{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666904","national_id":"00666904","name":"Rosička","currency_code":"CZK","history_path":"/data/municipal-history/00666904.json"},"series":[{"year":2010,"revenue_approved":919000.0,"revenue_adjusted":1048580.0,"revenue_actual":876950.0,"expense_approved":919000.0,"expense_adjusted":1048580.0,"expense_actual":759930.0,"tax_revenue":665590.0,"nontax_revenue":74380.0,"capital_revenue":0.0,"transfer_revenue":136980.0,"current_expense":562000.0,"capital_expense":197930.0,"budget_balance":117020.0,"cash_current":1388460.0,"cash_previous":1274520.0,"population_mid_year":62,"expense_per_capita":12256.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1101000.0,"revenue_adjusted":1101328.0,"revenue_actual":871691.17,"expense_approved":1101000.0,"expense_adjusted":1101328.0,"expense_actual":686439.66,"tax_revenue":724990.72,"nontax_revenue":83056.45,"capital_revenue":3216.0,"transfer_revenue":60428.0,"current_expense":553960.66,"capital_expense":132479.0,"budget_balance":185251.51,"cash_current":1570609.42,"cash_previous":1388457.91,"population_mid_year":52,"expense_per_capita":13200.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1105000.0,"revenue_adjusted":1135007.6,"revenue_actual":943019.78,"expense_approved":1105000.0,"expense_adjusted":1135007.6,"expense_actual":639227.6,"tax_revenue":692128.01,"nontax_revenue":156640.17,"capital_revenue":4144.0,"transfer_revenue":90107.6,"current_expense":519876.6,"capital_expense":119351.0,"budget_balance":303792.18,"cash_current":1871301.6,"cash_previous":1570609.42,"population_mid_year":48,"expense_per_capita":13317.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1111000.0,"revenue_adjusted":1161337.75,"revenue_actual":959487.36,"expense_approved":1111000.0,"expense_adjusted":1161337.75,"expense_actual":754179.41,"tax_revenue":750661.68,"nontax_revenue":101527.93,"capital_revenue":2560.0,"transfer_revenue":104737.75,"current_expense":549769.41,"capital_expense":204410.0,"budget_balance":205307.95,"cash_current":2073509.55,"cash_previous":1871301.6,"population_mid_year":50,"expense_per_capita":15083.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1115000.0,"revenue_adjusted":1342789.0,"revenue_actual":1154792.78,"expense_approved":1115000.0,"expense_adjusted":1342789.0,"expense_actual":1081615.29,"tax_revenue":784808.23,"nontax_revenue":102510.95,"capital_revenue":0.0,"transfer_revenue":267473.6,"current_expense":670800.79,"capital_expense":410814.5,"budget_balance":73177.49,"cash_current":2143587.04,"cash_previous":2073509.55,"population_mid_year":53,"expense_per_capita":20407.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1118000.0,"revenue_adjusted":2828000.0,"revenue_actual":2730949.06,"expense_approved":1118000.0,"expense_adjusted":3157070.0,"expense_actual":2684131.74,"tax_revenue":815016.16,"nontax_revenue":149964.9,"capital_revenue":1568.0,"transfer_revenue":1764400.0,"current_expense":1084131.74,"capital_expense":1600000.0,"budget_balance":46817.32,"cash_current":2187304.36,"cash_previous":2143587.04,"population_mid_year":54,"expense_per_capita":49706.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1122000.0,"revenue_adjusted":2869255.02,"revenue_actual":2867685.14,"expense_approved":1122000.0,"expense_adjusted":2615160.36,"expense_actual":2461424.5,"tax_revenue":905152.9,"nontax_revenue":144554.04,"capital_revenue":40896.0,"transfer_revenue":1777082.2,"current_expense":653264.14,"capital_expense":1808160.36,"budget_balance":406260.64,"cash_current":2278465.0,"cash_previous":2187304.36,"population_mid_year":59,"expense_per_capita":41719.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1126000.0,"revenue_adjusted":1346717.52,"revenue_actual":1505108.75,"expense_approved":1126000.0,"expense_adjusted":1126000.0,"expense_actual":1021216.36,"tax_revenue":1045886.53,"nontax_revenue":183504.7,"capital_revenue":0.0,"transfer_revenue":275717.52,"current_expense":1021216.36,"capital_expense":0.0,"budget_balance":483892.39,"cash_current":2447257.39,"cash_previous":2278465.0,"population_mid_year":58,"expense_per_capita":17607.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1131000.0,"revenue_adjusted":1661441.08,"revenue_actual":1659389.04,"expense_approved":1131000.0,"expense_adjusted":1270060.94,"expense_actual":1263255.99,"tax_revenue":1100818.58,"nontax_revenue":175866.46,"capital_revenue":66220.0,"transfer_revenue":316484.0,"current_expense":1263255.99,"capital_expense":0.0,"budget_balance":396133.05,"cash_current":2531390.44,"cash_previous":2447257.39,"population_mid_year":61,"expense_per_capita":20709.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1390000.0,"revenue_adjusted":1755822.87,"revenue_actual":1754334.65,"expense_approved":1390000.0,"expense_adjusted":1396894.84,"expense_actual":1390778.53,"tax_revenue":1227266.87,"nontax_revenue":176667.78,"capital_revenue":0.0,"transfer_revenue":350400.0,"current_expense":1390778.53,"capital_expense":0.0,"budget_balance":363556.12,"cash_current":2582946.56,"cash_previous":2531390.44,"population_mid_year":61,"expense_per_capita":22799.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1470000.0,"revenue_adjusted":1765774.33,"revenue_actual":1765211.57,"expense_approved":1470000.0,"expense_adjusted":1516961.21,"expense_actual":1516862.26,"tax_revenue":1184393.23,"nontax_revenue":145968.34,"capital_revenue":0.0,"transfer_revenue":434850.0,"current_expense":1516862.26,"capital_expense":0.0,"budget_balance":248349.31,"cash_current":2519295.87,"cash_previous":2582946.56,"population_mid_year":64,"expense_per_capita":23700.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1540000.0,"revenue_adjusted":1921059.12,"revenue_actual":1920317.7,"expense_approved":1540000.0,"expense_adjusted":1613869.8,"expense_actual":1613642.33,"tax_revenue":1330828.21,"nontax_revenue":193987.47,"capital_revenue":0.0,"transfer_revenue":395502.02,"current_expense":1613642.33,"capital_expense":0.0,"budget_balance":306675.37,"cash_current":2513971.24,"cash_previous":2519295.87,"population_mid_year":61,"expense_per_capita":26453.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1540000.0,"revenue_adjusted":2217580.84,"revenue_actual":2217582.72,"expense_approved":1540000.0,"expense_adjusted":1550899.78,"expense_actual":1540892.47,"tax_revenue":1491428.96,"nontax_revenue":198439.18,"capital_revenue":312625.0,"transfer_revenue":215089.58,"current_expense":894793.48,"capital_expense":646098.99,"budget_balance":676690.25,"cash_current":2878661.49,"cash_previous":2513971.24,"population_mid_year":65,"expense_per_capita":23706.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1650000.0,"revenue_adjusted":1801960.0,"revenue_actual":2108529.57,"expense_approved":1650000.0,"expense_adjusted":1775316.0,"expense_actual":1231363.73,"tax_revenue":1743831.86,"nontax_revenue":248657.71,"capital_revenue":4140.0,"transfer_revenue":111900.0,"current_expense":1231363.73,"capital_expense":0.0,"budget_balance":877165.84,"cash_current":3443827.33,"cash_previous":2878661.49,"population_mid_year":70,"expense_per_capita":17590.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1690000.0,"revenue_adjusted":2189911.66,"revenue_actual":2374644.75,"expense_approved":1690000.0,"expense_adjusted":1946057.1,"expense_actual":1393615.08,"tax_revenue":1870917.88,"nontax_revenue":348726.87,"capital_revenue":19700.0,"transfer_revenue":135300.0,"current_expense":1393615.08,"capital_expense":0.0,"budget_balance":981029.67,"cash_current":4112857.0,"cash_previous":3443827.33,"population_mid_year":65,"expense_per_capita":21440.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1860000.0,"revenue_adjusted":2049613.15,"revenue_actual":2241301.16,"expense_approved":1860000.0,"expense_adjusted":1532458.52,"expense_actual":1416109.55,"tax_revenue":1878259.24,"nontax_revenue":258741.92,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1416109.55,"capital_expense":0.0,"budget_balance":825191.61,"cash_current":4746048.61,"cash_previous":4112857.0,"population_mid_year":61,"expense_per_capita":23214.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}