{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666874","national_id":"00666874","name":"Bednáreček","currency_code":"CZK","history_path":"/data/municipal-history/00666874.json"},"series":[{"year":2010,"revenue_approved":1877500.0,"revenue_adjusted":2335000.0,"revenue_actual":2334970.0,"expense_approved":1877500.0,"expense_adjusted":1844650.0,"expense_actual":1844210.0,"tax_revenue":1682300.0,"nontax_revenue":391650.0,"capital_revenue":4590.0,"transfer_revenue":256430.0,"current_expense":1827770.0,"capital_expense":16440.0,"budget_balance":490760.0,"cash_current":4522250.0,"cash_previous":4042220.0,"population_mid_year":202,"expense_per_capita":9129.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1956500.0,"revenue_adjusted":2177410.0,"revenue_actual":2177156.2,"expense_approved":1956500.0,"expense_adjusted":1156820.0,"expense_actual":1156608.62,"tax_revenue":1721362.71,"nontax_revenue":385324.49,"capital_revenue":9300.0,"transfer_revenue":61169.0,"current_expense":1140548.62,"capital_expense":16060.0,"budget_balance":1020547.58,"cash_current":5532050.42,"cash_previous":4522252.84,"population_mid_year":195,"expense_per_capita":5931.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1937100.0,"revenue_adjusted":2189080.0,"revenue_actual":2189029.25,"expense_approved":1926350.0,"expense_adjusted":1508520.0,"expense_actual":1508332.18,"tax_revenue":1716901.24,"nontax_revenue":386228.01,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":1313563.18,"capital_expense":194769.0,"budget_balance":680697.07,"cash_current":6201997.49,"cash_previous":5532050.42,"population_mid_year":200,"expense_per_capita":7541.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1905200.0,"revenue_adjusted":2564030.0,"revenue_actual":2563493.65,"expense_approved":1894450.0,"expense_adjusted":1563160.0,"expense_actual":1562629.2,"tax_revenue":2112945.39,"nontax_revenue":361921.26,"capital_revenue":1650.0,"transfer_revenue":86977.0,"current_expense":1562629.2,"capital_expense":0.0,"budget_balance":1000864.45,"cash_current":7192111.94,"cash_previous":6201997.49,"population_mid_year":190,"expense_per_capita":8224.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2235700.0,"revenue_adjusted":2867260.0,"revenue_actual":2731681.67,"expense_approved":2224950.0,"expense_adjusted":2299390.0,"expense_actual":1975640.81,"tax_revenue":2142294.86,"nontax_revenue":289926.81,"capital_revenue":2060.0,"transfer_revenue":297400.0,"current_expense":1925640.81,"capital_expense":50000.0,"budget_balance":756040.86,"cash_current":7937402.8,"cash_previous":7192111.94,"population_mid_year":181,"expense_per_capita":10915.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2259300.0,"revenue_adjusted":2875520.0,"revenue_actual":2721702.67,"expense_approved":2248550.0,"expense_adjusted":2493450.0,"expense_actual":2291902.44,"tax_revenue":2131907.92,"nontax_revenue":336944.75,"capital_revenue":3450.0,"transfer_revenue":249400.0,"current_expense":2211902.44,"capital_expense":80000.0,"budget_balance":429800.23,"cash_current":8356453.03,"cash_previous":7937402.8,"population_mid_year":183,"expense_per_capita":12524.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2246500.0,"revenue_adjusted":3106610.0,"revenue_actual":3071099.55,"expense_approved":2676730.0,"expense_adjusted":2983390.0,"expense_actual":2492840.42,"tax_revenue":2362573.77,"nontax_revenue":411525.78,"capital_revenue":0.0,"transfer_revenue":297000.0,"current_expense":2476840.42,"capital_expense":16000.0,"budget_balance":578259.13,"cash_current":8923962.16,"cash_previous":8356453.03,"population_mid_year":181,"expense_per_capita":13772.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2367500.0,"revenue_adjusted":3322680.0,"revenue_actual":3214526.19,"expense_approved":2356750.0,"expense_adjusted":3004170.0,"expense_actual":2435697.46,"tax_revenue":2599619.93,"nontax_revenue":313306.26,"capital_revenue":1800.0,"transfer_revenue":299800.0,"current_expense":2250446.46,"capital_expense":185251.0,"budget_balance":778828.73,"cash_current":9692040.89,"cash_previous":8923962.16,"population_mid_year":186,"expense_per_capita":13095.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2707500.0,"revenue_adjusted":3455380.0,"revenue_actual":3395669.92,"expense_approved":2707500.0,"expense_adjusted":3184850.0,"expense_actual":2817681.2,"tax_revenue":2819510.78,"nontax_revenue":330759.14,"capital_revenue":0.0,"transfer_revenue":245400.0,"current_expense":2556545.59,"capital_expense":261135.61,"budget_balance":577988.72,"cash_current":10270029.61,"cash_previous":9692040.89,"population_mid_year":180,"expense_per_capita":15653.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3110600.0,"revenue_adjusted":3860050.0,"revenue_actual":3722469.03,"expense_approved":3782400.0,"expense_adjusted":4223000.0,"expense_actual":2969063.58,"tax_revenue":3013546.62,"nontax_revenue":364522.41,"capital_revenue":0.0,"transfer_revenue":344400.0,"current_expense":2949063.58,"capital_expense":20000.0,"budget_balance":753405.45,"cash_current":11023435.06,"cash_previous":10270029.61,"population_mid_year":185,"expense_per_capita":16048.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3452100.0,"revenue_adjusted":5019600.0,"revenue_actual":4689019.18,"expense_approved":5382630.0,"expense_adjusted":5776900.0,"expense_actual":3108463.19,"tax_revenue":2956293.36,"nontax_revenue":1148405.82,"capital_revenue":42970.0,"transfer_revenue":541350.0,"current_expense":2306963.19,"capital_expense":801500.0,"budget_balance":1580555.99,"cash_current":12603991.05,"cash_previous":11023435.06,"population_mid_year":185,"expense_per_capita":16802.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3375900.0,"revenue_adjusted":4891560.0,"revenue_actual":4724851.27,"expense_approved":4697300.0,"expense_adjusted":5036070.0,"expense_actual":2052822.5,"tax_revenue":3370780.26,"nontax_revenue":1028703.41,"capital_revenue":20000.0,"transfer_revenue":305367.6,"current_expense":1980852.5,"capital_expense":71970.0,"budget_balance":2672028.77,"cash_current":15276019.82,"cash_previous":12603991.05,"population_mid_year":192,"expense_per_capita":10691.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3883700.0,"revenue_adjusted":6817600.0,"revenue_actual":6735878.03,"expense_approved":6624000.0,"expense_adjusted":7234410.0,"expense_actual":5022303.62,"tax_revenue":3909397.65,"nontax_revenue":1012416.55,"capital_revenue":0.0,"transfer_revenue":1814063.83,"current_expense":2736134.87,"capital_expense":2286168.75,"budget_balance":1713574.41,"cash_current":16989594.23,"cash_previous":15276019.82,"population_mid_year":190,"expense_per_capita":26433.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4340700.0,"revenue_adjusted":6473990.0,"revenue_actual":6368129.97,"expense_approved":5062630.0,"expense_adjusted":6688890.0,"expense_actual":4592756.77,"tax_revenue":4302574.06,"nontax_revenue":866009.91,"capital_revenue":3500.0,"transfer_revenue":1196046.0,"current_expense":2791758.02,"capital_expense":1800998.75,"budget_balance":1775373.2,"cash_current":18764967.43,"cash_previous":16989594.23,"population_mid_year":187,"expense_per_capita":24560.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4784700.0,"revenue_adjusted":5296950.0,"revenue_actual":4974267.85,"expense_approved":15511500.0,"expense_adjusted":15789060.0,"expense_actual":4531917.8,"tax_revenue":4353302.95,"nontax_revenue":485664.9,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2307964.32,"capital_expense":2223953.48,"budget_balance":442350.05,"cash_current":19207317.48,"cash_previous":18764967.43,"population_mid_year":180,"expense_per_capita":25177.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4616500.0,"revenue_adjusted":5206620.0,"revenue_actual":4964796.04,"expense_approved":4186800.0,"expense_adjusted":4573440.0,"expense_actual":3508923.17,"tax_revenue":4366565.39,"nontax_revenue":485130.65,"capital_revenue":8800.0,"transfer_revenue":104300.0,"current_expense":2357944.61,"capital_expense":1150978.56,"budget_balance":1455872.87,"cash_current":20663190.35,"cash_previous":19207317.48,"population_mid_year":171,"expense_per_capita":20520.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
