{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666408","national_id":"00666408","name":"Horní Meziříčko","currency_code":"CZK","history_path":"/data/municipal-history/00666408.json"},"series":[{"year":2010,"revenue_approved":1026000.0,"revenue_adjusted":1146740.0,"revenue_actual":1594970.0,"expense_approved":2426000.0,"expense_adjusted":2451440.0,"expense_actual":692860.0,"tax_revenue":1031400.0,"nontax_revenue":442830.0,"capital_revenue":0.0,"transfer_revenue":120740.0,"current_expense":692860.0,"capital_expense":0.0,"budget_balance":902110.0,"cash_current":2457280.0,"cash_previous":1555140.0,"population_mid_year":119,"expense_per_capita":5822.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1120000.0,"revenue_adjusted":3228624.0,"revenue_actual":3209380.04,"expense_approved":3520000.0,"expense_adjusted":3640823.0,"expense_actual":807546.07,"tax_revenue":1089215.52,"nontax_revenue":199908.52,"capital_revenue":1724533.0,"transfer_revenue":195723.0,"current_expense":771546.07,"capital_expense":36000.0,"budget_balance":2401833.97,"cash_current":4859110.54,"cash_previous":2457276.57,"population_mid_year":116,"expense_per_capita":6961.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1277800.0,"revenue_adjusted":1456290.0,"revenue_actual":1272317.18,"expense_approved":974900.0,"expense_adjusted":1232362.0,"expense_actual":769982.42,"tax_revenue":1030642.93,"nontax_revenue":80774.25,"capital_revenue":0.0,"transfer_revenue":160900.0,"current_expense":754484.62,"capital_expense":15497.8,"budget_balance":502334.76,"cash_current":5361445.3,"cash_previous":4859110.54,"population_mid_year":110,"expense_per_capita":6999.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1280100.0,"revenue_adjusted":1532257.0,"revenue_actual":1517854.45,"expense_approved":1009900.0,"expense_adjusted":818099.0,"expense_actual":780647.31,"tax_revenue":1213564.48,"nontax_revenue":119872.97,"capital_revenue":8400.0,"transfer_revenue":176017.0,"current_expense":780647.31,"capital_expense":0.0,"budget_balance":737207.14,"cash_current":6098652.44,"cash_previous":5361445.3,"population_mid_year":111,"expense_per_capita":7032.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1280100.0,"revenue_adjusted":1690598.0,"revenue_actual":1687564.29,"expense_approved":1837900.0,"expense_adjusted":1280701.0,"expense_actual":1239101.97,"tax_revenue":1339014.17,"nontax_revenue":91246.12,"capital_revenue":0.0,"transfer_revenue":257304.0,"current_expense":878101.97,"capital_expense":361000.0,"budget_balance":448462.32,"cash_current":6547114.76,"cash_previous":6098652.44,"population_mid_year":105,"expense_per_capita":11800.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1283300.0,"revenue_adjusted":1440540.0,"revenue_actual":1406853.57,"expense_approved":1199367.0,"expense_adjusted":1047613.0,"expense_actual":990879.55,"tax_revenue":1230002.37,"nontax_revenue":122451.2,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":741259.55,"capital_expense":249620.0,"budget_balance":415974.02,"cash_current":6963088.78,"cash_previous":6547114.76,"population_mid_year":108,"expense_per_capita":9174.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1374700.0,"revenue_adjusted":2046115.0,"revenue_actual":2044756.88,"expense_approved":1295488.0,"expense_adjusted":1574727.0,"expense_actual":1567887.4,"tax_revenue":1467033.48,"nontax_revenue":394373.4,"capital_revenue":1350.0,"transfer_revenue":182000.0,"current_expense":1507387.4,"capital_expense":60500.0,"budget_balance":476869.48,"cash_current":7439958.26,"cash_previous":6963088.78,"population_mid_year":111,"expense_per_capita":14125.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1413500.0,"revenue_adjusted":2451208.0,"revenue_actual":2449284.07,"expense_approved":1128060.0,"expense_adjusted":2273074.0,"expense_actual":2256927.71,"tax_revenue":1940066.97,"nontax_revenue":322417.1,"capital_revenue":0.0,"transfer_revenue":186800.0,"current_expense":1730112.71,"capital_expense":526815.0,"budget_balance":192356.36,"cash_current":7632314.62,"cash_previous":7439958.26,"population_mid_year":115,"expense_per_capita":19625.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1527500.0,"revenue_adjusted":4223690.8,"revenue_actual":4220332.02,"expense_approved":904972.0,"expense_adjusted":4671213.5,"expense_actual":4667768.9,"tax_revenue":1729622.57,"nontax_revenue":1557971.45,"capital_revenue":0.0,"transfer_revenue":932738.0,"current_expense":2087281.3,"capital_expense":2580487.6,"budget_balance":-447436.88,"cash_current":7184877.74,"cash_previous":7632314.62,"population_mid_year":113,"expense_per_capita":41307.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1817500.0,"revenue_adjusted":3677602.0,"revenue_actual":3660633.62,"expense_approved":1372460.0,"expense_adjusted":4349635.6,"expense_actual":3893441.01,"tax_revenue":2226719.82,"nontax_revenue":1099513.8,"capital_revenue":0.0,"transfer_revenue":334400.0,"current_expense":2558247.69,"capital_expense":1335193.32,"budget_balance":-232807.39,"cash_current":6952070.35,"cash_previous":7184877.74,"population_mid_year":113,"expense_per_capita":34455.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3171000.0,"revenue_adjusted":8582721.96,"revenue_actual":8582461.27,"expense_approved":3030053.4,"expense_adjusted":5237262.4,"expense_actual":5228982.63,"tax_revenue":2466993.64,"nontax_revenue":5168321.63,"capital_revenue":0.0,"transfer_revenue":947146.0,"current_expense":5148103.63,"capital_expense":80879.0,"budget_balance":3353478.64,"cash_current":10305548.99,"cash_previous":6952070.35,"population_mid_year":113,"expense_per_capita":46274.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2781900.0,"revenue_adjusted":3649535.61,"revenue_actual":3649506.78,"expense_approved":2549924.0,"expense_adjusted":4240262.04,"expense_actual":4230200.51,"tax_revenue":2158452.71,"nontax_revenue":318830.46,"capital_revenue":0.0,"transfer_revenue":1172223.61,"current_expense":3301109.44,"capital_expense":929091.07,"budget_balance":-580693.73,"cash_current":9724855.26,"cash_previous":10305548.99,"population_mid_year":110,"expense_per_capita":38456.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1697800.0,"revenue_adjusted":4000149.04,"revenue_actual":3961863.76,"expense_approved":3202439.0,"expense_adjusted":5545373.0,"expense_actual":4327174.7,"tax_revenue":2173307.61,"nontax_revenue":888299.27,"capital_revenue":27670.0,"transfer_revenue":872586.88,"current_expense":2467015.57,"capital_expense":1860159.13,"budget_balance":-365310.94,"cash_current":9359544.32,"cash_previous":9724855.26,"population_mid_year":109,"expense_per_capita":39698.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2181175.0,"revenue_adjusted":3699605.18,"revenue_actual":3474385.29,"expense_approved":3183237.0,"expense_adjusted":5074732.13,"expense_actual":3923285.02,"tax_revenue":2818647.3,"nontax_revenue":224017.99,"capital_revenue":1080.0,"transfer_revenue":430640.0,"current_expense":3297988.96,"capital_expense":625296.06,"budget_balance":-448899.73,"cash_current":8910644.59,"cash_previous":9359544.32,"population_mid_year":106,"expense_per_capita":37012.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2401100.0,"revenue_adjusted":3463478.0,"revenue_actual":3417039.34,"expense_approved":3500341.0,"expense_adjusted":5207557.9,"expense_actual":4352917.66,"tax_revenue":2932383.3,"nontax_revenue":161510.04,"capital_revenue":0.0,"transfer_revenue":323146.0,"current_expense":4190577.16,"capital_expense":162340.5,"budget_balance":-935878.32,"cash_current":7974766.27,"cash_previous":8910644.59,"population_mid_year":111,"expense_per_capita":39215.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2748100.0,"revenue_adjusted":3648468.0,"revenue_actual":3574176.59,"expense_approved":3339197.0,"expense_adjusted":4914322.0,"expense_actual":3515752.61,"tax_revenue":3096003.51,"nontax_revenue":210833.08,"capital_revenue":0.0,"transfer_revenue":267340.0,"current_expense":3159887.73,"capital_expense":355864.88,"budget_balance":58423.98,"cash_current":8033190.25,"cash_previous":7974766.27,"population_mid_year":110,"expense_per_capita":31961.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}