{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00665142","national_id":"00665142","name":"Kšely","currency_code":"CZK","history_path":"/data/municipal-history/00665142.json"},"series":[{"year":2010,"revenue_approved":2559400.0,"revenue_adjusted":2478040.0,"revenue_actual":2423290.0,"expense_approved":2559400.0,"expense_adjusted":2478040.0,"expense_actual":2351530.0,"tax_revenue":2008520.0,"nontax_revenue":298030.0,"capital_revenue":11300.0,"transfer_revenue":105440.0,"current_expense":1796530.0,"capital_expense":555000.0,"budget_balance":71760.0,"cash_current":577840.0,"cash_previous":506080.0,"population_mid_year":225,"expense_per_capita":10451.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2333000.0,"revenue_adjusted":2355000.0,"revenue_actual":2442575.31,"expense_approved":2333000.0,"expense_adjusted":2390409.0,"expense_actual":2326012.53,"tax_revenue":2106688.76,"nontax_revenue":274599.55,"capital_revenue":0.0,"transfer_revenue":61287.0,"current_expense":2032606.53,"capital_expense":293406.0,"budget_balance":116562.78,"cash_current":694410.5,"cash_previous":577847.72,"population_mid_year":226,"expense_per_capita":10292.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2329120.0,"revenue_adjusted":2538700.0,"revenue_actual":2504019.91,"expense_approved":2905000.0,"expense_adjusted":2538700.0,"expense_actual":2169780.21,"tax_revenue":2065382.78,"nontax_revenue":363360.13,"capital_revenue":0.0,"transfer_revenue":75277.0,"current_expense":1953063.21,"capital_expense":216717.0,"budget_balance":334239.7,"cash_current":1028650.2,"cash_previous":694410.5,"population_mid_year":226,"expense_per_capita":9600.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2862000.0,"revenue_adjusted":3007021.0,"revenue_actual":3009767.22,"expense_approved":3819100.0,"expense_adjusted":2398783.0,"expense_actual":2150852.15,"tax_revenue":2511461.17,"nontax_revenue":343403.05,"capital_revenue":0.0,"transfer_revenue":154903.0,"current_expense":2105999.15,"capital_expense":44853.0,"budget_balance":858915.07,"cash_current":1887565.27,"cash_previous":1028650.2,"population_mid_year":222,"expense_per_capita":9688.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3240250.0,"revenue_adjusted":3355540.5,"revenue_actual":3397471.9,"expense_approved":6227815.27,"expense_adjusted":6197385.77,"expense_actual":5228229.42,"tax_revenue":2622882.44,"nontax_revenue":325769.96,"capital_revenue":5600.0,"transfer_revenue":443219.5,"current_expense":2218757.6,"capital_expense":3009471.82,"budget_balance":-1830757.52,"cash_current":1011087.83,"cash_previous":1887565.27,"population_mid_year":226,"expense_per_capita":23133.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2796600.0,"revenue_adjusted":3262277.0,"revenue_actual":3286786.98,"expense_approved":3737900.0,"expense_adjusted":3643577.0,"expense_actual":2898396.31,"tax_revenue":2773193.77,"nontax_revenue":345586.21,"capital_revenue":0.0,"transfer_revenue":168007.0,"current_expense":2334595.46,"capital_expense":563800.85,"budget_balance":388390.67,"cash_current":849470.5,"cash_previous":1011087.83,"population_mid_year":234,"expense_per_capita":12386.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3059000.0,"revenue_adjusted":3934178.73,"revenue_actual":4245189.36,"expense_approved":3392000.0,"expense_adjusted":4379377.15,"expense_actual":4106983.89,"tax_revenue":2954484.76,"nontax_revenue":378734.05,"capital_revenue":0.0,"transfer_revenue":911970.55,"current_expense":2150973.66,"capital_expense":1956010.23,"budget_balance":138205.47,"cash_current":583403.89,"cash_previous":849470.5,"population_mid_year":237,"expense_per_capita":17329.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3545600.0,"revenue_adjusted":3752073.0,"revenue_actual":3781384.32,"expense_approved":3995600.0,"expense_adjusted":4260276.89,"expense_actual":2710561.34,"tax_revenue":3254465.3,"nontax_revenue":325025.46,"capital_revenue":0.0,"transfer_revenue":201893.56,"current_expense":2411857.34,"capital_expense":298704.0,"budget_balance":1070822.98,"cash_current":1654226.87,"cash_previous":583403.89,"population_mid_year":233,"expense_per_capita":11633.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3479100.0,"revenue_adjusted":19300016.0,"revenue_actual":19593548.09,"expense_approved":4729100.0,"expense_adjusted":20954242.87,"expense_actual":20678695.25,"tax_revenue":3454618.82,"nontax_revenue":330360.53,"capital_revenue":0.0,"transfer_revenue":15808568.74,"current_expense":2745497.42,"capital_expense":17933197.83,"budget_balance":-1085147.16,"cash_current":569079.71,"cash_previous":1654226.87,"population_mid_year":225,"expense_per_capita":91905.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3683600.0,"revenue_adjusted":4755353.0,"revenue_actual":4920559.67,"expense_approved":11435500.0,"expense_adjusted":13737245.71,"expense_actual":12693955.39,"tax_revenue":3834363.57,"nontax_revenue":336852.42,"capital_revenue":0.0,"transfer_revenue":749343.68,"current_expense":2907221.99,"capital_expense":9786733.4,"budget_balance":-7773395.72,"cash_current":1736851.99,"cash_previous":569079.71,"population_mid_year":234,"expense_per_capita":54247.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4320600.0,"revenue_adjusted":4652960.0,"revenue_actual":4659396.48,"expense_approved":3614616.0,"expense_adjusted":4938084.0,"expense_actual":4589829.02,"tax_revenue":3601016.02,"nontax_revenue":654420.46,"capital_revenue":16100.0,"transfer_revenue":387860.0,"current_expense":4507620.22,"capital_expense":82208.8,"budget_balance":69567.46,"cash_current":1100435.45,"cash_previous":1736851.99,"population_mid_year":231,"expense_per_capita":19869.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4357817.0,"revenue_adjusted":5474266.72,"revenue_actual":5730575.06,"expense_approved":3651833.0,"expense_adjusted":4768282.72,"expense_actual":4161737.53,"tax_revenue":3915491.37,"nontax_revenue":1090346.92,"capital_revenue":22200.0,"transfer_revenue":702536.77,"current_expense":3471170.33,"capital_expense":690567.2,"budget_balance":1568837.53,"cash_current":1963288.98,"cash_previous":1100435.45,"population_mid_year":224,"expense_per_capita":18579.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4319350.0,"revenue_adjusted":5166224.0,"revenue_actual":5411509.63,"expense_approved":4319350.0,"expense_adjusted":5166224.0,"expense_actual":4608643.71,"tax_revenue":4343394.85,"nontax_revenue":828878.75,"capital_revenue":8500.0,"transfer_revenue":230736.03,"current_expense":4582003.71,"capital_expense":26640.0,"budget_balance":802865.92,"cash_current":2060170.9,"cash_previous":1963288.98,"population_mid_year":221,"expense_per_capita":20853.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5103050.0,"revenue_adjusted":5254373.0,"revenue_actual":6078056.27,"expense_approved":4397066.0,"expense_adjusted":4548389.0,"expense_actual":3595558.58,"tax_revenue":5036112.69,"nontax_revenue":836470.58,"capital_revenue":1200.0,"transfer_revenue":204273.0,"current_expense":3474808.58,"capital_expense":120750.0,"budget_balance":2482497.69,"cash_current":3836684.59,"cash_previous":2060170.9,"population_mid_year":233,"expense_per_capita":15431.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5915494.0,"revenue_adjusted":5943257.0,"revenue_actual":6579053.09,"expense_approved":4499000.0,"expense_adjusted":5237273.0,"expense_actual":4002512.51,"tax_revenue":5529415.36,"nontax_revenue":951874.73,"capital_revenue":0.0,"transfer_revenue":97763.0,"current_expense":3780174.76,"capital_expense":222337.75,"budget_balance":2576540.58,"cash_current":5757483.1,"cash_previous":3836684.59,"population_mid_year":229,"expense_per_capita":17478.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7861321.37,"revenue_adjusted":7961321.37,"revenue_actual":6797396.76,"expense_approved":7861321.37,"expense_adjusted":9318321.37,"expense_actual":8239951.38,"tax_revenue":5661376.37,"nontax_revenue":1044520.39,"capital_revenue":7100.0,"transfer_revenue":84400.0,"current_expense":4454058.36,"capital_expense":3785893.02,"budget_balance":-1442554.62,"cash_current":3558702.55,"cash_previous":5757483.1,"population_mid_year":224,"expense_per_capita":36785.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}