{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666971","national_id":"00666971","name":"Košín","currency_code":"CZK","history_path":"/data/municipal-history/00666971.json"},"series":[{"year":2010,"revenue_approved":659300.0,"revenue_adjusted":810390.0,"revenue_actual":960090.0,"expense_approved":777500.0,"expense_adjusted":980520.0,"expense_actual":707420.0,"tax_revenue":548750.0,"nontax_revenue":132300.0,"capital_revenue":48150.0,"transfer_revenue":230890.0,"current_expense":703420.0,"capital_expense":4000.0,"budget_balance":252670.0,"cash_current":2042190.0,"cash_previous":989520.0,"population_mid_year":65,"expense_per_capita":10883.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":659300.0,"revenue_adjusted":859594.0,"revenue_actual":1004919.44,"expense_approved":886000.0,"expense_adjusted":1086294.0,"expense_actual":1007696.48,"tax_revenue":561340.88,"nontax_revenue":183184.56,"capital_revenue":0.0,"transfer_revenue":260394.0,"current_expense":662493.2,"capital_expense":345203.28,"budget_balance":-2777.04,"cash_current":2039410.66,"cash_previous":2042187.7,"population_mid_year":74,"expense_per_capita":13617.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":665300.0,"revenue_adjusted":876342.0,"revenue_actual":1058986.78,"expense_approved":902000.0,"expense_adjusted":1278042.0,"expense_actual":859575.35,"tax_revenue":658404.75,"nontax_revenue":87370.03,"capital_revenue":107300.0,"transfer_revenue":205912.0,"current_expense":581963.35,"capital_expense":277612.0,"budget_balance":199411.43,"cash_current":2238822.09,"cash_previous":2039410.66,"population_mid_year":77,"expense_per_capita":11163.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":596500.0,"revenue_adjusted":1072615.0,"revenue_actual":1221511.02,"expense_approved":880000.0,"expense_adjusted":1356115.0,"expense_actual":954653.16,"tax_revenue":789255.58,"nontax_revenue":129159.94,"capital_revenue":19500.0,"transfer_revenue":283595.5,"current_expense":548677.29,"capital_expense":405975.87,"budget_balance":266857.86,"cash_current":2505679.95,"cash_previous":2238822.09,"population_mid_year":78,"expense_per_capita":12239.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":611000.0,"revenue_adjusted":1275910.0,"revenue_actual":1201899.04,"expense_approved":992000.0,"expense_adjusted":1565760.0,"expense_actual":1004632.32,"tax_revenue":816561.18,"nontax_revenue":94626.86,"capital_revenue":0.0,"transfer_revenue":290711.0,"current_expense":524262.32,"capital_expense":480370.0,"budget_balance":197266.72,"cash_current":2702946.67,"cash_previous":2505679.95,"population_mid_year":80,"expense_per_capita":12557.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":716500.0,"revenue_adjusted":1109939.0,"revenue_actual":1036142.26,"expense_approved":1349000.0,"expense_adjusted":1493198.0,"expense_actual":1385597.12,"tax_revenue":881261.15,"nontax_revenue":100481.11,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1176357.12,"capital_expense":209240.0,"budget_balance":-349454.86,"cash_current":2353491.81,"cash_previous":2702946.67,"population_mid_year":87,"expense_per_capita":15926.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":816000.0,"revenue_adjusted":1098887.0,"revenue_actual":1215897.06,"expense_approved":1345000.0,"expense_adjusted":1867909.57,"expense_actual":846775.33,"tax_revenue":1026320.37,"nontax_revenue":102576.69,"capital_revenue":0.0,"transfer_revenue":87000.0,"current_expense":819775.33,"capital_expense":27000.0,"budget_balance":369121.73,"cash_current":2722613.54,"cash_previous":2353491.81,"population_mid_year":83,"expense_per_capita":10202.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":826000.0,"revenue_adjusted":905800.0,"revenue_actual":1267249.0,"expense_approved":1405000.0,"expense_adjusted":1484800.0,"expense_actual":933307.9,"tax_revenue":1104471.53,"nontax_revenue":82977.47,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":738186.9,"capital_expense":195121.0,"budget_balance":333941.1,"cash_current":3056554.64,"cash_previous":2722613.54,"population_mid_year":87,"expense_per_capita":10727.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1100000.0,"revenue_adjusted":1157600.0,"revenue_actual":1472203.4,"expense_approved":1530000.0,"expense_adjusted":3830600.0,"expense_actual":3499565.65,"tax_revenue":1271088.9,"nontax_revenue":85714.5,"capital_revenue":0.0,"transfer_revenue":115400.0,"current_expense":757148.9,"capital_expense":2742416.75,"budget_balance":-2027362.25,"cash_current":1029192.39,"cash_previous":3056554.64,"population_mid_year":92,"expense_per_capita":38038.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1260000.0,"revenue_adjusted":1580400.0,"revenue_actual":2000160.48,"expense_approved":1260000.0,"expense_adjusted":1580400.0,"expense_actual":1163252.28,"tax_revenue":1412446.54,"nontax_revenue":493313.94,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":871539.28,"capital_expense":291713.0,"budget_balance":836908.2,"cash_current":1866100.59,"cash_previous":1029192.39,"population_mid_year":88,"expense_per_capita":13218.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1265000.0,"revenue_adjusted":1414180.0,"revenue_actual":1612875.71,"expense_approved":1265000.0,"expense_adjusted":1869180.0,"expense_actual":1384993.41,"tax_revenue":1279433.91,"nontax_revenue":124341.8,"capital_revenue":0.0,"transfer_revenue":209100.0,"current_expense":930300.41,"capital_expense":454693.0,"budget_balance":227882.3,"cash_current":2093982.89,"cash_previous":1866100.59,"population_mid_year":89,"expense_per_capita":15561.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1270000.0,"revenue_adjusted":1428220.0,"revenue_actual":1731335.06,"expense_approved":1270000.0,"expense_adjusted":1428220.0,"expense_actual":1218128.4,"tax_revenue":1405420.88,"nontax_revenue":101237.36,"capital_revenue":16800.0,"transfer_revenue":207876.82,"current_expense":965003.03,"capital_expense":253125.37,"budget_balance":513206.66,"cash_current":2607189.55,"cash_previous":2093982.89,"population_mid_year":92,"expense_per_capita":13240.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1300000.0,"revenue_adjusted":4681264.89,"revenue_actual":4582705.81,"expense_approved":1300000.0,"expense_adjusted":4446945.31,"expense_actual":1553424.53,"tax_revenue":1685390.19,"nontax_revenue":308187.87,"capital_revenue":1600.0,"transfer_revenue":2587527.75,"current_expense":1112639.48,"capital_expense":440785.05,"budget_balance":3029281.28,"cash_current":5636470.83,"cash_previous":2607189.55,"population_mid_year":93,"expense_per_capita":16703.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1758000.0,"revenue_adjusted":2495412.52,"revenue_actual":2438796.4,"expense_approved":1758000.0,"expense_adjusted":7645276.0,"expense_actual":7423218.21,"tax_revenue":1919533.64,"nontax_revenue":407362.76,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":1305123.69,"capital_expense":6118094.52,"budget_balance":-4984421.81,"cash_current":652049.02,"cash_previous":5636470.83,"population_mid_year":96,"expense_per_capita":77325.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1972720.0,"revenue_adjusted":3003151.97,"revenue_actual":2914696.95,"expense_approved":1972720.0,"expense_adjusted":2956469.26,"expense_actual":2868183.36,"tax_revenue":2099871.59,"nontax_revenue":510958.7,"capital_revenue":168566.66,"transfer_revenue":135300.0,"current_expense":1783220.83,"capital_expense":1084962.53,"budget_balance":46513.59,"cash_current":698562.61,"cash_previous":652049.02,"population_mid_year":100,"expense_per_capita":28681.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2148964.0,"revenue_adjusted":2862528.0,"revenue_actual":2852971.61,"expense_approved":2148964.0,"expense_adjusted":1820705.2,"expense_actual":1811794.38,"tax_revenue":2271572.95,"nontax_revenue":259398.66,"capital_revenue":0.0,"transfer_revenue":322000.0,"current_expense":1533033.71,"capital_expense":278760.67,"budget_balance":1041177.23,"cash_current":1739739.84,"cash_previous":698562.61,"population_mid_year":106,"expense_per_capita":17092.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}