{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666416","national_id":"00666416","name":"Horní Němčice","currency_code":"CZK","history_path":"/data/municipal-history/00666416.json"},"series":[{"year":2010,"revenue_approved":1047000.0,"revenue_adjusted":1414040.0,"revenue_actual":1167980.0,"expense_approved":1016000.0,"expense_adjusted":1224760.0,"expense_actual":955210.0,"tax_revenue":886410.0,"nontax_revenue":119710.0,"capital_revenue":0.0,"transfer_revenue":161860.0,"current_expense":840760.0,"capital_expense":114450.0,"budget_balance":212770.0,"cash_current":792860.0,"cash_previous":580070.0,"population_mid_year":98,"expense_per_capita":9747.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1232900.0,"revenue_adjusted":1371305.0,"revenue_actual":1094486.96,"expense_approved":1199900.0,"expense_adjusted":2179557.0,"expense_actual":1373072.02,"tax_revenue":915428.39,"nontax_revenue":118453.57,"capital_revenue":0.0,"transfer_revenue":60605.0,"current_expense":1057793.02,"capital_expense":315279.0,"budget_balance":-278585.06,"cash_current":514270.06,"cash_previous":792855.12,"population_mid_year":96,"expense_per_capita":14302.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1052400.0,"revenue_adjusted":1415100.0,"revenue_actual":1361641.15,"expense_approved":967400.0,"expense_adjusted":1729938.0,"expense_actual":1285500.02,"tax_revenue":902674.19,"nontax_revenue":223066.96,"capital_revenue":0.0,"transfer_revenue":235900.0,"current_expense":1280391.92,"capital_expense":5108.1,"budget_balance":76141.13,"cash_current":590411.19,"cash_previous":514270.06,"population_mid_year":97,"expense_per_capita":13252.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1163700.0,"revenue_adjusted":1539754.0,"revenue_actual":1530492.7,"expense_approved":1122400.0,"expense_adjusted":1615883.0,"expense_actual":1607366.56,"tax_revenue":1034893.41,"nontax_revenue":217470.29,"capital_revenue":0.0,"transfer_revenue":278129.0,"current_expense":1491761.56,"capital_expense":115605.0,"budget_balance":-76873.86,"cash_current":513537.33,"cash_previous":590411.19,"population_mid_year":90,"expense_per_capita":17859.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1203700.0,"revenue_adjusted":1548481.0,"revenue_actual":1539027.73,"expense_approved":1201000.0,"expense_adjusted":1538505.0,"expense_actual":1518243.44,"tax_revenue":1099352.41,"nontax_revenue":163615.32,"capital_revenue":18660.0,"transfer_revenue":257400.0,"current_expense":1415236.44,"capital_expense":103007.0,"budget_balance":20784.29,"cash_current":534321.62,"cash_previous":513537.33,"population_mid_year":92,"expense_per_capita":16502.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1134700.0,"revenue_adjusted":1471325.0,"revenue_actual":1454579.98,"expense_approved":1092245.0,"expense_adjusted":1611086.0,"expense_actual":1563824.83,"tax_revenue":1083859.6,"nontax_revenue":161280.38,"capital_revenue":5040.0,"transfer_revenue":204400.0,"current_expense":1418624.83,"capital_expense":145200.0,"budget_balance":-109244.85,"cash_current":425076.77,"cash_previous":534321.62,"population_mid_year":86,"expense_per_capita":18184.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1102900.0,"revenue_adjusted":1794160.0,"revenue_actual":1793084.08,"expense_approved":1070860.0,"expense_adjusted":1610946.0,"expense_actual":1601466.0,"tax_revenue":1152532.6,"nontax_revenue":343551.48,"capital_revenue":0.0,"transfer_revenue":297000.0,"current_expense":1577266.0,"capital_expense":24200.0,"budget_balance":191618.08,"cash_current":616694.85,"cash_previous":425076.77,"population_mid_year":85,"expense_per_capita":18840.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1264700.0,"revenue_adjusted":2037290.0,"revenue_actual":2035208.28,"expense_approved":961260.0,"expense_adjusted":2153995.0,"expense_actual":2147777.1,"tax_revenue":1555441.18,"nontax_revenue":184967.1,"capital_revenue":0.0,"transfer_revenue":294800.0,"current_expense":2086466.1,"capital_expense":61311.0,"budget_balance":-112568.82,"cash_current":504126.03,"cash_previous":616694.85,"population_mid_year":81,"expense_per_capita":26515.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1204704.0,"revenue_adjusted":2005616.0,"revenue_actual":2005609.35,"expense_approved":1128880.0,"expense_adjusted":2271362.5,"expense_actual":2260697.22,"tax_revenue":1359301.43,"nontax_revenue":246457.92,"capital_revenue":0.0,"transfer_revenue":399850.0,"current_expense":2260697.22,"capital_expense":0.0,"budget_balance":-255087.87,"cash_current":249038.16,"cash_previous":504126.03,"population_mid_year":80,"expense_per_capita":28258.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1371400.0,"revenue_adjusted":2360151.0,"revenue_actual":2331624.98,"expense_approved":1229489.0,"expense_adjusted":2315375.5,"expense_actual":2283594.41,"tax_revenue":1809147.75,"nontax_revenue":213077.23,"capital_revenue":0.0,"transfer_revenue":309400.0,"current_expense":2237493.41,"capital_expense":46101.0,"budget_balance":48030.57,"cash_current":297068.73,"cash_previous":249038.16,"population_mid_year":79,"expense_per_capita":28906.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1633500.0,"revenue_adjusted":2487879.5,"revenue_actual":2487769.75,"expense_approved":1352048.0,"expense_adjusted":2484814.8,"expense_actual":2483546.84,"tax_revenue":1770548.89,"nontax_revenue":243370.86,"capital_revenue":0.0,"transfer_revenue":473850.0,"current_expense":1974584.84,"capital_expense":508962.0,"budget_balance":4222.91,"cash_current":301291.64,"cash_previous":297068.73,"population_mid_year":75,"expense_per_capita":33113.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1565700.0,"revenue_adjusted":1978183.14,"revenue_actual":1978178.38,"expense_approved":964919.0,"expense_adjusted":1988655.0,"expense_actual":1986933.38,"tax_revenue":1436917.79,"nontax_revenue":202721.95,"capital_revenue":0.0,"transfer_revenue":338538.64,"current_expense":1305451.8,"capital_expense":681481.58,"budget_balance":-8755.0,"cash_current":292536.64,"cash_previous":301291.64,"population_mid_year":76,"expense_per_capita":26143.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1585700.0,"revenue_adjusted":2461377.4,"revenue_actual":2286274.38,"expense_approved":1280198.0,"expense_adjusted":2582471.53,"expense_actual":2072431.72,"tax_revenue":1648218.53,"nontax_revenue":321841.45,"capital_revenue":0.0,"transfer_revenue":316214.4,"current_expense":1860782.99,"capital_expense":211648.73,"budget_balance":213842.66,"cash_current":506379.3,"cash_previous":292536.64,"population_mid_year":78,"expense_per_capita":26569.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2100800.0,"revenue_adjusted":3285349.12,"revenue_actual":2923946.46,"expense_approved":1285504.0,"expense_adjusted":2654446.75,"expense_actual":2225133.68,"tax_revenue":2202127.18,"nontax_revenue":417919.28,"capital_revenue":0.0,"transfer_revenue":303900.0,"current_expense":1577402.93,"capital_expense":647730.75,"budget_balance":698812.78,"cash_current":1205192.08,"cash_previous":506379.3,"population_mid_year":79,"expense_per_capita":28166.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2228300.0,"revenue_adjusted":3327114.0,"revenue_actual":3139730.39,"expense_approved":1548316.0,"expense_adjusted":3840968.38,"expense_actual":3005111.2,"tax_revenue":2374244.28,"nontax_revenue":414186.11,"capital_revenue":0.0,"transfer_revenue":351300.0,"current_expense":2601053.45,"capital_expense":404057.75,"budget_balance":134619.19,"cash_current":1339811.27,"cash_previous":1205192.08,"population_mid_year":85,"expense_per_capita":35354.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2597000.0,"revenue_adjusted":3192270.13,"revenue_actual":2859362.44,"expense_approved":2273997.0,"expense_adjusted":5199617.0,"expense_actual":3414314.76,"tax_revenue":2293807.22,"nontax_revenue":164255.22,"capital_revenue":0.0,"transfer_revenue":401300.0,"current_expense":2154436.26,"capital_expense":1259878.5,"budget_balance":-554952.32,"cash_current":1184858.95,"cash_previous":1339811.27,"population_mid_year":88,"expense_per_capita":38799.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}