{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00665657","national_id":"00665657","name":"Soběnov","currency_code":"CZK","history_path":"/data/municipal-history/00665657.json"},"series":[{"year":2010,"revenue_approved":4708200.0,"revenue_adjusted":5005130.0,"revenue_actual":4053730.0,"expense_approved":5120700.0,"expense_adjusted":5426770.0,"expense_actual":4651900.0,"tax_revenue":2956940.0,"nontax_revenue":769500.0,"capital_revenue":3200.0,"transfer_revenue":324090.0,"current_expense":3672850.0,"capital_expense":979050.0,"budget_balance":-598170.0,"cash_current":531060.0,"cash_previous":1129180.0,"population_mid_year":347,"expense_per_capita":13406.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4952800.0,"revenue_adjusted":5166740.0,"revenue_actual":4525724.23,"expense_approved":4952800.0,"expense_adjusted":6414160.0,"expense_actual":5824365.6,"tax_revenue":3015237.53,"nontax_revenue":909496.7,"capital_revenue":12800.0,"transfer_revenue":588190.0,"current_expense":3317463.6,"capital_expense":2506902.0,"budget_balance":-1298641.37,"cash_current":488997.93,"cash_previous":531059.3,"population_mid_year":350,"expense_per_capita":16641.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4596100.0,"revenue_adjusted":5885881.01,"revenue_actual":5406664.23,"expense_approved":4596100.0,"expense_adjusted":4666940.01,"expense_actual":3678960.32,"tax_revenue":3157062.85,"nontax_revenue":880960.37,"capital_revenue":8760.0,"transfer_revenue":1359881.01,"current_expense":3496537.32,"capital_expense":182423.0,"budget_balance":1727703.91,"cash_current":960121.84,"cash_previous":488997.93,"population_mid_year":349,"expense_per_capita":10541.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13750200.0,"revenue_adjusted":6826870.0,"revenue_actual":6402768.26,"expense_approved":17020800.0,"expense_adjusted":8838689.0,"expense_actual":7208667.24,"tax_revenue":3526503.86,"nontax_revenue":1147304.4,"capital_revenue":44590.0,"transfer_revenue":1684370.0,"current_expense":5344544.54,"capital_expense":1864122.7,"budget_balance":-805898.98,"cash_current":1637502.26,"cash_previous":960121.84,"population_mid_year":349,"expense_per_capita":20655.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14033000.0,"revenue_adjusted":13946379.0,"revenue_actual":13538453.6,"expense_approved":14033000.0,"expense_adjusted":15864349.49,"expense_actual":14171079.21,"tax_revenue":3852447.81,"nontax_revenue":979551.79,"capital_revenue":571875.0,"transfer_revenue":8134579.0,"current_expense":4501988.31,"capital_expense":9669090.9,"budget_balance":-632625.61,"cash_current":2797157.37,"cash_previous":1637502.26,"population_mid_year":346,"expense_per_capita":40956.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6147300.0,"revenue_adjusted":5992900.0,"revenue_actual":4975850.86,"expense_approved":6147300.0,"expense_adjusted":4541900.0,"expense_actual":2067794.4,"tax_revenue":4192319.25,"nontax_revenue":618531.61,"capital_revenue":0.0,"transfer_revenue":165000.0,"current_expense":1750029.4,"capital_expense":317765.0,"budget_balance":2908056.46,"cash_current":3973164.83,"cash_previous":2797157.37,"population_mid_year":366,"expense_per_capita":5649.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6064000.0,"revenue_adjusted":6290966.97,"revenue_actual":5967622.29,"expense_approved":8689000.0,"expense_adjusted":8898806.97,"expense_actual":6257719.64,"tax_revenue":4539144.19,"nontax_revenue":959011.13,"capital_revenue":8400.0,"transfer_revenue":461066.97,"current_expense":4688901.24,"capital_expense":1568818.4,"budget_balance":-290097.35,"cash_current":3451023.48,"cash_previous":3973164.83,"population_mid_year":366,"expense_per_capita":17097.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6292000.0,"revenue_adjusted":7098174.0,"revenue_actual":6748280.78,"expense_approved":8225000.0,"expense_adjusted":8517073.0,"expense_actual":6033220.17,"tax_revenue":4780149.23,"nontax_revenue":1293457.55,"capital_revenue":79824.0,"transfer_revenue":594850.0,"current_expense":4906094.39,"capital_expense":1127125.78,"budget_balance":715060.61,"cash_current":3934040.09,"cash_previous":3451023.48,"population_mid_year":360,"expense_per_capita":16758.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7166000.0,"revenue_adjusted":8700967.0,"revenue_actual":8195950.28,"expense_approved":9150000.0,"expense_adjusted":10173859.2,"expense_actual":8561266.01,"tax_revenue":5344125.74,"nontax_revenue":1033557.54,"capital_revenue":265600.0,"transfer_revenue":1552667.0,"current_expense":5708182.85,"capital_expense":2853083.16,"budget_balance":-365315.73,"cash_current":3336680.36,"cash_previous":3934040.09,"population_mid_year":372,"expense_per_capita":23014.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7701000.0,"revenue_adjusted":8010000.0,"revenue_actual":7187708.54,"expense_approved":9692000.0,"expense_adjusted":9988962.0,"expense_actual":6050636.32,"tax_revenue":5801770.29,"nontax_revenue":764997.25,"capital_revenue":0.0,"transfer_revenue":620941.0,"current_expense":5301531.1,"capital_expense":749105.22,"budget_balance":1137072.22,"cash_current":4241708.58,"cash_previous":3336680.36,"population_mid_year":375,"expense_per_capita":16135.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8612000.0,"revenue_adjusted":10929315.0,"revenue_actual":8853823.6,"expense_approved":11031000.0,"expense_adjusted":12429895.0,"expense_actual":8807170.9,"tax_revenue":5417426.8,"nontax_revenue":828174.8,"capital_revenue":0.0,"transfer_revenue":2608222.0,"current_expense":4902558.07,"capital_expense":3904612.83,"budget_balance":46652.7,"cash_current":4056317.28,"cash_previous":4241708.58,"population_mid_year":382,"expense_per_capita":23055.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10695900.0,"revenue_adjusted":11509433.91,"revenue_actual":10100550.66,"expense_approved":13248000.0,"expense_adjusted":13553646.04,"expense_actual":10417787.96,"tax_revenue":6088998.21,"nontax_revenue":1227734.99,"capital_revenue":36810.0,"transfer_revenue":2747007.46,"current_expense":4610198.5,"capital_expense":5807589.46,"budget_balance":-317237.3,"cash_current":3507035.98,"cash_previous":4056317.28,"population_mid_year":377,"expense_per_capita":27633.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9313200.0,"revenue_adjusted":11973150.72,"revenue_actual":11149230.99,"expense_approved":10970000.0,"expense_adjusted":11133688.0,"expense_actual":6451601.79,"tax_revenue":7144757.65,"nontax_revenue":3018154.12,"capital_revenue":0.0,"transfer_revenue":986319.22,"current_expense":5601169.66,"capital_expense":850432.13,"budget_balance":4697629.2,"cash_current":8053956.18,"cash_previous":3507035.98,"population_mid_year":376,"expense_per_capita":17158.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10398000.0,"revenue_adjusted":12698973.0,"revenue_actual":10463801.32,"expense_approved":16349000.0,"expense_adjusted":16564980.0,"expense_actual":10502765.33,"tax_revenue":8384549.76,"nontax_revenue":1090571.56,"capital_revenue":0.0,"transfer_revenue":988680.0,"current_expense":5739108.34,"capital_expense":4763656.99,"budget_balance":-38964.01,"cash_current":8014992.17,"cash_previous":8053956.18,"population_mid_year":369,"expense_per_capita":28462.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11849720.0,"revenue_adjusted":12621157.0,"revenue_actual":11112032.42,"expense_approved":15628460.0,"expense_adjusted":15666778.34,"expense_actual":9654235.71,"tax_revenue":8171766.75,"nontax_revenue":1702229.67,"capital_revenue":25000.0,"transfer_revenue":1213036.0,"current_expense":8752171.92,"capital_expense":902063.79,"budget_balance":1457796.71,"cash_current":9472788.88,"cash_previous":8014992.17,"population_mid_year":375,"expense_per_capita":25744.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12126620.0,"revenue_adjusted":12220220.0,"revenue_actual":10028666.59,"expense_approved":15507183.0,"expense_adjusted":15525676.97,"expense_actual":6841413.01,"tax_revenue":8663296.34,"nontax_revenue":1245270.25,"capital_revenue":0.0,"transfer_revenue":120100.0,"current_expense":6570043.01,"capital_expense":271370.0,"budget_balance":3187253.58,"cash_current":12660042.46,"cash_previous":9472788.88,"population_mid_year":378,"expense_per_capita":18098.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}