{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666467","national_id":"00666467","name":"Klec","currency_code":"CZK","history_path":"/data/municipal-history/00666467.json"},"series":[{"year":2010,"revenue_approved":1307400.0,"revenue_adjusted":1802760.0,"revenue_actual":1786860.0,"expense_approved":941280.0,"expense_adjusted":1071450.0,"expense_actual":788040.0,"tax_revenue":1571720.0,"nontax_revenue":81900.0,"capital_revenue":9940.0,"transfer_revenue":123300.0,"current_expense":733010.0,"capital_expense":55030.0,"budget_balance":998820.0,"cash_current":1707200.0,"cash_previous":708380.0,"population_mid_year":172,"expense_per_capita":4581.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1483700.0,"revenue_adjusted":15625740.0,"revenue_actual":15550575.48,"expense_approved":4524100.0,"expense_adjusted":23716532.0,"expense_actual":23635118.7,"tax_revenue":1592609.04,"nontax_revenue":94021.44,"capital_revenue":0.0,"transfer_revenue":13863945.0,"current_expense":954775.63,"capital_expense":22680343.07,"budget_balance":-8084543.22,"cash_current":151990.6,"cash_previous":1707222.38,"population_mid_year":162,"expense_per_capita":145895.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3100000.0,"revenue_adjusted":3295590.0,"revenue_actual":1702705.71,"expense_approved":2840000.0,"expense_adjusted":3009067.0,"expense_actual":1984915.98,"tax_revenue":1524365.78,"nontax_revenue":9479.93,"capital_revenue":0.0,"transfer_revenue":168860.0,"current_expense":1358602.98,"capital_expense":626313.0,"budget_balance":-282210.27,"cash_current":24780.33,"cash_previous":151990.6,"population_mid_year":170,"expense_per_capita":11675.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3019000.0,"revenue_adjusted":3772085.0,"revenue_actual":3723830.64,"expense_approved":1378828.0,"expense_adjusted":1642352.0,"expense_actual":1469320.14,"tax_revenue":1867540.91,"nontax_revenue":73789.73,"capital_revenue":96000.0,"transfer_revenue":1686500.0,"current_expense":1316320.14,"capital_expense":153000.0,"budget_balance":2254510.5,"cash_current":1434290.83,"cash_previous":24780.33,"population_mid_year":172,"expense_per_capita":8542.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1787000.0,"revenue_adjusted":2161130.0,"revenue_actual":2132469.49,"expense_approved":1861360.0,"expense_adjusted":1922690.0,"expense_actual":1459620.67,"tax_revenue":1952579.76,"nontax_revenue":83489.73,"capital_revenue":0.0,"transfer_revenue":96400.0,"current_expense":1390998.67,"capital_expense":68622.0,"budget_balance":672848.82,"cash_current":1762139.65,"cash_previous":1434290.83,"population_mid_year":176,"expense_per_capita":8293.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1830300.0,"revenue_adjusted":2576921.0,"revenue_actual":2537650.69,"expense_approved":1255233.0,"expense_adjusted":1096665.0,"expense_actual":1060384.85,"tax_revenue":1984431.24,"nontax_revenue":83738.45,"capital_revenue":0.0,"transfer_revenue":469481.0,"current_expense":994693.85,"capital_expense":65691.0,"budget_balance":1477265.84,"cash_current":2894405.49,"cash_previous":1762139.65,"population_mid_year":171,"expense_per_capita":6201.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1913000.0,"revenue_adjusted":2382120.0,"revenue_actual":2364304.33,"expense_approved":1447200.0,"expense_adjusted":1506363.0,"expense_actual":993242.95,"tax_revenue":2175683.51,"nontax_revenue":111620.82,"capital_revenue":0.0,"transfer_revenue":77000.0,"current_expense":993242.95,"capital_expense":0.0,"budget_balance":1371061.38,"cash_current":3920466.87,"cash_previous":2894405.49,"population_mid_year":170,"expense_per_capita":5842.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2075000.0,"revenue_adjusted":2586320.0,"revenue_actual":2542404.51,"expense_approved":2075000.0,"expense_adjusted":2201620.0,"expense_actual":2061211.05,"tax_revenue":2392618.69,"nontax_revenue":69985.82,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":1399261.05,"capital_expense":661950.0,"budget_balance":481193.46,"cash_current":4159130.03,"cash_previous":3920466.87,"population_mid_year":168,"expense_per_capita":12269.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2540000.0,"revenue_adjusted":2924334.0,"revenue_actual":2813951.15,"expense_approved":2540000.0,"expense_adjusted":2672335.0,"expense_actual":1486663.63,"tax_revenue":2620932.09,"nontax_revenue":42219.06,"capital_revenue":20400.0,"transfer_revenue":130400.0,"current_expense":1484663.63,"capital_expense":2000.0,"budget_balance":1327287.52,"cash_current":5169417.55,"cash_previous":4159130.03,"population_mid_year":168,"expense_per_capita":8849.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2502600.0,"revenue_adjusted":3113801.12,"revenue_actual":3085800.38,"expense_approved":2502600.0,"expense_adjusted":3010010.76,"expense_actual":2025808.79,"tax_revenue":2762514.15,"nontax_revenue":68988.63,"capital_revenue":0.0,"transfer_revenue":254297.6,"current_expense":1958508.79,"capital_expense":67300.0,"budget_balance":1059991.59,"cash_current":5884409.14,"cash_previous":5169417.55,"population_mid_year":164,"expense_per_capita":12352.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2663700.0,"revenue_adjusted":3554430.09,"revenue_actual":3436675.02,"expense_approved":2663700.0,"expense_adjusted":3591470.4,"expense_actual":2594331.38,"tax_revenue":2675708.9,"nontax_revenue":154366.12,"capital_revenue":0.0,"transfer_revenue":606600.0,"current_expense":2433354.5,"capital_expense":160976.88,"budget_balance":842343.64,"cash_current":6381752.78,"cash_previous":5884409.14,"population_mid_year":168,"expense_per_capita":15442.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2324800.0,"revenue_adjusted":3640472.57,"revenue_actual":3592795.58,"expense_approved":2612713.0,"expense_adjusted":3618762.45,"expense_actual":2423982.29,"tax_revenue":3029793.75,"nontax_revenue":117206.26,"capital_revenue":0.0,"transfer_revenue":445795.57,"current_expense":2090414.31,"capital_expense":333567.98,"budget_balance":1168813.29,"cash_current":7205566.07,"cash_previous":6381752.78,"population_mid_year":166,"expense_per_capita":14602.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3009000.0,"revenue_adjusted":3923517.13,"revenue_actual":3829305.48,"expense_approved":3023000.0,"expense_adjusted":3439606.17,"expense_actual":1827470.99,"tax_revenue":3465696.33,"nontax_revenue":235109.02,"capital_revenue":0.0,"transfer_revenue":128500.13,"current_expense":1827470.99,"capital_expense":0.0,"budget_balance":2001834.49,"cash_current":8862400.56,"cash_previous":7205566.07,"population_mid_year":165,"expense_per_capita":11075.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3859989.0,"revenue_adjusted":4376764.37,"revenue_actual":4016989.89,"expense_approved":3864500.0,"expense_adjusted":3959749.0,"expense_actual":2160070.85,"tax_revenue":3712865.46,"nontax_revenue":97381.06,"capital_revenue":0.0,"transfer_revenue":206743.37,"current_expense":2160070.85,"capital_expense":0.0,"budget_balance":1856919.04,"cash_current":10824000.36,"cash_previous":8862400.56,"population_mid_year":160,"expense_per_capita":13500.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4026300.0,"revenue_adjusted":4628900.0,"revenue_actual":4283427.15,"expense_approved":4412500.0,"expense_adjusted":4415676.18,"expense_actual":2623697.56,"tax_revenue":3754055.8,"nontax_revenue":107571.35,"capital_revenue":0.0,"transfer_revenue":421800.0,"current_expense":2078224.24,"capital_expense":545473.32,"budget_balance":1659729.59,"cash_current":12049630.02,"cash_previous":10824000.36,"population_mid_year":159,"expense_per_capita":16501.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4051800.0,"revenue_adjusted":4631132.0,"revenue_actual":4433552.81,"expense_approved":4963800.0,"expense_adjusted":5152000.0,"expense_actual":3093802.14,"tax_revenue":3823700.14,"nontax_revenue":203220.67,"capital_revenue":0.0,"transfer_revenue":406632.0,"current_expense":2525360.14,"capital_expense":568442.0,"budget_balance":1339750.67,"cash_current":13645958.39,"cash_previous":12049630.02,"population_mid_year":154,"expense_per_capita":20089.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}