{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666459","national_id":"00666459","name":"Kamenný Malíkov","currency_code":"CZK","history_path":"/data/municipal-history/00666459.json"},"series":[{"year":2010,"revenue_approved":680350.0,"revenue_adjusted":958480.0,"revenue_actual":1036130.0,"expense_approved":680350.0,"expense_adjusted":1309650.0,"expense_actual":1280930.0,"tax_revenue":690580.0,"nontax_revenue":84700.0,"capital_revenue":0.0,"transfer_revenue":260850.0,"current_expense":1165030.0,"capital_expense":115900.0,"budget_balance":-244800.0,"cash_current":1047330.0,"cash_previous":1295480.0,"population_mid_year":61,"expense_per_capita":20998.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":709300.0,"revenue_adjusted":927337.0,"revenue_actual":918082.96,"expense_approved":709300.0,"expense_adjusted":860675.0,"expense_actual":904870.62,"tax_revenue":692251.13,"nontax_revenue":45398.83,"capital_revenue":0.0,"transfer_revenue":180433.0,"current_expense":904870.62,"capital_expense":0.0,"budget_balance":13212.34,"cash_current":1057203.51,"cash_previous":1047341.17,"population_mid_year":61,"expense_per_capita":14833.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":752200.0,"revenue_adjusted":1018442.23,"revenue_actual":1017796.7,"expense_approved":752200.0,"expense_adjusted":935663.34,"expense_actual":900504.08,"tax_revenue":684976.57,"nontax_revenue":90060.13,"capital_revenue":46860.0,"transfer_revenue":195900.0,"current_expense":764944.63,"capital_expense":135559.45,"budget_balance":117292.62,"cash_current":1171146.13,"cash_previous":1057203.51,"population_mid_year":65,"expense_per_capita":13853.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":729800.0,"revenue_adjusted":1175603.0,"revenue_actual":1174230.89,"expense_approved":729800.0,"expense_adjusted":1485177.0,"expense_actual":1385986.16,"tax_revenue":802481.47,"nontax_revenue":153270.42,"capital_revenue":15510.0,"transfer_revenue":202969.0,"current_expense":1329989.16,"capital_expense":55997.0,"budget_balance":-211755.27,"cash_current":956040.86,"cash_previous":1171146.13,"population_mid_year":65,"expense_per_capita":21322.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":841300.0,"revenue_adjusted":1086600.0,"revenue_actual":1089444.98,"expense_approved":526300.0,"expense_adjusted":615250.0,"expense_actual":466590.03,"tax_revenue":893229.55,"nontax_revenue":88815.43,"capital_revenue":0.0,"transfer_revenue":107400.0,"current_expense":466590.03,"capital_expense":0.0,"budget_balance":622854.95,"cash_current":1575545.81,"cash_previous":956040.86,"population_mid_year":64,"expense_per_capita":7290.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":909950.0,"revenue_adjusted":1452256.8,"revenue_actual":1452255.91,"expense_approved":602500.0,"expense_adjusted":1083218.0,"expense_actual":1072285.84,"tax_revenue":938236.55,"nontax_revenue":223300.36,"capital_revenue":0.0,"transfer_revenue":290719.0,"current_expense":1072285.84,"capital_expense":0.0,"budget_balance":379970.07,"cash_current":1952165.88,"cash_previous":1575545.81,"population_mid_year":66,"expense_per_capita":16246.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1000000.0,"revenue_adjusted":1184615.31,"revenue_actual":1184615.31,"expense_approved":672304.0,"expense_adjusted":766549.0,"expense_actual":536268.58,"tax_revenue":997739.85,"nontax_revenue":108475.46,"capital_revenue":1400.0,"transfer_revenue":77000.0,"current_expense":536268.58,"capital_expense":0.0,"budget_balance":648346.73,"cash_current":2597162.61,"cash_previous":1952165.88,"population_mid_year":72,"expense_per_capita":7448.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1293450.0,"revenue_adjusted":2158683.92,"revenue_actual":2158683.92,"expense_approved":1911704.0,"expense_adjusted":2720679.0,"expense_actual":2069226.18,"tax_revenue":1176961.37,"nontax_revenue":656652.55,"capital_revenue":30270.0,"transfer_revenue":294800.0,"current_expense":1995776.18,"capital_expense":73450.0,"budget_balance":89457.74,"cash_current":2683270.35,"cash_previous":2597162.61,"population_mid_year":74,"expense_per_capita":27962.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1780204.0,"revenue_adjusted":1895382.18,"revenue_actual":1895382.18,"expense_approved":2420204.0,"expense_adjusted":2993985.0,"expense_actual":1829299.51,"tax_revenue":1237592.15,"nontax_revenue":537620.03,"capital_revenue":4770.0,"transfer_revenue":115400.0,"current_expense":1825299.51,"capital_expense":4000.0,"budget_balance":66082.67,"cash_current":2749353.02,"cash_previous":2683270.35,"population_mid_year":68,"expense_per_capita":26901.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1682000.0,"revenue_adjusted":2502316.1,"revenue_actual":2502316.1,"expense_approved":1412904.0,"expense_adjusted":2331675.0,"expense_actual":1653985.12,"tax_revenue":1281254.57,"nontax_revenue":1110581.53,"capital_revenue":16080.0,"transfer_revenue":94400.0,"current_expense":1653985.12,"capital_expense":0.0,"budget_balance":848330.98,"cash_current":3597684.0,"cash_previous":2749353.02,"population_mid_year":67,"expense_per_capita":24686.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2014238.0,"revenue_adjusted":3552568.42,"revenue_actual":3569568.42,"expense_approved":1884936.0,"expense_adjusted":3642926.32,"expense_actual":2845558.5,"tax_revenue":1401579.56,"nontax_revenue":1366278.86,"capital_revenue":45720.0,"transfer_revenue":755990.0,"current_expense":2390092.5,"capital_expense":455466.0,"budget_balance":724009.92,"cash_current":4321693.92,"cash_previous":3597684.0,"population_mid_year":70,"expense_per_capita":40650.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1554650.0,"revenue_adjusted":3221508.04,"revenue_actual":3221508.04,"expense_approved":1468804.0,"expense_adjusted":3930122.78,"expense_actual":2215757.0,"tax_revenue":1473368.73,"nontax_revenue":1279513.98,"capital_revenue":3870.0,"transfer_revenue":464755.33,"current_expense":1606563.39,"capital_expense":609193.61,"budget_balance":1005751.04,"cash_current":5327444.96,"cash_previous":4321693.92,"population_mid_year":72,"expense_per_capita":30774.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2843500.0,"revenue_adjusted":3003367.92,"revenue_actual":3003367.92,"expense_approved":2389168.0,"expense_adjusted":2722424.8,"expense_actual":1110630.23,"tax_revenue":1708497.19,"nontax_revenue":988904.93,"capital_revenue":0.0,"transfer_revenue":305965.8,"current_expense":1110630.23,"capital_expense":0.0,"budget_balance":1892737.69,"cash_current":7220182.65,"cash_previous":5327444.96,"population_mid_year":74,"expense_per_capita":15008.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2195700.0,"revenue_adjusted":3509284.89,"revenue_actual":3509284.89,"expense_approved":2877565.0,"expense_adjusted":3320407.3,"expense_actual":1660651.49,"tax_revenue":1999003.71,"nontax_revenue":1398381.18,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":1511939.49,"capital_expense":148712.0,"budget_balance":1848633.4,"cash_current":9068816.05,"cash_previous":7220182.65,"population_mid_year":73,"expense_per_capita":22748.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2441500.0,"revenue_adjusted":2876537.1,"revenue_actual":2876537.2,"expense_approved":2527522.95,"expense_adjusted":2879594.61,"expense_actual":1440413.25,"tax_revenue":2185606.03,"nontax_revenue":541711.17,"capital_revenue":13920.0,"transfer_revenue":135300.0,"current_expense":1440413.25,"capital_expense":0.0,"budget_balance":1436123.95,"cash_current":10504940.0,"cash_previous":9068816.05,"population_mid_year":78,"expense_per_capita":18466.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2690500.0,"revenue_adjusted":2701444.58,"revenue_actual":2701444.58,"expense_approved":2888292.67,"expense_adjusted":3522107.21,"expense_actual":2024183.44,"tax_revenue":2215725.15,"nontax_revenue":356419.43,"capital_revenue":0.0,"transfer_revenue":129300.0,"current_expense":1804220.75,"capital_expense":219962.69,"budget_balance":677261.14,"cash_current":11246955.2,"cash_previous":10504940.0,"population_mid_year":78,"expense_per_capita":25951.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}