{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00665673","national_id":"00665673","name":"Chlumec","currency_code":"CZK","history_path":"/data/municipal-history/00665673.json"},"series":[{"year":2010,"revenue_approved":677130.0,"revenue_adjusted":863630.0,"revenue_actual":965540.0,"expense_approved":677130.0,"expense_adjusted":863640.0,"expense_actual":671010.0,"tax_revenue":696790.0,"nontax_revenue":84130.0,"capital_revenue":0.0,"transfer_revenue":184620.0,"current_expense":490750.0,"capital_expense":180260.0,"budget_balance":294530.0,"cash_current":995870.0,"cash_previous":701340.0,"population_mid_year":79,"expense_per_capita":8493.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":790000.0,"revenue_adjusted":1272603.0,"revenue_actual":1262925.92,"expense_approved":1127000.0,"expense_adjusted":1804603.0,"expense_actual":1794227.56,"tax_revenue":750150.24,"nontax_revenue":150151.68,"capital_revenue":102100.0,"transfer_revenue":260524.0,"current_expense":507399.76,"capital_expense":1286827.8,"budget_balance":-531301.64,"cash_current":464568.48,"cash_previous":995870.12,"population_mid_year":94,"expense_per_capita":19087.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":880400.0,"revenue_adjusted":1250230.0,"revenue_actual":1246103.49,"expense_approved":1202300.0,"expense_adjusted":1662730.0,"expense_actual":1658594.26,"tax_revenue":859462.42,"nontax_revenue":101841.07,"capital_revenue":8900.0,"transfer_revenue":275900.0,"current_expense":584479.26,"capital_expense":1074115.0,"budget_balance":-412490.77,"cash_current":52077.71,"cash_previous":464568.48,"population_mid_year":90,"expense_per_capita":18428.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":965263.0,"revenue_adjusted":1255489.0,"revenue_actual":1237572.31,"expense_approved":965263.0,"expense_adjusted":1710166.0,"expense_actual":1697753.05,"tax_revenue":955001.53,"nontax_revenue":135261.78,"capital_revenue":17232.0,"transfer_revenue":130077.0,"current_expense":666815.3,"capital_expense":1030937.75,"budget_balance":-460180.74,"cash_current":91896.97,"cash_previous":52077.71,"population_mid_year":93,"expense_per_capita":18255.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1033491.0,"revenue_adjusted":1654041.0,"revenue_actual":1791232.67,"expense_approved":603691.0,"expense_adjusted":836641.0,"expense_actual":680175.65,"tax_revenue":1040587.53,"nontax_revenue":135945.14,"capital_revenue":206300.0,"transfer_revenue":408400.0,"current_expense":617505.04,"capital_expense":62670.61,"budget_balance":1111057.02,"cash_current":752153.99,"cash_previous":91896.97,"population_mid_year":97,"expense_per_capita":7012.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1103500.0,"revenue_adjusted":1467187.0,"revenue_actual":1588579.18,"expense_approved":704643.0,"expense_adjusted":2168330.0,"expense_actual":1942035.1,"tax_revenue":1161850.49,"nontax_revenue":171128.69,"capital_revenue":21200.0,"transfer_revenue":234400.0,"current_expense":1891710.83,"capital_expense":50324.27,"budget_balance":-353455.92,"cash_current":349498.07,"cash_previous":752153.99,"population_mid_year":100,"expense_per_capita":19420.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1149900.0,"revenue_adjusted":1816482.0,"revenue_actual":1784235.32,"expense_approved":834700.0,"expense_adjusted":1501282.0,"expense_actual":1202638.44,"tax_revenue":1275364.87,"nontax_revenue":268170.45,"capital_revenue":73700.0,"transfer_revenue":167000.0,"current_expense":909282.78,"capital_expense":293355.66,"budget_balance":581596.88,"cash_current":931094.95,"cash_previous":349498.07,"population_mid_year":102,"expense_per_capita":11790.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1210500.0,"revenue_adjusted":1858820.0,"revenue_actual":1995325.65,"expense_approved":969600.0,"expense_adjusted":1682920.0,"expense_actual":1193329.86,"tax_revenue":1417728.87,"nontax_revenue":256296.78,"capital_revenue":21500.0,"transfer_revenue":299800.0,"current_expense":1096169.86,"capital_expense":97160.0,"budget_balance":801995.79,"cash_current":1733090.74,"cash_previous":931094.95,"population_mid_year":104,"expense_per_capita":11474.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1394000.0,"revenue_adjusted":1776423.0,"revenue_actual":1954942.1,"expense_approved":1081000.0,"expense_adjusted":1463423.0,"expense_actual":1121110.13,"tax_revenue":1537559.25,"nontax_revenue":188006.85,"capital_revenue":0.0,"transfer_revenue":229376.0,"current_expense":1005490.13,"capital_expense":115620.0,"budget_balance":833831.97,"cash_current":2566922.71,"cash_previous":1733090.74,"population_mid_year":108,"expense_per_capita":10380.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1447100.0,"revenue_adjusted":2214157.0,"revenue_actual":2214716.5,"expense_approved":1356000.0,"expense_adjusted":2123057.0,"expense_actual":1604832.7,"tax_revenue":1670220.24,"nontax_revenue":174039.26,"capital_revenue":3100.0,"transfer_revenue":367357.0,"current_expense":1049369.48,"capital_expense":555463.22,"budget_balance":609883.8,"cash_current":3176806.51,"cash_previous":2566922.71,"population_mid_year":102,"expense_per_capita":15733.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1536600.0,"revenue_adjusted":2012890.0,"revenue_actual":2120594.94,"expense_approved":1464000.0,"expense_adjusted":1940290.0,"expense_actual":1339518.91,"tax_revenue":1502687.64,"nontax_revenue":219217.3,"capital_revenue":0.0,"transfer_revenue":398690.0,"current_expense":1303068.06,"capital_expense":36450.85,"budget_balance":781076.03,"cash_current":3957882.54,"cash_previous":3176806.51,"population_mid_year":100,"expense_per_capita":13395.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1583300.0,"revenue_adjusted":2076740.09,"revenue_actual":2164713.34,"expense_approved":1544000.0,"expense_adjusted":2037440.09,"expense_actual":1500530.38,"tax_revenue":1705876.17,"nontax_revenue":217297.08,"capital_revenue":0.0,"transfer_revenue":241540.09,"current_expense":1252905.09,"capital_expense":247625.29,"budget_balance":664182.96,"cash_current":4622065.5,"cash_previous":3957882.54,"population_mid_year":98,"expense_per_capita":15311.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1809700.0,"revenue_adjusted":2395464.06,"revenue_actual":2507493.8,"expense_approved":1701000.0,"expense_adjusted":2286764.06,"expense_actual":1349368.6,"tax_revenue":1968504.47,"nontax_revenue":242143.27,"capital_revenue":0.0,"transfer_revenue":296846.06,"current_expense":1111541.89,"capital_expense":237826.71,"budget_balance":1158125.2,"cash_current":5780190.7,"cash_previous":4622065.5,"population_mid_year":98,"expense_per_capita":13769.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1970200.0,"revenue_adjusted":2879100.0,"revenue_actual":2653954.65,"expense_approved":1798900.0,"expense_adjusted":2843400.0,"expense_actual":2103618.9,"tax_revenue":2127209.73,"nontax_revenue":198844.92,"capital_revenue":0.0,"transfer_revenue":327900.0,"current_expense":1507477.9,"capital_expense":596141.0,"budget_balance":550335.75,"cash_current":6484049.62,"cash_previous":5780190.7,"population_mid_year":104,"expense_per_capita":20227.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2493600.0,"revenue_adjusted":3037780.0,"revenue_actual":3094746.34,"expense_approved":2180900.0,"expense_adjusted":2725080.0,"expense_actual":1674914.06,"tax_revenue":2380091.68,"nontax_revenue":328574.66,"capital_revenue":88500.0,"transfer_revenue":297580.0,"current_expense":1442525.49,"capital_expense":232388.57,"budget_balance":1419832.28,"cash_current":8047218.03,"cash_previous":6484049.62,"population_mid_year":106,"expense_per_capita":15801.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2493000.0,"revenue_adjusted":2913100.0,"revenue_actual":2961573.29,"expense_approved":2485000.0,"expense_adjusted":3205100.0,"expense_actual":2555819.34,"tax_revenue":2548089.57,"nontax_revenue":309183.72,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2283209.34,"capital_expense":272610.0,"budget_balance":405753.95,"cash_current":8558906.36,"cash_previous":8047218.03,"population_mid_year":106,"expense_per_capita":24111.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}