{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666572","national_id":"00666572","name":"Vlčetínec","currency_code":"CZK","history_path":"/data/municipal-history/00666572.json"},"series":[{"year":2010,"revenue_approved":833000.0,"revenue_adjusted":942960.0,"revenue_actual":939370.0,"expense_approved":833000.0,"expense_adjusted":562530.0,"expense_actual":549580.0,"tax_revenue":711200.0,"nontax_revenue":107560.0,"capital_revenue":0.0,"transfer_revenue":120610.0,"current_expense":549580.0,"capital_expense":0.0,"budget_balance":389790.0,"cash_current":899320.0,"cash_previous":509510.0,"population_mid_year":53,"expense_per_capita":10369.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":910000.0,"revenue_adjusted":893540.2,"revenue_actual":886795.73,"expense_approved":910000.0,"expense_adjusted":923283.0,"expense_actual":897389.91,"tax_revenue":722754.89,"nontax_revenue":103650.84,"capital_revenue":0.0,"transfer_revenue":60390.0,"current_expense":692149.91,"capital_expense":205240.0,"budget_balance":-10594.18,"cash_current":888729.13,"cash_previous":899323.31,"population_mid_year":52,"expense_per_capita":17257.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":900000.0,"revenue_adjusted":1160000.0,"revenue_actual":1162671.72,"expense_approved":900000.0,"expense_adjusted":611100.0,"expense_actual":601085.93,"tax_revenue":730137.03,"nontax_revenue":346634.69,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":601085.93,"capital_expense":0.0,"budget_balance":561585.79,"cash_current":1450314.92,"cash_previous":888729.13,"population_mid_year":52,"expense_per_capita":11559.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":920000.0,"revenue_adjusted":1105800.0,"revenue_actual":1088977.01,"expense_approved":920000.0,"expense_adjusted":1066180.0,"expense_actual":1051518.96,"tax_revenue":788860.64,"nontax_revenue":196716.37,"capital_revenue":0.0,"transfer_revenue":103400.0,"current_expense":721518.96,"capital_expense":330000.0,"budget_balance":37458.05,"cash_current":1487772.97,"cash_previous":1450314.92,"population_mid_year":54,"expense_per_capita":19472.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":910000.0,"revenue_adjusted":1069700.0,"revenue_actual":1072202.19,"expense_approved":910000.0,"expense_adjusted":867845.0,"expense_actual":855147.6,"tax_revenue":859923.68,"nontax_revenue":104878.51,"capital_revenue":0.0,"transfer_revenue":107400.0,"current_expense":855147.6,"capital_expense":0.0,"budget_balance":217054.59,"cash_current":1704827.56,"cash_previous":1487772.97,"population_mid_year":54,"expense_per_capita":15836.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":950000.0,"revenue_adjusted":1009900.0,"revenue_actual":1008163.26,"expense_approved":950000.0,"expense_adjusted":1009900.0,"expense_actual":737583.98,"tax_revenue":827548.05,"nontax_revenue":125185.21,"capital_revenue":1030.0,"transfer_revenue":54400.0,"current_expense":677035.98,"capital_expense":60548.0,"budget_balance":270579.28,"cash_current":1975406.84,"cash_previous":1704827.56,"population_mid_year":50,"expense_per_capita":14751.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":972700.0,"revenue_adjusted":1325982.68,"revenue_actual":1324787.99,"expense_approved":972700.0,"expense_adjusted":1813182.68,"expense_actual":1652405.96,"tax_revenue":889415.34,"nontax_revenue":82189.97,"capital_revenue":0.0,"transfer_revenue":353182.68,"current_expense":455191.6,"capital_expense":1197214.36,"budget_balance":-327617.97,"cash_current":1647788.87,"cash_previous":1975406.84,"population_mid_year":50,"expense_per_capita":33048.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":975900.0,"revenue_adjusted":1347864.0,"revenue_actual":1335722.78,"expense_approved":975900.0,"expense_adjusted":1346000.0,"expense_actual":913557.7,"tax_revenue":979440.69,"nontax_revenue":92718.09,"capital_revenue":0.0,"transfer_revenue":263564.0,"current_expense":488498.7,"capital_expense":425059.0,"budget_balance":422165.08,"cash_current":2069953.95,"cash_previous":1647788.87,"population_mid_year":48,"expense_per_capita":19032.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1083100.0,"revenue_adjusted":1763230.0,"revenue_actual":1714815.48,"expense_approved":1135100.0,"expense_adjusted":1660807.0,"expense_actual":1135987.1,"tax_revenue":999555.21,"nontax_revenue":333460.27,"capital_revenue":265600.0,"transfer_revenue":116200.0,"current_expense":796395.1,"capital_expense":339592.0,"budget_balance":578828.38,"cash_current":2648782.33,"cash_previous":2069953.95,"population_mid_year":46,"expense_per_capita":24695.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1081400.0,"revenue_adjusted":1400900.0,"revenue_actual":1345016.07,"expense_approved":1081400.0,"expense_adjusted":1346528.29,"expense_actual":973945.93,"tax_revenue":1077602.06,"nontax_revenue":66214.01,"capital_revenue":0.0,"transfer_revenue":201200.0,"current_expense":797926.93,"capital_expense":176019.0,"budget_balance":371070.14,"cash_current":3019852.47,"cash_previous":2648782.33,"population_mid_year":46,"expense_per_capita":21172.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1079000.0,"revenue_adjusted":1510974.4,"revenue_actual":1448620.16,"expense_approved":1419000.0,"expense_adjusted":2506814.28,"expense_actual":1435140.5,"tax_revenue":994122.84,"nontax_revenue":81897.32,"capital_revenue":0.0,"transfer_revenue":372600.0,"current_expense":914891.86,"capital_expense":520248.64,"budget_balance":13479.66,"cash_current":3033332.13,"cash_previous":3019852.47,"population_mid_year":43,"expense_per_capita":33375.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1087800.0,"revenue_adjusted":1332029.32,"revenue_actual":1304013.6,"expense_approved":1087800.0,"expense_adjusted":1425662.7,"expense_actual":836567.64,"tax_revenue":1038911.37,"nontax_revenue":107573.77,"capital_revenue":0.0,"transfer_revenue":157528.46,"current_expense":724440.44,"capital_expense":112127.2,"budget_balance":467445.96,"cash_current":3500778.09,"cash_previous":3033332.13,"population_mid_year":46,"expense_per_capita":18186.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1169300.0,"revenue_adjusted":2662272.18,"revenue_actual":2626600.4,"expense_approved":1169300.0,"expense_adjusted":2307752.02,"expense_actual":1798884.42,"tax_revenue":1336413.79,"nontax_revenue":919280.83,"capital_revenue":1700.0,"transfer_revenue":369205.78,"current_expense":1698023.42,"capital_expense":100861.0,"budget_balance":827715.98,"cash_current":4328494.07,"cash_previous":3500778.09,"population_mid_year":52,"expense_per_capita":34593.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1525200.0,"revenue_adjusted":2065400.0,"revenue_actual":1999902.97,"expense_approved":1385300.0,"expense_adjusted":1848586.93,"expense_actual":1344517.21,"tax_revenue":1474874.46,"nontax_revenue":117528.51,"capital_revenue":81600.0,"transfer_revenue":325900.0,"current_expense":1070517.21,"capital_expense":274000.0,"budget_balance":655385.76,"cash_current":4983879.83,"cash_previous":4328494.07,"population_mid_year":50,"expense_per_capita":26890.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1613400.0,"revenue_adjusted":2082670.0,"revenue_actual":2241328.53,"expense_approved":1859300.0,"expense_adjusted":2082670.0,"expense_actual":1795647.86,"tax_revenue":1608710.58,"nontax_revenue":383317.95,"capital_revenue":0.0,"transfer_revenue":249300.0,"current_expense":1363771.48,"capital_expense":431876.38,"budget_balance":445680.67,"cash_current":5429560.5,"cash_previous":4983879.83,"population_mid_year":51,"expense_per_capita":35208.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1690050.0,"revenue_adjusted":2184182.0,"revenue_actual":2097720.04,"expense_approved":2163300.0,"expense_adjusted":2657432.0,"expense_actual":1742762.57,"tax_revenue":1813649.96,"nontax_revenue":81870.08,"capital_revenue":0.0,"transfer_revenue":202200.0,"current_expense":1699202.57,"capital_expense":43560.0,"budget_balance":354957.47,"cash_current":5784517.97,"cash_previous":5429560.5,"population_mid_year":52,"expense_per_capita":33514.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}