{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667099","national_id":"00667099","name":"Psárov","currency_code":"CZK","history_path":"/data/municipal-history/00667099.json"},"series":[{"year":2010,"revenue_approved":1700000.0,"revenue_adjusted":2155050.0,"revenue_actual":2143180.0,"expense_approved":1700000.0,"expense_adjusted":2155070.0,"expense_actual":1364250.0,"tax_revenue":1612170.0,"nontax_revenue":400450.0,"capital_revenue":0.0,"transfer_revenue":130560.0,"current_expense":1052520.0,"capital_expense":311730.0,"budget_balance":778930.0,"cash_current":3164810.0,"cash_previous":2385880.0,"population_mid_year":126,"expense_per_capita":10827.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1904000.0,"revenue_adjusted":2214925.0,"revenue_actual":1873034.56,"expense_approved":1904000.0,"expense_adjusted":2214925.0,"expense_actual":2004143.21,"tax_revenue":1527727.19,"nontax_revenue":271962.37,"capital_revenue":12520.0,"transfer_revenue":60825.0,"current_expense":1233552.21,"capital_expense":770591.0,"budget_balance":-131108.65,"cash_current":3033739.2,"cash_previous":3164847.85,"population_mid_year":121,"expense_per_capita":16563.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1900000.0,"revenue_adjusted":2194390.0,"revenue_actual":1957441.97,"expense_approved":1900000.0,"expense_adjusted":2194390.0,"expense_actual":1946867.63,"tax_revenue":1513571.17,"nontax_revenue":354080.8,"capital_revenue":3890.0,"transfer_revenue":85900.0,"current_expense":1175304.63,"capital_expense":771563.0,"budget_balance":10574.34,"cash_current":3044313.54,"cash_previous":3033739.2,"population_mid_year":123,"expense_per_capita":15828.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1917000.0,"revenue_adjusted":2241998.0,"revenue_actual":2143249.34,"expense_approved":1917000.0,"expense_adjusted":2241998.0,"expense_actual":1193006.02,"tax_revenue":1774166.94,"nontax_revenue":191629.4,"capital_revenue":66923.0,"transfer_revenue":110530.0,"current_expense":1069046.02,"capital_expense":123960.0,"budget_balance":950243.32,"cash_current":3994556.86,"cash_previous":3044313.54,"population_mid_year":116,"expense_per_capita":10284.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2000000.0,"revenue_adjusted":8203056.2,"revenue_actual":8133973.11,"expense_approved":3800000.0,"expense_adjusted":10803056.2,"expense_actual":9235145.77,"tax_revenue":1799143.6,"nontax_revenue":617206.31,"capital_revenue":33167.0,"transfer_revenue":5684456.2,"current_expense":1161416.77,"capital_expense":8073729.0,"budget_balance":-1101172.66,"cash_current":2893384.2,"cash_previous":3994556.86,"population_mid_year":113,"expense_per_capita":81726.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2072700.0,"revenue_adjusted":2500967.0,"revenue_actual":2457315.04,"expense_approved":2072700.0,"expense_adjusted":2500967.0,"expense_actual":1600984.21,"tax_revenue":1997248.9,"nontax_revenue":310357.14,"capital_revenue":21812.0,"transfer_revenue":127897.0,"current_expense":1600984.21,"capital_expense":0.0,"budget_balance":856330.83,"cash_current":3749715.03,"cash_previous":2893384.2,"population_mid_year":111,"expense_per_capita":14423.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2350000.0,"revenue_adjusted":3211973.0,"revenue_actual":2907295.94,"expense_approved":2350000.0,"expense_adjusted":3211973.0,"expense_actual":2603239.41,"tax_revenue":2035714.14,"nontax_revenue":564081.8,"capital_revenue":1890.0,"transfer_revenue":305610.0,"current_expense":1763550.83,"capital_expense":839688.58,"budget_balance":304056.53,"cash_current":4053771.56,"cash_previous":3749715.03,"population_mid_year":113,"expense_per_capita":23037.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2600000.0,"revenue_adjusted":3286843.0,"revenue_actual":2918555.85,"expense_approved":2600000.0,"expense_adjusted":3586843.0,"expense_actual":3119691.8,"tax_revenue":2183377.55,"nontax_revenue":455378.3,"capital_revenue":0.0,"transfer_revenue":279800.0,"current_expense":2592571.8,"capital_expense":527120.0,"budget_balance":-201135.95,"cash_current":3852635.61,"cash_previous":4053771.56,"population_mid_year":112,"expense_per_capita":27854.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2700000.0,"revenue_adjusted":3664198.75,"revenue_actual":3515857.14,"expense_approved":2700000.0,"expense_adjusted":3664198.75,"expense_actual":3446982.75,"tax_revenue":2329601.42,"nontax_revenue":457454.97,"capital_revenue":265614.75,"transfer_revenue":463186.0,"current_expense":2854153.75,"capital_expense":592829.0,"budget_balance":68874.39,"cash_current":3958021.42,"cash_previous":3852635.61,"population_mid_year":107,"expense_per_capita":32214.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2800000.0,"revenue_adjusted":3860949.0,"revenue_actual":3612859.91,"expense_approved":2800000.0,"expense_adjusted":3860949.0,"expense_actual":2998119.28,"tax_revenue":2444527.31,"nontax_revenue":395968.6,"capital_revenue":160264.0,"transfer_revenue":612100.0,"current_expense":2573202.28,"capital_expense":424917.0,"budget_balance":614740.63,"cash_current":4577328.31,"cash_previous":3958021.42,"population_mid_year":105,"expense_per_capita":28553.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2970000.0,"revenue_adjusted":4964175.0,"revenue_actual":3952661.51,"expense_approved":2970000.0,"expense_adjusted":4964175.0,"expense_actual":4337129.4,"tax_revenue":2308938.34,"nontax_revenue":569903.17,"capital_revenue":48730.0,"transfer_revenue":1025090.0,"current_expense":3951536.1,"capital_expense":385593.3,"budget_balance":-384467.89,"cash_current":4174445.76,"cash_previous":4577328.31,"population_mid_year":107,"expense_per_capita":40533.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3000000.0,"revenue_adjusted":3848702.32,"revenue_actual":3699049.85,"expense_approved":3000000.0,"expense_adjusted":3848702.32,"expense_actual":2754581.67,"tax_revenue":2594054.51,"nontax_revenue":521043.49,"capital_revenue":61530.0,"transfer_revenue":522421.85,"current_expense":2620581.67,"capital_expense":134000.0,"budget_balance":944468.18,"cash_current":5141244.97,"cash_previous":4174445.76,"population_mid_year":106,"expense_per_capita":25986.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4000000.0,"revenue_adjusted":4848820.54,"revenue_actual":4446524.3,"expense_approved":4000000.0,"expense_adjusted":5586515.0,"expense_actual":5184218.76,"tax_revenue":2919337.91,"nontax_revenue":651519.59,"capital_revenue":59730.0,"transfer_revenue":815936.8,"current_expense":4620235.7,"capital_expense":563983.06,"budget_balance":-737694.46,"cash_current":4422384.61,"cash_previous":5141244.97,"population_mid_year":111,"expense_per_capita":46704.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3800000.0,"revenue_adjusted":5001157.0,"revenue_actual":4757572.41,"expense_approved":3800000.0,"expense_adjusted":5001157.0,"expense_actual":3037516.37,"tax_revenue":3389936.2,"nontax_revenue":874530.21,"capital_revenue":0.0,"transfer_revenue":493106.0,"current_expense":3037516.37,"capital_expense":0.0,"budget_balance":1720056.04,"cash_current":6153238.39,"cash_previous":4422384.61,"population_mid_year":109,"expense_per_capita":27867.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3800000.0,"revenue_adjusted":4722922.0,"revenue_actual":4591491.75,"expense_approved":3800000.0,"expense_adjusted":6722922.0,"expense_actual":5676560.74,"tax_revenue":3644534.95,"nontax_revenue":595961.8,"capital_revenue":6130.0,"transfer_revenue":344865.0,"current_expense":5616330.74,"capital_expense":60230.0,"budget_balance":-1085068.99,"cash_current":5095169.33,"cash_previous":6153238.39,"population_mid_year":111,"expense_per_capita":51140.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4100000.0,"revenue_adjusted":5063163.0,"revenue_actual":4875984.4,"expense_approved":4100000.0,"expense_adjusted":5063163.0,"expense_actual":3383874.48,"tax_revenue":3793858.42,"nontax_revenue":667485.98,"capital_revenue":0.0,"transfer_revenue":414640.0,"current_expense":3162374.48,"capital_expense":221500.0,"budget_balance":1492109.92,"cash_current":6566227.04,"cash_previous":5095169.33,"population_mid_year":109,"expense_per_capita":31044.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}