{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667145","national_id":"00667145","name":"Sedlečko u Soběslavě","currency_code":"CZK","history_path":"/data/municipal-history/00667145.json"},"series":[{"year":2010,"revenue_approved":3638950.0,"revenue_adjusted":27375620.0,"revenue_actual":27377740.0,"expense_approved":1213200.0,"expense_adjusted":28781280.0,"expense_actual":28665110.0,"tax_revenue":7875070.0,"nontax_revenue":499490.0,"capital_revenue":0.0,"transfer_revenue":19003180.0,"current_expense":16664940.0,"capital_expense":12000170.0,"budget_balance":-1287370.0,"cash_current":1568200.0,"cash_previous":1455030.0,"population_mid_year":118,"expense_per_capita":242924.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4898616.0,"revenue_adjusted":7507209.0,"revenue_actual":7508337.85,"expense_approved":1173200.0,"expense_adjusted":4082512.0,"expense_actual":4068020.34,"tax_revenue":1228979.76,"nontax_revenue":1088536.09,"capital_revenue":586314.0,"transfer_revenue":4604508.0,"current_expense":3349440.34,"capital_expense":718580.0,"budget_balance":3440317.51,"cash_current":78631.44,"cash_previous":1568201.93,"population_mid_year":135,"expense_per_capita":30133.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1263612.0,"revenue_adjusted":1785020.0,"revenue_actual":1785716.43,"expense_approved":1263612.0,"expense_adjusted":1853814.0,"expense_actual":1850345.6,"tax_revenue":1202082.36,"nontax_revenue":492734.07,"capital_revenue":0.0,"transfer_revenue":90900.0,"current_expense":1810343.6,"capital_expense":40002.0,"budget_balance":-64629.17,"cash_current":14002.27,"cash_previous":78631.44,"population_mid_year":136,"expense_per_capita":13605.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1678500.0,"revenue_adjusted":7434358.0,"revenue_actual":7435189.32,"expense_approved":1678500.0,"expense_adjusted":2944668.0,"expense_actual":2864737.81,"tax_revenue":1402960.54,"nontax_revenue":638922.78,"capital_revenue":103600.0,"transfer_revenue":5289706.0,"current_expense":2224932.81,"capital_expense":639805.0,"budget_balance":4570451.51,"cash_current":4584453.78,"cash_previous":14002.27,"population_mid_year":137,"expense_per_capita":20910.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2114600.0,"revenue_adjusted":9155542.0,"revenue_actual":8962951.08,"expense_approved":6561600.0,"expense_adjusted":15796471.0,"expense_actual":15565371.33,"tax_revenue":2302166.14,"nontax_revenue":579885.64,"capital_revenue":0.0,"transfer_revenue":6080899.3,"current_expense":15193657.33,"capital_expense":371714.0,"budget_balance":-6602420.25,"cash_current":140033.53,"cash_previous":4584453.78,"population_mid_year":137,"expense_per_capita":113615.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2132300.0,"revenue_adjusted":6358715.0,"revenue_actual":6081703.56,"expense_approved":1994900.0,"expense_adjusted":6293448.0,"expense_actual":5034849.27,"tax_revenue":1848515.15,"nontax_revenue":333623.61,"capital_revenue":111115.0,"transfer_revenue":3788449.8,"current_expense":4457293.57,"capital_expense":577555.7,"budget_balance":1046854.29,"cash_current":1035447.82,"cash_previous":140033.53,"population_mid_year":142,"expense_per_capita":35456.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2017103.0,"revenue_adjusted":3591349.0,"revenue_actual":3500135.6,"expense_approved":1949800.0,"expense_adjusted":7815501.0,"expense_actual":7205068.18,"tax_revenue":2398966.9,"nontax_revenue":689978.7,"capital_revenue":12070.0,"transfer_revenue":399120.0,"current_expense":1630114.18,"capital_expense":5574954.0,"budget_balance":-3704932.58,"cash_current":179075.24,"cash_previous":1035447.82,"population_mid_year":141,"expense_per_capita":51099.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6811000.0,"revenue_adjusted":7687812.0,"revenue_actual":7097000.33,"expense_approved":3554600.0,"expense_adjusted":4317923.0,"expense_actual":3891098.3,"tax_revenue":1991234.73,"nontax_revenue":247458.6,"capital_revenue":120553.0,"transfer_revenue":4737754.0,"current_expense":2141868.3,"capital_expense":1749230.0,"budget_balance":3205902.03,"cash_current":233537.27,"cash_previous":179075.24,"population_mid_year":142,"expense_per_capita":27402.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2402800.0,"revenue_adjusted":3632590.0,"revenue_actual":3038736.09,"expense_approved":2102600.0,"expense_adjusted":3148464.0,"expense_actual":2769703.26,"tax_revenue":1935984.19,"nontax_revenue":309828.9,"capital_revenue":427523.0,"transfer_revenue":365400.0,"current_expense":2677434.36,"capital_expense":92268.9,"budget_balance":269032.83,"cash_current":351130.1,"cash_previous":233537.27,"population_mid_year":147,"expense_per_capita":18841.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2700100.0,"revenue_adjusted":5527403.0,"revenue_actual":5180019.09,"expense_approved":2579100.0,"expense_adjusted":5513689.0,"expense_actual":5167733.43,"tax_revenue":2560406.09,"nontax_revenue":296213.0,"capital_revenue":0.0,"transfer_revenue":2323400.0,"current_expense":2980750.31,"capital_expense":2186983.12,"budget_balance":12285.66,"cash_current":211975.76,"cash_previous":351130.1,"population_mid_year":150,"expense_per_capita":34451.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2591700.0,"revenue_adjusted":3481320.0,"revenue_actual":2972204.97,"expense_approved":2402200.0,"expense_adjusted":3200038.0,"expense_actual":2736389.98,"tax_revenue":2146111.86,"nontax_revenue":253993.11,"capital_revenue":0.0,"transfer_revenue":572100.0,"current_expense":2006969.18,"capital_expense":729420.8,"budget_balance":235814.99,"cash_current":296350.75,"cash_previous":211975.76,"population_mid_year":159,"expense_per_capita":17210.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2470900.0,"revenue_adjusted":3717088.0,"revenue_actual":3462694.38,"expense_approved":2284100.0,"expense_adjusted":4027047.0,"expense_actual":3278122.24,"tax_revenue":2608996.39,"nontax_revenue":388106.71,"capital_revenue":0.0,"transfer_revenue":465591.28,"current_expense":2477226.64,"capital_expense":800895.6,"budget_balance":184572.14,"cash_current":329482.89,"cash_previous":296350.75,"population_mid_year":190,"expense_per_capita":17253.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2822100.0,"revenue_adjusted":4752774.36,"revenue_actual":4481972.45,"expense_approved":2670660.0,"expense_adjusted":4788173.24,"expense_actual":3809841.7,"tax_revenue":3688864.98,"nontax_revenue":308464.11,"capital_revenue":78069.0,"transfer_revenue":406574.36,"current_expense":2574831.22,"capital_expense":1235010.48,"budget_balance":672130.75,"cash_current":850173.64,"cash_previous":329482.89,"population_mid_year":218,"expense_per_capita":17476.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4237500.0,"revenue_adjusted":5705450.0,"revenue_actual":5593080.61,"expense_approved":4415000.0,"expense_adjusted":8319579.0,"expense_actual":7723215.66,"tax_revenue":4356111.69,"nontax_revenue":845068.92,"capital_revenue":10000.0,"transfer_revenue":381900.0,"current_expense":3595850.96,"capital_expense":4127364.7,"budget_balance":-2130135.05,"cash_current":537348.59,"cash_previous":850173.64,"population_mid_year":228,"expense_per_capita":33873.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5010920.0,"revenue_adjusted":6594500.0,"revenue_actual":6417326.73,"expense_approved":4484480.0,"expense_adjusted":6925189.0,"expense_actual":5308991.34,"tax_revenue":4866934.13,"nontax_revenue":1201192.6,"capital_revenue":0.0,"transfer_revenue":349200.0,"current_expense":4653903.34,"capital_expense":655088.0,"budget_balance":1108335.39,"cash_current":1119243.98,"cash_previous":537348.59,"population_mid_year":219,"expense_per_capita":24241.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5298920.0,"revenue_adjusted":5903055.0,"revenue_actual":5665094.19,"expense_approved":5507300.0,"expense_adjusted":9411964.0,"expense_actual":7658525.47,"tax_revenue":4857860.29,"nontax_revenue":660843.9,"capital_revenue":0.0,"transfer_revenue":146390.0,"current_expense":4494363.07,"capital_expense":3164162.4,"budget_balance":-1993431.28,"cash_current":1041305.7,"cash_previous":1119243.98,"population_mid_year":233,"expense_per_capita":32869.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}