{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666980","national_id":"00666980","name":"Krtov","currency_code":"CZK","history_path":"/data/municipal-history/00666980.json"},"series":[{"year":2010,"revenue_approved":1736000.0,"revenue_adjusted":2560360.0,"revenue_actual":2553710.0,"expense_approved":1498500.0,"expense_adjusted":1596200.0,"expense_actual":1589670.0,"tax_revenue":1202220.0,"nontax_revenue":1135990.0,"capital_revenue":0.0,"transfer_revenue":215500.0,"current_expense":1385210.0,"capital_expense":204460.0,"budget_balance":964040.0,"cash_current":80840.0,"cash_previous":26660.0,"population_mid_year":145,"expense_per_capita":10963.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2147300.0,"revenue_adjusted":4700304.0,"revenue_actual":4693109.64,"expense_approved":2097300.0,"expense_adjusted":4518654.0,"expense_actual":4511509.14,"tax_revenue":1797527.85,"nontax_revenue":555697.79,"capital_revenue":0.0,"transfer_revenue":2339884.0,"current_expense":4264229.14,"capital_expense":247280.0,"budget_balance":181600.5,"cash_current":212437.03,"cash_previous":80836.53,"population_mid_year":143,"expense_per_capita":31549.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2223300.0,"revenue_adjusted":2179255.0,"revenue_actual":2171508.72,"expense_approved":2173300.0,"expense_adjusted":2223216.0,"expense_actual":2215201.71,"tax_revenue":1249009.59,"nontax_revenue":595094.13,"capital_revenue":0.0,"transfer_revenue":327405.0,"current_expense":1935201.71,"capital_expense":280000.0,"budget_balance":-43692.99,"cash_current":118744.04,"cash_previous":212437.03,"population_mid_year":142,"expense_per_capita":15600.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1693200.0,"revenue_adjusted":3042194.0,"revenue_actual":3029980.8,"expense_approved":1668200.0,"expense_adjusted":3449314.0,"expense_actual":3437105.54,"tax_revenue":1625320.21,"nontax_revenue":374986.8,"capital_revenue":0.0,"transfer_revenue":1029673.79,"current_expense":3165105.54,"capital_expense":272000.0,"budget_balance":-407124.74,"cash_current":286619.3,"cash_previous":118744.04,"population_mid_year":146,"expense_per_capita":23541.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1952200.0,"revenue_adjusted":2687000.0,"revenue_actual":2682242.96,"expense_approved":1832200.0,"expense_adjusted":2003870.0,"expense_actual":1999116.06,"tax_revenue":1608508.73,"nontax_revenue":868501.23,"capital_revenue":16433.0,"transfer_revenue":188800.0,"current_expense":1529539.06,"capital_expense":469577.0,"budget_balance":683126.9,"cash_current":849746.2,"cash_previous":286619.3,"population_mid_year":147,"expense_per_capita":13599.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2082200.0,"revenue_adjusted":2623200.0,"revenue_actual":2605928.29,"expense_approved":1962200.0,"expense_adjusted":1916320.0,"expense_actual":1899051.01,"tax_revenue":1725136.48,"nontax_revenue":675991.81,"capital_revenue":0.0,"transfer_revenue":204800.0,"current_expense":1886951.01,"capital_expense":12100.0,"budget_balance":706877.28,"cash_current":1436623.48,"cash_previous":849746.2,"population_mid_year":146,"expense_per_capita":13007.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2114400.0,"revenue_adjusted":3484881.77,"revenue_actual":3204875.55,"expense_approved":1994400.0,"expense_adjusted":9136481.77,"expense_actual":8484477.99,"tax_revenue":2844876.28,"nontax_revenue":234527.5,"capital_revenue":2500.0,"transfer_revenue":122971.77,"current_expense":1757866.99,"capital_expense":6726611.0,"budget_balance":-5279602.44,"cash_current":1020021.04,"cash_previous":1436623.48,"population_mid_year":148,"expense_per_capita":57327.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2091900.0,"revenue_adjusted":8359536.0,"revenue_actual":8114140.96,"expense_approved":1971900.0,"expense_adjusted":3032653.0,"expense_actual":2787258.46,"tax_revenue":2061510.06,"nontax_revenue":317294.9,"capital_revenue":0.0,"transfer_revenue":5735336.0,"current_expense":1783527.46,"capital_expense":1003731.0,"budget_balance":5326882.5,"cash_current":1243903.54,"cash_previous":1020021.04,"population_mid_year":152,"expense_per_capita":18337.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2363000.0,"revenue_adjusted":3693883.0,"revenue_actual":3422947.45,"expense_approved":2243000.0,"expense_adjusted":3513883.0,"expense_actual":3243556.77,"tax_revenue":2228803.04,"nontax_revenue":238386.66,"capital_revenue":287374.75,"transfer_revenue":668383.0,"current_expense":3060312.77,"capital_expense":183244.0,"budget_balance":179390.68,"cash_current":1303294.22,"cash_previous":1243903.54,"population_mid_year":159,"expense_per_capita":20399.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2541000.0,"revenue_adjusted":9870370.0,"revenue_actual":9713718.07,"expense_approved":2541000.0,"expense_adjusted":12581708.0,"expense_actual":12425104.41,"tax_revenue":2583412.67,"nontax_revenue":359105.4,"capital_revenue":0.0,"transfer_revenue":6771200.0,"current_expense":1896032.28,"capital_expense":10529072.13,"budget_balance":-2711386.34,"cash_current":1508371.47,"cash_previous":1303294.22,"population_mid_year":160,"expense_per_capita":77656.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2572000.0,"revenue_adjusted":3493305.0,"revenue_actual":3353449.35,"expense_approved":1986000.0,"expense_adjusted":3145654.0,"expense_actual":3006129.24,"tax_revenue":2355719.09,"nontax_revenue":423945.26,"capital_revenue":0.0,"transfer_revenue":573785.0,"current_expense":2420759.13,"capital_expense":585370.11,"budget_balance":347320.11,"cash_current":1270547.58,"cash_previous":1508371.47,"population_mid_year":161,"expense_per_capita":18671.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2799000.0,"revenue_adjusted":5867570.38,"revenue_actual":5789231.05,"expense_approved":2213000.0,"expense_adjusted":7281870.1,"expense_actual":7184412.55,"tax_revenue":2616087.08,"nontax_revenue":342063.59,"capital_revenue":0.0,"transfer_revenue":2831080.38,"current_expense":2181647.19,"capital_expense":5002765.36,"budget_balance":-1395181.5,"cash_current":790222.08,"cash_previous":1270547.58,"population_mid_year":159,"expense_per_capita":45184.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3073000.0,"revenue_adjusted":4405738.52,"revenue_actual":4315757.31,"expense_approved":2427000.0,"expense_adjusted":3003664.0,"expense_actual":2915205.68,"tax_revenue":3043928.18,"nontax_revenue":926773.61,"capital_revenue":0.0,"transfer_revenue":345055.52,"current_expense":2793205.68,"capital_expense":122000.0,"budget_balance":1400551.63,"cash_current":845629.71,"cash_previous":790222.08,"population_mid_year":166,"expense_per_capita":17561.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3626000.0,"revenue_adjusted":7235610.0,"revenue_actual":7100107.25,"expense_approved":2980000.0,"expense_adjusted":5847110.0,"expense_actual":5713162.18,"tax_revenue":3633939.22,"nontax_revenue":796266.03,"capital_revenue":16250.0,"transfer_revenue":2653652.0,"current_expense":2436329.49,"capital_expense":3276832.69,"budget_balance":1386945.07,"cash_current":907430.78,"cash_previous":845629.71,"population_mid_year":165,"expense_per_capita":34625.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4556000.0,"revenue_adjusted":5190920.0,"revenue_actual":5068024.01,"expense_approved":4010000.0,"expense_adjusted":4581520.0,"expense_actual":4459296.07,"tax_revenue":3591853.71,"nontax_revenue":827070.3,"capital_revenue":0.0,"transfer_revenue":649100.0,"current_expense":3278914.65,"capital_expense":1180381.42,"budget_balance":608727.94,"cash_current":940271.13,"cash_previous":907430.78,"population_mid_year":163,"expense_per_capita":27357.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4100000.0,"revenue_adjusted":5769110.0,"revenue_actual":5404320.91,"expense_approved":4100000.0,"expense_adjusted":8910067.56,"expense_actual":8545278.47,"tax_revenue":3752506.58,"nontax_revenue":687334.33,"capital_revenue":2800.0,"transfer_revenue":961680.0,"current_expense":2822631.45,"capital_expense":5722647.02,"budget_balance":-3140957.56,"cash_current":992795.34,"cash_previous":940271.13,"population_mid_year":170,"expense_per_capita":50266.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
