{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666891","national_id":"00666891","name":"Vícemil","currency_code":"CZK","history_path":"/data/municipal-history/00666891.json"},"series":[{"year":2010,"revenue_approved":946000.0,"revenue_adjusted":984400.0,"revenue_actual":1075760.0,"expense_approved":946000.0,"expense_adjusted":984420.0,"expense_actual":737950.0,"tax_revenue":851990.0,"nontax_revenue":101340.0,"capital_revenue":0.0,"transfer_revenue":122430.0,"current_expense":655470.0,"capital_expense":82480.0,"budget_balance":337810.0,"cash_current":995670.0,"cash_previous":662000.0,"population_mid_year":81,"expense_per_capita":9110.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1006000.0,"revenue_adjusted":1051469.0,"revenue_actual":1065606.38,"expense_approved":1006000.0,"expense_adjusted":1051469.0,"expense_actual":736370.0,"tax_revenue":840620.15,"nontax_revenue":113435.23,"capital_revenue":0.0,"transfer_revenue":111551.0,"current_expense":666370.0,"capital_expense":70000.0,"budget_balance":329236.38,"cash_current":1320760.39,"cash_previous":995674.01,"population_mid_year":79,"expense_per_capita":9321.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":954500.0,"revenue_adjusted":1055780.0,"revenue_actual":1072072.0,"expense_approved":954500.0,"expense_adjusted":1055780.0,"expense_actual":638117.65,"tax_revenue":816634.43,"nontax_revenue":116774.57,"capital_revenue":0.0,"transfer_revenue":138663.0,"current_expense":578117.65,"capital_expense":60000.0,"budget_balance":433954.35,"cash_current":1750564.74,"cash_previous":1320760.39,"population_mid_year":77,"expense_per_capita":8287.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":892100.0,"revenue_adjusted":1188159.0,"revenue_actual":1208092.01,"expense_approved":892100.0,"expense_adjusted":1188159.0,"expense_actual":921925.05,"tax_revenue":924569.54,"nontax_revenue":113443.47,"capital_revenue":0.0,"transfer_revenue":170079.0,"current_expense":739943.05,"capital_expense":181982.0,"budget_balance":286166.96,"cash_current":2632581.7,"cash_previous":1750564.74,"population_mid_year":80,"expense_per_capita":11524.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1020000.0,"revenue_adjusted":1134810.0,"revenue_actual":1261740.57,"expense_approved":1020000.0,"expense_adjusted":1134810.0,"expense_actual":673568.51,"tax_revenue":1014410.2,"nontax_revenue":136912.37,"capital_revenue":0.0,"transfer_revenue":110418.0,"current_expense":539250.41,"capital_expense":134318.1,"budget_balance":588172.06,"cash_current":2616603.76,"cash_previous":2632581.7,"population_mid_year":78,"expense_per_capita":8635.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1095700.0,"revenue_adjusted":1195305.0,"revenue_actual":1260713.26,"expense_approved":1095700.0,"expense_adjusted":1195305.0,"expense_actual":816699.07,"tax_revenue":1022487.75,"nontax_revenue":110825.51,"capital_revenue":0.0,"transfer_revenue":127400.0,"current_expense":585363.77,"capital_expense":231335.3,"budget_balance":444014.19,"cash_current":3746467.95,"cash_previous":2616603.76,"population_mid_year":78,"expense_per_capita":10470.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1015000.0,"revenue_adjusted":1090653.0,"revenue_actual":1325359.26,"expense_approved":1015000.0,"expense_adjusted":1090653.0,"expense_actual":638685.97,"tax_revenue":1125877.17,"nontax_revenue":122482.09,"capital_revenue":0.0,"transfer_revenue":77000.0,"current_expense":593858.87,"capital_expense":44827.1,"budget_balance":686673.29,"cash_current":3738991.24,"cash_previous":3746467.95,"population_mid_year":75,"expense_per_capita":8515.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1071000.0,"revenue_adjusted":11484929.0,"revenue_actual":11671426.54,"expense_approved":4292000.0,"expense_adjusted":14924929.0,"expense_actual":12676332.38,"tax_revenue":1185107.81,"nontax_revenue":125718.73,"capital_revenue":0.0,"transfer_revenue":10360600.0,"current_expense":656897.78,"capital_expense":12019434.6,"budget_balance":-1004905.84,"cash_current":2729935.4,"cash_previous":3738991.24,"population_mid_year":73,"expense_per_capita":173648.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1452000.0,"revenue_adjusted":1876885.0,"revenue_actual":1796649.71,"expense_approved":2261000.0,"expense_adjusted":4065048.0,"expense_actual":3651428.38,"tax_revenue":1323164.35,"nontax_revenue":104085.36,"capital_revenue":0.0,"transfer_revenue":369400.0,"current_expense":947746.4,"capital_expense":2703681.98,"budget_balance":-1854778.67,"cash_current":875156.73,"cash_previous":2729935.4,"population_mid_year":77,"expense_per_capita":47421.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1401000.0,"revenue_adjusted":1794013.0,"revenue_actual":1974979.92,"expense_approved":1401000.0,"expense_adjusted":1603913.0,"expense_actual":1470586.84,"tax_revenue":1437531.34,"nontax_revenue":174048.58,"capital_revenue":0.0,"transfer_revenue":363400.0,"current_expense":964388.09,"capital_expense":506198.75,"budget_balance":504393.08,"cash_current":1379549.81,"cash_previous":875156.73,"population_mid_year":78,"expense_per_capita":18853.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1612000.0,"revenue_adjusted":2083340.0,"revenue_actual":2036721.43,"expense_approved":1917000.0,"expense_adjusted":2134805.0,"expense_actual":1893028.65,"tax_revenue":1344887.2,"nontax_revenue":182734.23,"capital_revenue":0.0,"transfer_revenue":509100.0,"current_expense":1837601.63,"capital_expense":55427.02,"budget_balance":143692.78,"cash_current":1523242.59,"cash_previous":1379549.81,"population_mid_year":82,"expense_per_capita":23085.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1317000.0,"revenue_adjusted":2290301.32,"revenue_actual":2284982.81,"expense_approved":1704781.0,"expense_adjusted":2811561.0,"expense_actual":2425442.08,"tax_revenue":1605516.71,"nontax_revenue":257806.78,"capital_revenue":3319.0,"transfer_revenue":418340.32,"current_expense":1500930.75,"capital_expense":924511.33,"budget_balance":-140459.27,"cash_current":1382783.32,"cash_previous":1523242.59,"population_mid_year":83,"expense_per_capita":29222.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1702700.0,"revenue_adjusted":2509174.53,"revenue_actual":2464728.57,"expense_approved":2281450.0,"expense_adjusted":2857990.0,"expense_actual":2555255.26,"tax_revenue":1800982.04,"nontax_revenue":249425.0,"capital_revenue":32207.0,"transfer_revenue":382114.53,"current_expense":2469448.26,"capital_expense":85807.0,"budget_balance":-90526.69,"cash_current":1292256.63,"cash_previous":1382783.32,"population_mid_year":76,"expense_per_capita":33621.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1918105.0,"revenue_adjusted":2330885.0,"revenue_actual":2324715.59,"expense_approved":1757199.0,"expense_adjusted":1996079.0,"expense_actual":1422931.7,"tax_revenue":1922411.24,"nontax_revenue":290404.35,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":1208160.7,"capital_expense":214771.0,"budget_balance":901783.89,"cash_current":2194040.52,"cash_previous":1292256.63,"population_mid_year":75,"expense_per_capita":18972.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2104653.0,"revenue_adjusted":2702670.86,"revenue_actual":2669268.79,"expense_approved":1748024.0,"expense_adjusted":3277679.16,"expense_actual":2773783.2,"tax_revenue":1988672.03,"nontax_revenue":297650.9,"capital_revenue":0.0,"transfer_revenue":382945.86,"current_expense":1584753.66,"capital_expense":1189029.54,"budget_balance":-104514.41,"cash_current":2089526.11,"cash_previous":2194040.52,"population_mid_year":71,"expense_per_capita":39067.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2252571.0,"revenue_adjusted":2564485.0,"revenue_actual":2511759.65,"expense_approved":2008479.0,"expense_adjusted":2327859.0,"expense_actual":1596569.56,"tax_revenue":2109495.63,"nontax_revenue":297964.02,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1596569.56,"capital_expense":0.0,"budget_balance":915190.09,"cash_current":3004716.2,"cash_previous":2089526.11,"population_mid_year":69,"expense_per_capita":23138.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}