{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00666394","national_id":"00666394","name":"Hadravova Rosička","currency_code":"CZK","history_path":"/data/municipal-history/00666394.json"},"series":[{"year":2010,"revenue_approved":675000.0,"revenue_adjusted":8396990.0,"revenue_actual":5309870.0,"expense_approved":709000.0,"expense_adjusted":1502090.0,"expense_actual":1055390.0,"tax_revenue":494800.0,"nontax_revenue":541540.0,"capital_revenue":0.0,"transfer_revenue":4273530.0,"current_expense":884560.0,"capital_expense":170830.0,"budget_balance":4254480.0,"cash_current":107320.0,"cash_previous":49280.0,"population_mid_year":51,"expense_per_capita":20693.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":562000.0,"revenue_adjusted":784895.0,"revenue_actual":733205.61,"expense_approved":452000.0,"expense_adjusted":674895.0,"expense_actual":448216.83,"tax_revenue":493581.71,"nontax_revenue":179249.9,"capital_revenue":0.0,"transfer_revenue":60374.0,"current_expense":448216.83,"capital_expense":0.0,"budget_balance":284988.78,"cash_current":389208.49,"cash_previous":107319.71,"population_mid_year":50,"expense_per_capita":8964.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":626500.0,"revenue_adjusted":818600.0,"revenue_actual":772168.99,"expense_approved":534000.0,"expense_adjusted":908874.0,"expense_actual":793673.0,"tax_revenue":557231.76,"nontax_revenue":129037.23,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":557889.0,"capital_expense":235784.0,"budget_balance":-21504.01,"cash_current":364604.48,"cash_previous":389208.49,"population_mid_year":55,"expense_per_capita":14430.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":603200.0,"revenue_adjusted":1107600.0,"revenue_actual":1092971.77,"expense_approved":576000.0,"expense_adjusted":990650.0,"expense_actual":692001.0,"tax_revenue":648648.82,"nontax_revenue":145065.95,"capital_revenue":150000.0,"transfer_revenue":149257.0,"current_expense":578261.0,"capital_expense":113740.0,"budget_balance":400970.77,"cash_current":762475.25,"cash_previous":364604.48,"population_mid_year":54,"expense_per_capita":12814.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":648600.0,"revenue_adjusted":935832.0,"revenue_actual":896067.13,"expense_approved":549000.0,"expense_adjusted":836232.0,"expense_actual":700738.0,"tax_revenue":663401.66,"nontax_revenue":125265.47,"capital_revenue":0.0,"transfer_revenue":107400.0,"current_expense":500738.0,"capital_expense":200000.0,"budget_balance":195329.13,"cash_current":954704.38,"cash_previous":762475.25,"population_mid_year":53,"expense_per_capita":13221.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":677896.0,"revenue_adjusted":881912.27,"revenue_actual":874927.68,"expense_approved":632500.0,"expense_adjusted":779002.85,"expense_actual":453104.25,"tax_revenue":703431.48,"nontax_revenue":117096.2,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":436933.25,"capital_expense":16171.0,"budget_balance":421823.43,"cash_current":1373427.81,"cash_previous":954704.38,"population_mid_year":54,"expense_per_capita":8390.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":685492.0,"revenue_adjusted":954506.0,"revenue_actual":951571.77,"expense_approved":655000.0,"expense_adjusted":852643.0,"expense_actual":481287.0,"tax_revenue":762288.27,"nontax_revenue":112283.5,"capital_revenue":0.0,"transfer_revenue":77000.0,"current_expense":411572.0,"capital_expense":69715.0,"budget_balance":470284.77,"cash_current":1840612.58,"cash_previous":1373427.81,"population_mid_year":55,"expense_per_capita":8750.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":733392.0,"revenue_adjusted":1429081.0,"revenue_actual":1385186.59,"expense_approved":636000.0,"expense_adjusted":778473.0,"expense_actual":433631.0,"tax_revenue":794581.37,"nontax_revenue":110805.22,"capital_revenue":400000.0,"transfer_revenue":79800.0,"current_expense":415147.0,"capital_expense":18484.0,"budget_balance":951555.59,"cash_current":2789068.17,"cash_previous":1840612.58,"population_mid_year":56,"expense_per_capita":7743.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":812450.0,"revenue_adjusted":1197100.0,"revenue_actual":1142689.46,"expense_approved":650500.0,"expense_adjusted":1723101.0,"expense_actual":1360457.32,"tax_revenue":916494.66,"nontax_revenue":110794.8,"capital_revenue":0.0,"transfer_revenue":115400.0,"current_expense":1218762.32,"capital_expense":141695.0,"budget_balance":-217767.86,"cash_current":2571300.31,"cash_previous":2789068.17,"population_mid_year":59,"expense_per_capita":23058.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":974000.0,"revenue_adjusted":1545620.0,"revenue_actual":1435639.48,"expense_approved":958000.0,"expense_adjusted":1818020.0,"expense_actual":1021992.8,"tax_revenue":998617.78,"nontax_revenue":126621.7,"capital_revenue":0.0,"transfer_revenue":310400.0,"current_expense":659767.8,"capital_expense":362225.0,"budget_balance":413646.68,"cash_current":2984946.99,"cash_previous":2571300.31,"population_mid_year":58,"expense_per_capita":17620.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1041000.0,"revenue_adjusted":1757032.0,"revenue_actual":1570652.6,"expense_approved":962000.0,"expense_adjusted":2873239.0,"expense_actual":2069583.79,"tax_revenue":934419.36,"nontax_revenue":442609.24,"capital_revenue":0.0,"transfer_revenue":193624.0,"current_expense":2031931.39,"capital_expense":37652.4,"budget_balance":-498931.19,"cash_current":2486015.8,"cash_previous":2984946.99,"population_mid_year":58,"expense_per_capita":35682.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1057740.0,"revenue_adjusted":1815019.94,"revenue_actual":1625266.1,"expense_approved":998000.0,"expense_adjusted":2136847.0,"expense_actual":1401173.89,"tax_revenue":1022406.94,"nontax_revenue":234637.22,"capital_revenue":0.0,"transfer_revenue":368221.94,"current_expense":1401173.89,"capital_expense":0.0,"budget_balance":224092.21,"cash_current":2710108.01,"cash_previous":2486015.8,"population_mid_year":57,"expense_per_capita":24582.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1067240.0,"revenue_adjusted":1893922.2,"revenue_actual":1788822.19,"expense_approved":998000.0,"expense_adjusted":2017933.92,"expense_actual":1356225.53,"tax_revenue":1167606.23,"nontax_revenue":246884.13,"capital_revenue":0.0,"transfer_revenue":374331.83,"current_expense":1356225.53,"capital_expense":0.0,"budget_balance":432596.66,"cash_current":3142704.67,"cash_previous":2710108.01,"population_mid_year":57,"expense_per_capita":23793.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1129500.0,"revenue_adjusted":3681992.05,"revenue_actual":3154020.56,"expense_approved":1021500.0,"expense_adjusted":6159966.36,"expense_actual":3786054.32,"tax_revenue":1229627.23,"nontax_revenue":142493.33,"capital_revenue":0.0,"transfer_revenue":1781900.0,"current_expense":893580.61,"capital_expense":2892473.71,"budget_balance":-632033.76,"cash_current":2510670.91,"cash_previous":3142704.67,"population_mid_year":52,"expense_per_capita":72808.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1349500.0,"revenue_adjusted":1713152.0,"revenue_actual":1583686.96,"expense_approved":956600.0,"expense_adjusted":4111940.58,"expense_actual":3615145.27,"tax_revenue":1316271.42,"nontax_revenue":127080.54,"capital_revenue":5035.0,"transfer_revenue":135300.0,"current_expense":1086848.73,"capital_expense":2528296.54,"budget_balance":-2031458.31,"cash_current":479212.6,"cash_previous":2510670.91,"population_mid_year":53,"expense_per_capita":68210.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1470500.0,"revenue_adjusted":2773066.74,"revenue_actual":2644348.27,"expense_approved":1322500.0,"expense_adjusted":2134187.0,"expense_actual":1809948.4,"tax_revenue":1383055.7,"nontax_revenue":155965.83,"capital_revenue":0.0,"transfer_revenue":1105326.74,"current_expense":724938.4,"capital_expense":1085010.0,"budget_balance":834399.87,"cash_current":1313612.47,"cash_previous":479212.6,"population_mid_year":52,"expense_per_capita":34806.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}