{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00665665","national_id":"00665665","name":"Mojné","currency_code":"CZK","history_path":"/data/municipal-history/00665665.json"},"series":[{"year":2010,"revenue_approved":2150000.0,"revenue_adjusted":4034460.0,"revenue_actual":4027220.0,"expense_approved":2150000.0,"expense_adjusted":4198920.0,"expense_actual":4191680.0,"tax_revenue":2117460.0,"nontax_revenue":306500.0,"capital_revenue":24430.0,"transfer_revenue":1578830.0,"current_expense":3959700.0,"capital_expense":231980.0,"budget_balance":-164460.0,"cash_current":929410.0,"cash_previous":1093870.0,"population_mid_year":229,"expense_per_capita":18304.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2299120.0,"revenue_adjusted":4305788.03,"revenue_actual":4295803.66,"expense_approved":2299120.0,"expense_adjusted":4432203.0,"expense_actual":4421270.69,"tax_revenue":2092220.18,"nontax_revenue":312801.48,"capital_revenue":0.0,"transfer_revenue":1890782.0,"current_expense":2287233.69,"capital_expense":2134037.0,"budget_balance":-125467.03,"cash_current":804015.85,"cash_previous":929482.88,"population_mid_year":246,"expense_per_capita":17972.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2305641.0,"revenue_adjusted":10419858.6,"revenue_actual":10384037.9,"expense_approved":2305641.0,"expense_adjusted":11414220.6,"expense_actual":11366987.87,"tax_revenue":2132091.52,"nontax_revenue":683723.38,"capital_revenue":1556355.0,"transfer_revenue":6011868.0,"current_expense":2230201.87,"capital_expense":9136786.0,"budget_balance":-982949.97,"cash_current":339065.88,"cash_previous":804015.85,"population_mid_year":239,"expense_per_capita":47560.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2753100.0,"revenue_adjusted":4613678.0,"revenue_actual":4603316.3,"expense_approved":2547900.0,"expense_adjusted":4264271.0,"expense_actual":4195465.37,"tax_revenue":3112968.15,"nontax_revenue":1158000.15,"capital_revenue":0.0,"transfer_revenue":332348.0,"current_expense":4195465.37,"capital_expense":0.0,"budget_balance":407850.93,"cash_current":545316.81,"cash_previous":339065.88,"population_mid_year":242,"expense_per_capita":17336.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2921400.0,"revenue_adjusted":6654606.0,"revenue_actual":6576357.35,"expense_approved":2719800.0,"expense_adjusted":6230389.95,"expense_actual":5883119.89,"tax_revenue":2773872.31,"nontax_revenue":1042417.04,"capital_revenue":4620.0,"transfer_revenue":2755448.0,"current_expense":5880031.89,"capital_expense":3088.0,"budget_balance":693237.46,"cash_current":1505674.27,"cash_previous":545316.81,"population_mid_year":243,"expense_per_capita":24210.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2880100.0,"revenue_adjusted":3602984.0,"revenue_actual":3598348.97,"expense_approved":2765300.0,"expense_adjusted":3826037.86,"expense_actual":3777913.45,"tax_revenue":2777413.0,"nontax_revenue":603055.97,"capital_revenue":11880.0,"transfer_revenue":206000.0,"current_expense":3760452.45,"capital_expense":17461.0,"budget_balance":-179564.48,"cash_current":1246589.79,"cash_previous":1505674.27,"population_mid_year":237,"expense_per_capita":15940.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2969450.0,"revenue_adjusted":8254770.0,"revenue_actual":8224804.05,"expense_approved":2969450.0,"expense_adjusted":9233568.0,"expense_actual":7962259.11,"tax_revenue":3869964.12,"nontax_revenue":2810279.93,"capital_revenue":0.0,"transfer_revenue":1544560.0,"current_expense":4584373.11,"capital_expense":3377886.0,"budget_balance":262544.94,"cash_current":1509134.73,"cash_previous":1246589.79,"population_mid_year":244,"expense_per_capita":32632.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3794100.0,"revenue_adjusted":5237301.0,"revenue_actual":5205827.14,"expense_approved":3794100.0,"expense_adjusted":6107523.97,"expense_actual":5837271.71,"tax_revenue":4265336.83,"nontax_revenue":788706.31,"capital_revenue":0.0,"transfer_revenue":151784.0,"current_expense":5630857.71,"capital_expense":206414.0,"budget_balance":-631444.57,"cash_current":877690.16,"cash_previous":1509134.73,"population_mid_year":255,"expense_per_capita":22891.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4116400.0,"revenue_adjusted":5635900.0,"revenue_actual":5593951.93,"expense_approved":4116400.0,"expense_adjusted":5189064.0,"expense_actual":5114006.2,"tax_revenue":3980525.27,"nontax_revenue":1365026.66,"capital_revenue":0.0,"transfer_revenue":248400.0,"current_expense":4767301.2,"capital_expense":346705.0,"budget_balance":479945.73,"cash_current":1358318.39,"cash_previous":877690.16,"population_mid_year":253,"expense_per_capita":20213.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4865962.0,"revenue_adjusted":6299468.0,"revenue_actual":6299462.5,"expense_approved":4865962.0,"expense_adjusted":5977294.62,"expense_actual":5975183.72,"tax_revenue":4382271.42,"nontax_revenue":851791.08,"capital_revenue":0.0,"transfer_revenue":1065400.0,"current_expense":4295605.72,"capital_expense":1679578.0,"budget_balance":324278.78,"cash_current":1689859.54,"cash_previous":1358318.39,"population_mid_year":263,"expense_per_capita":22719.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5635404.0,"revenue_adjusted":5622822.0,"revenue_actual":5622816.38,"expense_approved":5635404.0,"expense_adjusted":4891368.3,"expense_actual":4891347.91,"tax_revenue":4129153.12,"nontax_revenue":735949.26,"capital_revenue":0.0,"transfer_revenue":757714.0,"current_expense":4634930.97,"capital_expense":256416.94,"budget_balance":731468.47,"cash_current":2547294.3,"cash_previous":1689859.54,"population_mid_year":271,"expense_per_capita":18049.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6032228.0,"revenue_adjusted":6328127.32,"revenue_actual":6328121.07,"expense_approved":6032228.0,"expense_adjusted":4932244.0,"expense_actual":4932219.18,"tax_revenue":4755653.47,"nontax_revenue":1289601.33,"capital_revenue":0.0,"transfer_revenue":282866.27,"current_expense":4869910.23,"capital_expense":62308.95,"budget_balance":1395901.89,"cash_current":3969527.69,"cash_previous":2547294.3,"population_mid_year":281,"expense_per_capita":17552.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7044162.0,"revenue_adjusted":9534360.36,"revenue_actual":9534360.36,"expense_approved":7044162.0,"expense_adjusted":9580596.43,"expense_actual":9580596.43,"tax_revenue":5716257.99,"nontax_revenue":1890932.43,"capital_revenue":0.0,"transfer_revenue":1927169.94,"current_expense":8538379.83,"capital_expense":1042216.6,"budget_balance":-46236.07,"cash_current":3907581.12,"cash_previous":3969527.69,"population_mid_year":299,"expense_per_capita":32042.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8668022.0,"revenue_adjusted":8977860.4,"revenue_actual":8977854.76,"expense_approved":8668022.0,"expense_adjusted":7709108.16,"expense_actual":7709090.93,"tax_revenue":6511156.97,"nontax_revenue":1968133.69,"capital_revenue":0.0,"transfer_revenue":498564.1,"current_expense":7589090.93,"capital_expense":120000.0,"budget_balance":1268763.83,"cash_current":5255265.19,"cash_previous":3907581.12,"population_mid_year":301,"expense_per_capita":25611.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8871699.0,"revenue_adjusted":9065062.35,"revenue_actual":9065057.36,"expense_approved":8871699.0,"expense_adjusted":11432520.07,"expense_actual":11432500.84,"tax_revenue":6904775.81,"nontax_revenue":1166541.77,"capital_revenue":4340.0,"transfer_revenue":989399.78,"current_expense":10452124.12,"capital_expense":980376.72,"budget_balance":-2367443.48,"cash_current":2932985.81,"cash_previous":5255265.19,"population_mid_year":309,"expense_per_capita":36998.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9706624.0,"revenue_adjusted":11440311.0,"revenue_actual":11440303.65,"expense_approved":9706624.0,"expense_adjusted":25386425.0,"expense_actual":25386400.58,"tax_revenue":7146656.25,"nontax_revenue":4057297.4,"capital_revenue":0.0,"transfer_revenue":236350.0,"current_expense":12493967.6,"capital_expense":12892432.98,"budget_balance":-13946096.93,"cash_current":1811537.16,"cash_previous":2932985.81,"population_mid_year":307,"expense_per_capita":82691.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}