{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666939","national_id":"00666939","name":"Smržov","currency_code":"CZK","history_path":"/data/municipal-history/00666939.json"},"series":[{"year":2010,"revenue_approved":1800000.0,"revenue_adjusted":2772480.0,"revenue_actual":2709950.0,"expense_approved":1800000.0,"expense_adjusted":2772470.0,"expense_actual":1837400.0,"tax_revenue":1461520.0,"nontax_revenue":929950.0,"capital_revenue":192750.0,"transfer_revenue":125730.0,"current_expense":1782800.0,"capital_expense":54600.0,"budget_balance":872550.0,"cash_current":2254430.0,"cash_previous":1381880.0,"population_mid_year":102,"expense_per_capita":18013.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1800000.0,"revenue_adjusted":3524511.0,"revenue_actual":3328552.89,"expense_approved":1800000.0,"expense_adjusted":3642829.0,"expense_actual":3626016.09,"tax_revenue":1372477.66,"nontax_revenue":737564.23,"capital_revenue":22600.0,"transfer_revenue":1195911.0,"current_expense":1857969.09,"capital_expense":1768047.0,"budget_balance":-297463.2,"cash_current":1956955.3,"cash_previous":2254418.5,"population_mid_year":106,"expense_per_capita":34207.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1900000.0,"revenue_adjusted":2786794.3,"revenue_actual":2467333.26,"expense_approved":1900000.0,"expense_adjusted":3055116.47,"expense_actual":2582180.73,"tax_revenue":1378112.65,"nontax_revenue":912470.61,"capital_revenue":850.0,"transfer_revenue":175900.0,"current_expense":2065270.73,"capital_expense":516910.0,"budget_balance":-114847.47,"cash_current":1842107.83,"cash_previous":1956955.3,"population_mid_year":116,"expense_per_capita":22260.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2546000.0,"revenue_adjusted":4272384.0,"revenue_actual":3325818.85,"expense_approved":2546000.0,"expense_adjusted":5656105.0,"expense_actual":3907548.43,"tax_revenue":1710932.67,"nontax_revenue":1277638.18,"capital_revenue":127360.0,"transfer_revenue":209888.0,"current_expense":3647375.43,"capital_expense":260173.0,"budget_balance":-581729.58,"cash_current":1260378.25,"cash_previous":1842107.83,"population_mid_year":116,"expense_per_capita":33685.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2755200.0,"revenue_adjusted":3470781.0,"revenue_actual":3209040.06,"expense_approved":3288000.0,"expense_adjusted":4003581.0,"expense_actual":3268382.37,"tax_revenue":1763155.08,"nontax_revenue":989950.98,"capital_revenue":299750.0,"transfer_revenue":156184.0,"current_expense":3165974.37,"capital_expense":102408.0,"budget_balance":-59342.31,"cash_current":1201035.94,"cash_previous":1260378.25,"population_mid_year":111,"expense_per_capita":29444.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2035000.0,"revenue_adjusted":2965300.0,"revenue_actual":2952414.23,"expense_approved":2035000.0,"expense_adjusted":2965300.0,"expense_actual":1649591.66,"tax_revenue":1786009.01,"nontax_revenue":886605.22,"capital_revenue":150400.0,"transfer_revenue":129400.0,"current_expense":1473397.66,"capital_expense":176194.0,"budget_balance":1302822.57,"cash_current":2503858.51,"cash_previous":1201035.94,"population_mid_year":116,"expense_per_capita":14220.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2343000.0,"revenue_adjusted":3045500.0,"revenue_actual":2848469.42,"expense_approved":2343000.0,"expense_adjusted":3045500.0,"expense_actual":1819975.47,"tax_revenue":1963718.34,"nontax_revenue":569601.08,"capital_revenue":238150.0,"transfer_revenue":77000.0,"current_expense":1819975.47,"capital_expense":0.0,"budget_balance":1028493.95,"cash_current":3532352.46,"cash_previous":2503858.51,"population_mid_year":117,"expense_per_capita":15555.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4798600.0,"revenue_adjusted":5428360.0,"revenue_actual":5406187.62,"expense_approved":4798600.0,"expense_adjusted":5428360.0,"expense_actual":4519384.36,"tax_revenue":2216907.2,"nontax_revenue":727530.42,"capital_revenue":8250.0,"transfer_revenue":2453500.0,"current_expense":1696051.43,"capital_expense":2823332.93,"budget_balance":886803.26,"cash_current":4419155.72,"cash_previous":3532352.46,"population_mid_year":117,"expense_per_capita":38627.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2274200.0,"revenue_adjusted":3862743.0,"revenue_actual":3846371.48,"expense_approved":2274200.0,"expense_adjusted":3862743.0,"expense_actual":2575426.36,"tax_revenue":2476107.61,"nontax_revenue":916113.87,"capital_revenue":98750.0,"transfer_revenue":355400.0,"current_expense":1963658.6,"capital_expense":611767.76,"budget_balance":1270945.12,"cash_current":5690100.84,"cash_previous":4419155.72,"population_mid_year":123,"expense_per_capita":20938.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3219833.0,"revenue_adjusted":3829133.0,"revenue_actual":3570473.12,"expense_approved":3219833.0,"expense_adjusted":3829133.0,"expense_actual":2434207.06,"tax_revenue":2647736.09,"nontax_revenue":599737.03,"capital_revenue":13600.0,"transfer_revenue":309400.0,"current_expense":2418719.06,"capital_expense":15488.0,"budget_balance":1136266.06,"cash_current":6826366.9,"cash_previous":5690100.84,"population_mid_year":113,"expense_per_capita":21541.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3434724.0,"revenue_adjusted":4340254.0,"revenue_actual":3723916.12,"expense_approved":3434724.0,"expense_adjusted":4340254.0,"expense_actual":2986561.22,"tax_revenue":2337473.02,"nontax_revenue":894113.1,"capital_revenue":9300.0,"transfer_revenue":483030.0,"current_expense":2780203.22,"capital_expense":206358.0,"budget_balance":737354.9,"cash_current":7563721.8,"cash_previous":6826366.9,"population_mid_year":112,"expense_per_capita":26665.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3060649.0,"revenue_adjusted":4107970.64,"revenue_actual":3779964.68,"expense_approved":3060649.0,"expense_adjusted":4107970.64,"expense_actual":3912714.85,"tax_revenue":2749700.69,"nontax_revenue":609042.35,"capital_revenue":59700.0,"transfer_revenue":361521.64,"current_expense":3421466.05,"capital_expense":491248.8,"budget_balance":-132750.17,"cash_current":7430971.63,"cash_previous":7563721.8,"population_mid_year":112,"expense_per_capita":34934.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3371992.0,"revenue_adjusted":4193000.94,"revenue_actual":4172403.16,"expense_approved":3371992.0,"expense_adjusted":4843000.94,"expense_actual":4360206.75,"tax_revenue":3091201.94,"nontax_revenue":926216.28,"capital_revenue":0.0,"transfer_revenue":154984.94,"current_expense":4295206.75,"capital_expense":65000.0,"budget_balance":-187803.59,"cash_current":7243168.04,"cash_previous":7430971.63,"population_mid_year":108,"expense_per_capita":40372.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3929680.0,"revenue_adjusted":4899480.0,"revenue_actual":4856454.23,"expense_approved":3929680.0,"expense_adjusted":4899480.0,"expense_actual":3419131.77,"tax_revenue":3520061.26,"nontax_revenue":1104492.97,"capital_revenue":0.0,"transfer_revenue":231900.0,"current_expense":3385995.77,"capital_expense":33136.0,"budget_balance":1437322.46,"cash_current":8680490.5,"cash_previous":7243168.04,"population_mid_year":109,"expense_per_capita":31368.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4302500.0,"revenue_adjusted":5746686.0,"revenue_actual":5707098.78,"expense_approved":6502500.0,"expense_adjusted":7417403.0,"expense_actual":5471081.96,"tax_revenue":3773549.78,"nontax_revenue":1693599.0,"capital_revenue":88150.0,"transfer_revenue":151800.0,"current_expense":5253605.33,"capital_expense":217476.63,"budget_balance":236016.82,"cash_current":8916507.32,"cash_previous":8680490.5,"population_mid_year":109,"expense_per_capita":50193.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4404000.0,"revenue_adjusted":5685495.0,"revenue_actual":5655416.23,"expense_approved":6554000.0,"expense_adjusted":6641295.0,"expense_actual":6204508.42,"tax_revenue":3910154.79,"nontax_revenue":1292566.44,"capital_revenue":0.0,"transfer_revenue":452695.0,"current_expense":5836267.42,"capital_expense":368241.0,"budget_balance":-549092.19,"cash_current":8367415.13,"cash_previous":8916507.32,"population_mid_year":104,"expense_per_capita":59658.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}