749733.1,"tax_revenue":2761035.11,"nontax_revenue":314340.12,"capital_revenue":0.0,"transfer_revenue":135590.0,"current_expense":1641081.1,"capital_expense":108652.0,"budget_balance":1461232.13,"cash_current":6844794.46,"cash_previous":5383562.33,"population_mid_year":147,"expense_per_capita":11902.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3143000.0,"revenue_adjusted":3496741.27,"revenue_actual":3496741.27,"expense_approved":3643000.0,"expense_adjusted":3300362.51,"expense_actual":3298002.51,"tax_revenue":3005603.34,"nontax_revenue":238058.04,"capital_revenue":24072.0,"transfer_revenue":229007.89,"current_expense":3286572.51,"capital_expense":11430.0,"budget_balance":198738.76,"cash_current":7043533.22,"cash_previous":6844794.46,"population_mid_year":144,"expense_per_capita":22902.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3425000.0,"revenue_adjusted":3884966.5,"revenue_actual":3214481.11,"expense_approved":3425000.0,"expense_adjusted":4427428.0,"expense_actual":2362976.65,"tax_revenue":2730967.13,"nontax_revenue":92703.98,"capital_revenue":2460.0,"transfer_revenue":388350.0,"current_expense":2263996.65,"capital_expense":98980.0,"budget_balance":851504.46,"cash_current":7895037.68,"cash_previous":7043533.22,"population_mid_year":143,"expense_per_capita":16524.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3244251.0,"revenue_adjusted":4536704.08,"revenue_actual":4163520.53,"expense_approved":3398839.0,"expense_adjusted":3995275.07,"expense_actual":3140612.68,"tax_revenue":3061908.24,"nontax_revenue":747494.61,"capital_revenue":29980.0,"transfer_revenue":324137.68,"current_expense":2818120.68,"capital_expense":322492.0,"budget_balance":1022907.85,"cash_current":8917945.53,"cash_previous":7895037.68,"population_mid_year":149,"expense_per_capita":21077.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3694900.0,"revenue_adjusted":4546099.51,"revenue_actual":4236721.86,"expense_approved":2550839.0,"expense_adjusted":3196549.0,"expense_actual":2617005.72,"tax_revenue":3595287.03,"nontax_revenue":336827.02,"capital_revenue":10900.0,"transfer_revenue":293707.81,"current_expense":2571885.72,"capital_expense":45120.0,"budget_balance":1619716.14,"cash_current":10537661.67,"cash_previous":8917945.53,"population_mid_year":151,"expense_per_capita":17331.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3827500.0,"revenue_adjusted":4645544.63,"revenue_actual":4504852.76,"expense_approved":3029848.0,"expense_adjusted":3611838.81,"expense_actual":2749633.74,"tax_revenue":3867283.96,"nontax_revenue":381242.8,"capital_revenue":1546.0,"transfer_revenue":254780.0,"current_expense":2749633.74,"capital_expense":0.0,"budget_balance":1755219.02,"cash_current":12292880.69,"cash_previous":10537661.67,"population_mid_year":139,"expense_per_capita":19781.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4096000.0,"revenue_adjusted":5039155.26,"revenue_actual":4931418.91,"expense_approved":9269348.0,"expense_adjusted":9697357.73,"expense_actual":2958566.07,"tax_revenue":3998694.61,"nontax_revenue":638724.3,"capital_revenue":36700.0,"transfer_revenue":257300.0,"current_expense":2494018.08,"capital_expense":464547.99,"budget_balance":1972852.84,"cash_current":14265733.53,"cash_previous":12292880.69,"population_mid_year":125,"expense_per_capita":23668.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4802000.0,"revenue_adjusted":5555418.93,"revenue_actual":5227619.97,"expense_approved":12519000.0,"expense_adjusted":13682597.56,"expense_actual":3529407.13,"tax_revenue":4094520.49,"nontax_revenue":973254.48,"capital_revenue":47865.0,"transfer_revenue":111980.0,"current_expense":3515207.13,"capital_expense":14200.0,"budget_balance":1698212.84,"cash_current":15963946.37,"cash_previous":14265733.53,"population_mid_year":128,"expense_per_capita":27573.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}