{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666441","national_id":"00666441","name":"Kačlehy","currency_code":"CZK","history_path":"/data/municipal-history/00666441.json"},"series":[{"year":2010,"revenue_approved":1231450.0,"revenue_adjusted":1703590.0,"revenue_actual":1821380.0,"expense_approved":3001250.0,"expense_adjusted":16245640.0,"expense_actual":16106720.0,"tax_revenue":1143690.0,"nontax_revenue":556880.0,"capital_revenue":0.0,"transfer_revenue":120810.0,"current_expense":643360.0,"capital_expense":15463360.0,"budget_balance":-14285340.0,"cash_current":1685910.0,"cash_previous":3339690.0,"population_mid_year":80,"expense_per_capita":201334.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1282840.0,"revenue_adjusted":12842440.6,"revenue_actual":12919480.55,"expense_approved":986600.0,"expense_adjusted":1027273.0,"expense_actual":936834.9,"tax_revenue":1027828.46,"nontax_revenue":3340992.09,"capital_revenue":5020.0,"transfer_revenue":8545640.0,"current_expense":889170.4,"capital_expense":47664.5,"budget_balance":11982645.65,"cash_current":2238436.84,"cash_previous":1685912.99,"population_mid_year":69,"expense_per_capita":13577.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1239500.0,"revenue_adjusted":1899970.0,"revenue_actual":1916551.94,"expense_approved":1316000.0,"expense_adjusted":2001711.0,"expense_actual":1356987.46,"tax_revenue":1247069.54,"nontax_revenue":480732.4,"capital_revenue":102850.0,"transfer_revenue":85900.0,"current_expense":1332987.46,"capital_expense":24000.0,"budget_balance":559564.48,"cash_current":2794351.32,"cash_previous":2238436.84,"population_mid_year":69,"expense_per_capita":19666.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1490750.0,"revenue_adjusted":1954039.0,"revenue_actual":2289296.75,"expense_approved":2553646.0,"expense_adjusted":3020731.0,"expense_actual":2424675.32,"tax_revenue":1172260.71,"nontax_revenue":954581.04,"capital_revenue":0.0,"transfer_revenue":162455.0,"current_expense":1333628.76,"capital_expense":1091046.56,"budget_balance":-135378.57,"cash_current":2655322.75,"cash_previous":2794351.32,"population_mid_year":70,"expense_per_capita":34638.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1287850.0,"revenue_adjusted":1422552.38,"revenue_actual":1694944.4,"expense_approved":2556646.0,"expense_adjusted":3422435.0,"expense_actual":1856598.09,"tax_revenue":1252113.08,"nontax_revenue":255431.32,"capital_revenue":0.0,"transfer_revenue":187400.0,"current_expense":1539754.19,"capital_expense":316843.9,"budget_balance":-161653.69,"cash_current":2490019.06,"cash_previous":2655322.75,"population_mid_year":80,"expense_per_capita":23207.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1054230.0,"revenue_adjusted":1551772.0,"revenue_actual":1892002.95,"expense_approved":775720.0,"expense_adjusted":2076740.0,"expense_actual":1597466.73,"tax_revenue":1326037.07,"nontax_revenue":80368.88,"capital_revenue":0.0,"transfer_revenue":485597.0,"current_expense":1270316.73,"capital_expense":327150.0,"budget_balance":294536.22,"cash_current":2780905.28,"cash_previous":2490019.06,"population_mid_year":83,"expense_per_capita":19246.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1283850.0,"revenue_adjusted":2655887.35,"revenue_actual":2655637.35,"expense_approved":1565720.0,"expense_adjusted":2319156.67,"expense_actual":1725271.87,"tax_revenue":1546545.87,"nontax_revenue":775047.48,"capital_revenue":8670.0,"transfer_revenue":325374.0,"current_expense":1198957.79,"capital_expense":526314.08,"budget_balance":930365.48,"cash_current":3707620.76,"cash_previous":2780905.28,"population_mid_year":84,"expense_per_capita":20538.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1283850.0,"revenue_adjusted":2600590.89,"revenue_actual":2549041.4,"expense_approved":1160720.0,"expense_adjusted":2209557.9,"expense_actual":1994077.09,"tax_revenue":1627389.73,"nontax_revenue":572384.67,"capital_revenue":1050.0,"transfer_revenue":348217.0,"current_expense":1674691.09,"capital_expense":319386.0,"budget_balance":554964.31,"cash_current":4263132.97,"cash_previous":3707620.76,"population_mid_year":86,"expense_per_capita":23186.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2548000.0,"revenue_adjusted":3308598.79,"revenue_actual":3295375.17,"expense_approved":2543000.0,"expense_adjusted":3383331.0,"expense_actual":3233796.6,"tax_revenue":1851960.67,"nontax_revenue":398195.5,"capital_revenue":21065.0,"transfer_revenue":1024154.0,"current_expense":1917632.07,"capital_expense":1316164.53,"budget_balance":61578.57,"cash_current":4328261.54,"cash_previous":4263132.97,"population_mid_year":96,"expense_per_capita":33685.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2050800.0,"revenue_adjusted":2879100.0,"revenue_actual":2696312.73,"expense_approved":2046000.0,"expense_adjusted":3584447.0,"expense_actual":2397707.89,"tax_revenue":2003109.53,"nontax_revenue":249405.2,"capital_revenue":16680.0,"transfer_revenue":427118.0,"current_expense":2029647.89,"capital_expense":368060.0,"budget_balance":298604.84,"cash_current":4638816.38,"cash_previous":4328261.54,"population_mid_year":101,"expense_per_capita":23739.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2219200.0,"revenue_adjusted":3143650.0,"revenue_actual":3032397.31,"expense_approved":2219200.0,"expense_adjusted":3118233.74,"expense_actual":2364715.78,"tax_revenue":1990664.13,"nontax_revenue":616922.18,"capital_revenue":0.0,"transfer_revenue":424811.0,"current_expense":2193782.04,"capital_expense":170933.74,"budget_balance":667681.53,"cash_current":5318997.91,"cash_previous":4638816.38,"population_mid_year":108,"expense_per_capita":21895.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2340000.0,"revenue_adjusted":3794853.0,"revenue_actual":3709765.83,"expense_approved":2607000.0,"expense_adjusted":3579780.0,"expense_actual":2602501.25,"tax_revenue":2315593.99,"nontax_revenue":1056875.92,"capital_revenue":0.0,"transfer_revenue":337295.92,"current_expense":2245575.25,"capital_expense":356926.0,"budget_balance":1107264.58,"cash_current":6433587.49,"cash_previous":5318997.91,"population_mid_year":107,"expense_per_capita":24322.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2776000.0,"revenue_adjusted":3646379.06,"revenue_actual":3129889.73,"expense_approved":2776000.0,"expense_adjusted":5429065.0,"expense_actual":4712992.5,"tax_revenue":2645295.24,"nontax_revenue":132435.43,"capital_revenue":6030.0,"transfer_revenue":346129.06,"current_expense":4334762.16,"capital_expense":378230.34,"budget_balance":-1583102.77,"cash_current":4842184.72,"cash_previous":6433587.49,"population_mid_year":108,"expense_per_capita":43638.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3503000.0,"revenue_adjusted":4427075.76,"revenue_actual":4348262.07,"expense_approved":3503000.0,"expense_adjusted":4064871.0,"expense_actual":2993791.93,"tax_revenue":3153290.02,"nontax_revenue":745690.27,"capital_revenue":0.0,"transfer_revenue":449281.78,"current_expense":2963441.93,"capital_expense":30350.0,"budget_balance":1354470.14,"cash_current":6170309.42,"cash_previous":4842184.72,"population_mid_year":108,"expense_per_capita":27720.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3876000.0,"revenue_adjusted":4781558.51,"revenue_actual":4746744.78,"expense_approved":3876000.0,"expense_adjusted":4476138.98,"expense_actual":2658006.42,"tax_revenue":3299075.63,"nontax_revenue":1307029.15,"capital_revenue":5340.0,"transfer_revenue":135300.0,"current_expense":2370606.52,"capital_expense":287399.9,"budget_balance":2088738.36,"cash_current":8258948.78,"cash_previous":6170309.42,"population_mid_year":117,"expense_per_capita":22718.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4556500.0,"revenue_adjusted":6658871.0,"revenue_actual":6563865.34,"expense_approved":4556500.0,"expense_adjusted":7653279.0,"expense_actual":7026313.05,"tax_revenue":3479336.1,"nontax_revenue":2853475.24,"capital_revenue":9390.0,"transfer_revenue":221664.0,"current_expense":7026313.05,"capital_expense":0.0,"budget_balance":-462447.71,"cash_current":7796501.07,"cash_previous":8258948.78,"population_mid_year":115,"expense_per_capita":61098.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
