{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666432","national_id":"00666432","name":"Jilem","currency_code":"CZK","history_path":"/data/municipal-history/00666432.json"},"series":[{"year":2010,"revenue_approved":1484700.0,"revenue_adjusted":2245150.0,"revenue_actual":1940530.0,"expense_approved":1083500.0,"expense_adjusted":1665540.0,"expense_actual":1432540.0,"tax_revenue":1066890.0,"nontax_revenue":649850.0,"capital_revenue":0.0,"transfer_revenue":223790.0,"current_expense":1219070.0,"capital_expense":213470.0,"budget_balance":507990.0,"cash_current":158950.0,"cash_previous":980.0,"population_mid_year":110,"expense_per_capita":13023.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1687300.0,"revenue_adjusted":2222991.0,"revenue_actual":2032009.04,"expense_approved":1401000.0,"expense_adjusted":2279845.0,"expense_actual":1802041.18,"tax_revenue":1062109.14,"nontax_revenue":611208.9,"capital_revenue":0.0,"transfer_revenue":358691.0,"current_expense":1439514.18,"capital_expense":362527.0,"budget_balance":229967.86,"cash_current":188916.02,"cash_previous":158948.16,"population_mid_year":112,"expense_per_capita":16089.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1597400.0,"revenue_adjusted":1986860.0,"revenue_actual":1861810.45,"expense_approved":1298500.0,"expense_adjusted":1867820.0,"expense_actual":1558842.87,"tax_revenue":1065479.26,"nontax_revenue":528871.19,"capital_revenue":0.0,"transfer_revenue":267460.0,"current_expense":1204240.47,"capital_expense":354602.4,"budget_balance":302967.58,"cash_current":349665.6,"cash_previous":188916.02,"population_mid_year":111,"expense_per_capita":14043.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1709900.0,"revenue_adjusted":2215880.0,"revenue_actual":2210089.09,"expense_approved":1346500.0,"expense_adjusted":1737076.0,"expense_actual":1717148.25,"tax_revenue":1292751.38,"nontax_revenue":581568.71,"capital_revenue":50340.0,"transfer_revenue":285429.0,"current_expense":1266962.25,"capital_expense":450186.0,"budget_balance":492940.84,"cash_current":842606.44,"cash_previous":349665.6,"population_mid_year":109,"expense_per_capita":15753.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1710200.0,"revenue_adjusted":2285949.0,"revenue_actual":1995701.95,"expense_approved":1703780.0,"expense_adjusted":2656295.0,"expense_actual":2143895.33,"tax_revenue":1393582.75,"nontax_revenue":344719.2,"capital_revenue":0.0,"transfer_revenue":257400.0,"current_expense":1503597.83,"capital_expense":640297.5,"budget_balance":-148193.38,"cash_current":694413.06,"cash_previous":842606.44,"population_mid_year":114,"expense_per_capita":18806.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1622400.0,"revenue_adjusted":2428666.32,"revenue_actual":2391280.28,"expense_approved":1589080.0,"expense_adjusted":2723982.0,"expense_actual":2620474.28,"tax_revenue":1423853.07,"nontax_revenue":312636.89,"capital_revenue":5760.0,"transfer_revenue":649030.32,"current_expense":1524958.22,"capital_expense":1095516.06,"budget_balance":-229194.0,"cash_current":465219.06,"cash_previous":694413.06,"population_mid_year":118,"expense_per_capita":22207.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4187760.0,"revenue_adjusted":5613662.0,"revenue_actual":5556153.89,"expense_approved":2368252.0,"expense_adjusted":2958071.0,"expense_actual":2951115.3,"tax_revenue":1574255.65,"nontax_revenue":458738.24,"capital_revenue":3226160.0,"transfer_revenue":297000.0,"current_expense":1440364.62,"capital_expense":1510750.68,"budget_balance":2605038.59,"cash_current":3070257.65,"cash_previous":465219.06,"population_mid_year":123,"expense_per_capita":23992.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2477900.0,"revenue_adjusted":9750989.5,"revenue_actual":9742253.7,"expense_approved":2468752.0,"expense_adjusted":11353225.0,"expense_actual":11342748.34,"tax_revenue":2554612.72,"nontax_revenue":627878.98,"capital_revenue":336157.0,"transfer_revenue":6223605.0,"current_expense":2054744.66,"capital_expense":9288003.68,"budget_balance":-1600494.64,"cash_current":1469763.01,"cash_previous":3070257.65,"population_mid_year":121,"expense_per_capita":93741.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2186304.0,"revenue_adjusted":3769018.0,"revenue_actual":3768852.56,"expense_approved":1309702.0,"expense_adjusted":3506583.0,"expense_actual":3504982.06,"tax_revenue":1941216.91,"nontax_revenue":591635.65,"capital_revenue":57800.0,"transfer_revenue":1178200.0,"current_expense":1725601.16,"capital_expense":1779380.9,"budget_balance":263870.5,"cash_current":1733633.51,"cash_previous":1469763.01,"population_mid_year":126,"expense_per_capita":27817.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2457900.0,"revenue_adjusted":3711164.0,"revenue_actual":3585568.61,"expense_approved":1928185.0,"expense_adjusted":4091611.0,"expense_actual":3592136.49,"tax_revenue":2594794.69,"nontax_revenue":681273.92,"capital_revenue":100.0,"transfer_revenue":309400.0,"current_expense":2292706.49,"capital_expense":1299430.0,"budget_balance":-6567.88,"cash_current":1727065.63,"cash_previous":1733633.51,"population_mid_year":118,"expense_per_capita":30441.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2954800.0,"revenue_adjusted":5852085.0,"revenue_actual":5845502.19,"expense_approved":2320555.0,"expense_adjusted":8227058.09,"expense_actual":8226338.51,"tax_revenue":1962669.56,"nontax_revenue":1328872.63,"capital_revenue":340936.0,"transfer_revenue":2213024.0,"current_expense":2143536.62,"capital_expense":6082801.89,"budget_balance":-2380836.32,"cash_current":2106229.62,"cash_previous":1727065.63,"population_mid_year":126,"expense_per_capita":65288.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2445500.0,"revenue_adjusted":3873522.1,"revenue_actual":3872219.15,"expense_approved":1879129.0,"expense_adjusted":2718035.0,"expense_actual":2695269.29,"tax_revenue":2231598.19,"nontax_revenue":1243657.86,"capital_revenue":0.0,"transfer_revenue":396963.1,"current_expense":2151296.29,"capital_expense":543973.0,"budget_balance":1176949.86,"cash_current":3139179.48,"cash_previous":2106229.62,"population_mid_year":125,"expense_per_capita":21562.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2953200.0,"revenue_adjusted":6942164.0,"revenue_actual":6507641.32,"expense_approved":3349239.0,"expense_adjusted":7236529.01,"expense_actual":6422751.37,"tax_revenue":2524609.84,"nontax_revenue":735844.66,"capital_revenue":0.0,"transfer_revenue":3247186.82,"current_expense":2066003.26,"capital_expense":4356748.11,"budget_balance":84889.95,"cash_current":3080069.43,"cash_previous":3139179.48,"population_mid_year":126,"expense_per_capita":50974.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2956100.0,"revenue_adjusted":4603902.2,"revenue_actual":4258979.46,"expense_approved":3046608.0,"expense_adjusted":5246760.2,"expense_actual":3820636.5,"tax_revenue":3510963.53,"nontax_revenue":473675.93,"capital_revenue":0.0,"transfer_revenue":274340.0,"current_expense":3282216.5,"capital_expense":538420.0,"budget_balance":438342.96,"cash_current":3374412.39,"cash_previous":3080069.43,"population_mid_year":128,"expense_per_capita":29848.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3600150.0,"revenue_adjusted":4828835.0,"revenue_actual":4298527.64,"expense_approved":3311258.0,"expense_adjusted":5381456.0,"expense_actual":3548650.0,"tax_revenue":3201501.35,"nontax_revenue":737986.29,"capital_revenue":540.0,"transfer_revenue":358500.0,"current_expense":2900226.08,"capital_expense":648423.92,"budget_balance":749877.64,"cash_current":3980290.03,"cash_previous":3374412.39,"population_mid_year":129,"expense_per_capita":27508.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3644500.0,"revenue_adjusted":4312448.0,"revenue_actual":4047366.51,"expense_approved":3844505.0,"expense_adjusted":5390884.0,"expense_actual":4221839.8,"tax_revenue":3319253.74,"nontax_revenue":604292.77,"capital_revenue":0.0,"transfer_revenue":123820.0,"current_expense":2476119.96,"capital_expense":1745719.84,"budget_balance":-174473.29,"cash_current":3661816.74,"cash_previous":3980290.03,"population_mid_year":136,"expense_per_capita":31042.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}