{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00665151","national_id":"00665151","name":"Masojedy","currency_code":"CZK","history_path":"/data/municipal-history/00665151.json"},"series":[{"year":2010,"revenue_approved":876800.0,"revenue_adjusted":1038730.0,"revenue_actual":1033500.0,"expense_approved":5776800.0,"expense_adjusted":5938720.0,"expense_actual":993560.0,"tax_revenue":822960.0,"nontax_revenue":70670.0,"capital_revenue":0.0,"transfer_revenue":139870.0,"current_expense":958560.0,"capital_expense":35000.0,"budget_balance":39940.0,"cash_current":4880170.0,"cash_previous":5059020.0,"population_mid_year":89,"expense_per_capita":11163.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":917400.0,"revenue_adjusted":1008507.0,"revenue_actual":988878.83,"expense_approved":5797567.0,"expense_adjusted":5888674.0,"expense_actual":2330041.48,"tax_revenue":877215.69,"nontax_revenue":51080.14,"capital_revenue":0.0,"transfer_revenue":60583.0,"current_expense":974853.48,"capital_expense":1355188.0,"budget_balance":-1341162.65,"cash_current":3820292.91,"cash_previous":4880167.56,"population_mid_year":93,"expense_per_capita":25054.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":923300.0,"revenue_adjusted":1065601.5,"revenue_actual":1047852.94,"expense_approved":4743592.91,"expense_adjusted":4885894.41,"expense_actual":905262.34,"tax_revenue":926937.57,"nontax_revenue":47550.87,"capital_revenue":0.0,"transfer_revenue":73364.5,"current_expense":863010.34,"capital_expense":42252.0,"budget_balance":142590.6,"cash_current":4027073.91,"cash_previous":3820292.91,"population_mid_year":95,"expense_per_capita":9529.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1047000.0,"revenue_adjusted":1257818.5,"revenue_actual":1250855.76,"expense_approved":5074073.91,"expense_adjusted":5284892.41,"expense_actual":4435316.36,"tax_revenue":1090136.54,"nontax_revenue":84005.22,"capital_revenue":0.0,"transfer_revenue":76714.0,"current_expense":3572641.84,"capital_expense":862674.52,"budget_balance":-3184460.6,"cash_current":1491773.31,"cash_previous":4027073.91,"population_mid_year":102,"expense_per_capita":43483.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1042000.0,"revenue_adjusted":1320130.77,"revenue_actual":1319047.25,"expense_approved":1042000.0,"expense_adjusted":1320130.77,"expense_actual":1046527.65,"tax_revenue":1197421.1,"nontax_revenue":39404.15,"capital_revenue":0.0,"transfer_revenue":82222.0,"current_expense":1009527.65,"capital_expense":37000.0,"budget_balance":272519.6,"cash_current":1985883.91,"cash_previous":1491773.31,"population_mid_year":104,"expense_per_capita":10062.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1136000.0,"revenue_adjusted":3903334.12,"revenue_actual":3903334.12,"expense_approved":1136000.0,"expense_adjusted":3903334.12,"expense_actual":1355460.23,"tax_revenue":1163400.03,"nontax_revenue":44444.34,"capital_revenue":0.0,"transfer_revenue":2695489.75,"current_expense":1060860.23,"capital_expense":294600.0,"budget_balance":2547873.89,"cash_current":4592217.8,"cash_previous":1985883.91,"population_mid_year":92,"expense_per_capita":14733.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1137245.0,"revenue_adjusted":1376975.0,"revenue_actual":1336338.97,"expense_approved":1137245.0,"expense_adjusted":1600637.0,"expense_actual":1139004.68,"tax_revenue":1212716.76,"nontax_revenue":39897.21,"capital_revenue":0.0,"transfer_revenue":83725.0,"current_expense":1139004.68,"capital_expense":0.0,"budget_balance":197334.29,"cash_current":4906644.09,"cash_previous":4592217.8,"population_mid_year":89,"expense_per_capita":12797.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1137245.0,"revenue_adjusted":1391618.0,"revenue_actual":1385803.31,"expense_approved":1607000.0,"expense_adjusted":1693373.0,"expense_actual":1324036.21,"tax_revenue":1276577.23,"nontax_revenue":39653.08,"capital_revenue":0.0,"transfer_revenue":69573.0,"current_expense":1211490.21,"capital_expense":112546.0,"budget_balance":61767.1,"cash_current":5079361.19,"cash_previous":4906644.09,"population_mid_year":87,"expense_per_capita":15218.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1300245.0,"revenue_adjusted":1505801.0,"revenue_actual":1484740.68,"expense_approved":1658600.0,"expense_adjusted":1964712.0,"expense_actual":1710097.41,"tax_revenue":1353486.0,"nontax_revenue":42798.68,"capital_revenue":0.0,"transfer_revenue":88456.0,"current_expense":1710097.41,"capital_expense":0.0,"budget_balance":-225356.73,"cash_current":4922461.46,"cash_previous":5079361.19,"population_mid_year":83,"expense_per_capita":20603.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1539245.0,"revenue_adjusted":1646458.28,"revenue_actual":1618715.93,"expense_approved":2012600.0,"expense_adjusted":2255717.28,"expense_actual":2035497.49,"tax_revenue":1485365.02,"nontax_revenue":48287.63,"capital_revenue":0.0,"transfer_revenue":85063.28,"current_expense":1365497.49,"capital_expense":670000.0,"budget_balance":-416781.56,"cash_current":4554560.9,"cash_previous":4922461.46,"population_mid_year":97,"expense_per_capita":20984.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1541245.0,"revenue_adjusted":2001566.48,"revenue_actual":1994929.78,"expense_approved":3519600.0,"expense_adjusted":3776895.48,"expense_actual":1728877.1,"tax_revenue":1544647.56,"nontax_revenue":51160.74,"capital_revenue":0.0,"transfer_revenue":399121.48,"current_expense":1728877.1,"capital_expense":0.0,"budget_balance":266052.68,"cash_current":5060798.58,"cash_previous":4554560.9,"population_mid_year":100,"expense_per_capita":17288.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1569418.0,"revenue_adjusted":3191326.94,"revenue_actual":3134275.5,"expense_approved":3569200.0,"expense_adjusted":3639770.94,"expense_actual":1522578.7,"tax_revenue":1740206.53,"nontax_revenue":71948.03,"capital_revenue":1208000.0,"transfer_revenue":114120.94,"current_expense":1522578.7,"capital_expense":0.0,"budget_balance":1611696.8,"cash_current":6829115.38,"cash_previous":5060798.58,"population_mid_year":107,"expense_per_capita":14229.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1826541.0,"revenue_adjusted":2282658.0,"revenue_actual":2605207.92,"expense_approved":6826541.0,"expense_adjusted":7282658.0,"expense_actual":2017625.74,"tax_revenue":2339645.74,"nontax_revenue":77891.77,"capital_revenue":0.0,"transfer_revenue":187670.41,"current_expense":2017625.74,"capital_expense":0.0,"budget_balance":587582.18,"cash_current":7482692.56,"cash_previous":6829115.38,"population_mid_year":108,"expense_per_capita":18681.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2180512.0,"revenue_adjusted":5703496.07,"revenue_actual":6024525.31,"expense_approved":7427561.0,"expense_adjusted":7629380.07,"expense_actual":7224722.42,"tax_revenue":2415849.45,"nontax_revenue":85811.79,"capital_revenue":0.0,"transfer_revenue":3522864.07,"current_expense":2798524.99,"capital_expense":4426197.43,"budget_balance":-1200197.11,"cash_current":6359079.95,"cash_previous":7482692.56,"population_mid_year":114,"expense_per_capita":63374.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2380012.0,"revenue_adjusted":2481396.04,"revenue_actual":2843088.04,"expense_approved":2651107.0,"expense_adjusted":2748378.04,"expense_actual":2153842.62,"tax_revenue":2592186.17,"nontax_revenue":136817.83,"capital_revenue":0.0,"transfer_revenue":114084.04,"current_expense":2153842.62,"capital_expense":0.0,"budget_balance":689245.42,"cash_current":7098162.74,"cash_previous":6359079.95,"population_mid_year":111,"expense_per_capita":19403.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2580012.0,"revenue_adjusted":2943181.0,"revenue_actual":3202033.81,"expense_approved":2643279.0,"expense_adjusted":2725948.0,"expense_actual":1989414.24,"tax_revenue":2714530.58,"nontax_revenue":187504.23,"capital_revenue":0.0,"transfer_revenue":299999.0,"current_expense":1989414.24,"capital_expense":0.0,"budget_balance":1212619.57,"cash_current":8490918.86,"cash_previous":7098162.74,"population_mid_year":117,"expense_per_capita":17003.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}