{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00667056","national_id":"00667056","name":"Nasavrky","currency_code":"CZK","history_path":"/data/municipal-history/00667056.json"},"series":[{"year":2010,"revenue_approved":560810.0,"revenue_adjusted":1623550.0,"revenue_actual":1206970.0,"expense_approved":527200.0,"expense_adjusted":1130070.0,"expense_actual":839750.0,"tax_revenue":546740.0,"nontax_revenue":27040.0,"capital_revenue":503290.0,"transfer_revenue":129900.0,"current_expense":548410.0,"capital_expense":291340.0,"budget_balance":367220.0,"cash_current":1772940.0,"cash_previous":1405720.0,"population_mid_year":70,"expense_per_capita":11996.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":592000.0,"revenue_adjusted":738944.0,"revenue_actual":749812.51,"expense_approved":622501.0,"expense_adjusted":1180908.0,"expense_actual":1006463.2,"tax_revenue":511201.49,"nontax_revenue":29017.02,"capital_revenue":2550.0,"transfer_revenue":207044.0,"current_expense":787182.2,"capital_expense":219281.0,"budget_balance":-256650.69,"cash_current":313637.28,"cash_previous":1772939.41,"population_mid_year":81,"expense_per_capita":12425.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":520012.0,"revenue_adjusted":776595.0,"revenue_actual":896475.75,"expense_approved":520012.0,"expense_adjusted":1652410.0,"expense_actual":1063165.38,"tax_revenue":564993.2,"nontax_revenue":38329.55,"capital_revenue":15000.0,"transfer_revenue":278153.0,"current_expense":1037902.38,"capital_expense":25263.0,"budget_balance":-166689.63,"cash_current":1049599.09,"cash_previous":1516288.72,"population_mid_year":83,"expense_per_capita":12809.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":570012.0,"revenue_adjusted":1688335.0,"revenue_actual":1860146.39,"expense_approved":570012.0,"expense_adjusted":1688335.0,"expense_actual":1096410.79,"tax_revenue":721849.81,"nontax_revenue":28486.58,"capital_revenue":825000.0,"transfer_revenue":284810.0,"current_expense":1032650.79,"capital_expense":63760.0,"budget_balance":763735.6,"cash_current":1813334.69,"cash_previous":1049599.09,"population_mid_year":86,"expense_per_capita":12748.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":978124.0,"revenue_adjusted":1058844.0,"revenue_actual":901257.0,"expense_approved":978124.0,"expense_adjusted":1076810.0,"expense_actual":598942.06,"tax_revenue":754434.25,"nontax_revenue":42302.75,"capital_revenue":8120.0,"transfer_revenue":96400.0,"current_expense":598942.06,"capital_expense":0.0,"budget_balance":302314.94,"cash_current":2115649.63,"cash_previous":1813334.69,"population_mid_year":83,"expense_per_capita":7216.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":859474.0,"revenue_adjusted":987938.0,"revenue_actual":982241.49,"expense_approved":859474.0,"expense_adjusted":1149674.0,"expense_actual":935494.42,"tax_revenue":858790.88,"nontax_revenue":69050.61,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":681822.32,"capital_expense":253672.1,"budget_balance":46747.07,"cash_current":2462396.7,"cash_previous":2115649.63,"population_mid_year":94,"expense_per_capita":9952.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":885300.0,"revenue_adjusted":966510.0,"revenue_actual":1121692.2,"expense_approved":885300.0,"expense_adjusted":998510.0,"expense_actual":728140.15,"tax_revenue":1003215.2,"nontax_revenue":31477.0,"capital_revenue":0.0,"transfer_revenue":87000.0,"current_expense":728140.15,"capital_expense":0.0,"budget_balance":393552.05,"cash_current":2857026.22,"cash_previous":2462396.7,"population_mid_year":97,"expense_per_capita":7506.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":944400.0,"revenue_adjusted":1047650.0,"revenue_actual":1280955.3,"expense_approved":944400.0,"expense_adjusted":1047650.0,"expense_actual":748447.86,"tax_revenue":1168912.77,"nontax_revenue":32242.53,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":748447.86,"capital_expense":0.0,"budget_balance":532507.44,"cash_current":3390031.37,"cash_previous":2857026.22,"population_mid_year":101,"expense_per_capita":7410.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1041300.0,"revenue_adjusted":1240375.0,"revenue_actual":1428241.46,"expense_approved":1041300.0,"expense_adjusted":1207270.0,"expense_actual":857868.3,"tax_revenue":1255201.46,"nontax_revenue":57640.0,"capital_revenue":0.0,"transfer_revenue":115400.0,"current_expense":857868.3,"capital_expense":0.0,"budget_balance":570373.16,"cash_current":3960902.42,"cash_previous":3390031.37,"population_mid_year":97,"expense_per_capita":8844.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1269000.0,"revenue_adjusted":1322500.0,"revenue_actual":1477203.6,"expense_approved":1269000.0,"expense_adjusted":1337809.0,"expense_actual":991407.82,"tax_revenue":1365006.1,"nontax_revenue":17797.5,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":948948.92,"capital_expense":42458.9,"budget_balance":485795.78,"cash_current":4447196.24,"cash_previous":3960902.42,"population_mid_year":97,"expense_per_capita":10220.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1387400.0,"revenue_adjusted":1697650.0,"revenue_actual":1933297.13,"expense_approved":1950000.0,"expense_adjusted":2125250.0,"expense_actual":1068449.17,"tax_revenue":1228784.46,"nontax_revenue":28162.67,"capital_revenue":456000.0,"transfer_revenue":220350.0,"current_expense":1018049.17,"capital_expense":50400.0,"budget_balance":864847.96,"cash_current":5312542.38,"cash_previous":4447196.24,"population_mid_year":99,"expense_per_capita":10792.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1482000.0,"revenue_adjusted":1919113.72,"revenue_actual":1848907.14,"expense_approved":1992900.0,"expense_adjusted":2213802.0,"expense_actual":1747429.62,"tax_revenue":1425662.9,"nontax_revenue":38746.52,"capital_revenue":0.0,"transfer_revenue":384497.72,"current_expense":1263991.22,"capital_expense":483438.4,"budget_balance":101477.52,"cash_current":5414518.23,"cash_previous":5312542.38,"population_mid_year":94,"expense_per_capita":18589.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1788134.6,"revenue_adjusted":3815830.35,"revenue_actual":3650364.27,"expense_approved":2651735.0,"expense_adjusted":2970211.96,"expense_actual":1567327.17,"tax_revenue":1669675.99,"nontax_revenue":1693315.27,"capital_revenue":0.0,"transfer_revenue":287373.01,"current_expense":1219581.24,"capital_expense":347745.93,"budget_balance":2083037.1,"cash_current":5835981.77,"cash_previous":5414518.23,"population_mid_year":94,"expense_per_capita":16673.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2069100.0,"revenue_adjusted":2357068.02,"revenue_actual":2063389.57,"expense_approved":2189149.0,"expense_adjusted":3131591.24,"expense_actual":2192346.08,"tax_revenue":1842211.29,"nontax_revenue":109278.28,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":1766990.75,"capital_expense":425355.33,"budget_balance":-128956.51,"cash_current":5882879.48,"cash_previous":5835981.77,"population_mid_year":96,"expense_per_capita":22836.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2740800.0,"revenue_adjusted":3236910.53,"revenue_actual":3034391.47,"expense_approved":2740800.0,"expense_adjusted":3452949.66,"expense_actual":3138562.08,"tax_revenue":1935958.9,"nontax_revenue":945531.57,"capital_revenue":17601.0,"transfer_revenue":135300.0,"current_expense":2772325.58,"capital_expense":366236.5,"budget_balance":-104170.61,"cash_current":5728708.87,"cash_previous":5882879.48,"population_mid_year":93,"expense_per_capita":33747.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2913986.0,"revenue_adjusted":3311705.7,"revenue_actual":3229434.86,"expense_approved":2912500.0,"expense_adjusted":3851574.32,"expense_actual":3091103.47,"tax_revenue":2150334.33,"nontax_revenue":974800.53,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3067322.13,"capital_expense":23781.34,"budget_balance":138331.39,"cash_current":5867040.26,"cash_previous":5728708.87,"population_mid_year":93,"expense_per_capita":33237.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
