{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00665134","national_id":"00665134","name":"Konojedy","currency_code":"CZK","history_path":"/data/municipal-history/00665134.json"},"series":[{"year":2010,"revenue_approved":1696500.0,"revenue_adjusted":3084860.0,"revenue_actual":3075600.0,"expense_approved":1538600.0,"expense_adjusted":3201960.0,"expense_actual":3072230.0,"tax_revenue":1892020.0,"nontax_revenue":355460.0,"capital_revenue":688300.0,"transfer_revenue":139820.0,"current_expense":2083260.0,"capital_expense":988970.0,"budget_balance":3370.0,"cash_current":192700.0,"cash_previous":347230.0,"population_mid_year":242,"expense_per_capita":12695.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2355700.0,"revenue_adjusted":2580163.0,"revenue_actual":2387029.86,"expense_approved":2355700.0,"expense_adjusted":2580163.0,"expense_actual":2214225.81,"tax_revenue":1841959.94,"nontax_revenue":451006.92,"capital_revenue":0.0,"transfer_revenue":94063.0,"current_expense":2214225.81,"capital_expense":0.0,"budget_balance":172804.05,"cash_current":207686.25,"cash_previous":192778.2,"population_mid_year":236,"expense_per_capita":9382.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2192000.0,"revenue_adjusted":2690729.0,"revenue_actual":2509522.25,"expense_approved":2192000.0,"expense_adjusted":2757833.0,"expense_actual":2612786.44,"tax_revenue":1916080.17,"nontax_revenue":509363.08,"capital_revenue":8750.0,"transfer_revenue":75329.0,"current_expense":2612786.44,"capital_expense":0.0,"budget_balance":-103264.19,"cash_current":171526.06,"cash_previous":207486.25,"population_mid_year":236,"expense_per_capita":11071.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2677696.0,"revenue_adjusted":3139517.0,"revenue_actual":2909273.29,"expense_approved":2499800.0,"expense_adjusted":2901621.0,"expense_actual":2141386.72,"tax_revenue":2320590.05,"nontax_revenue":407262.24,"capital_revenue":10000.0,"transfer_revenue":171421.0,"current_expense":2009650.72,"capital_expense":131736.0,"budget_balance":767886.57,"cash_current":601516.63,"cash_previous":325505.93,"population_mid_year":246,"expense_per_capita":8704.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3115500.0,"revenue_adjusted":3270360.0,"revenue_actual":3006976.12,"expense_approved":3337500.0,"expense_adjusted":3492360.0,"expense_actual":3172235.79,"tax_revenue":2469363.78,"nontax_revenue":388957.34,"capital_revenue":69200.0,"transfer_revenue":79455.0,"current_expense":3024615.79,"capital_expense":147620.0,"budget_balance":-165259.67,"cash_current":233360.96,"cash_previous":601516.63,"population_mid_year":253,"expense_per_capita":12538.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3648419.0,"revenue_adjusted":4018419.0,"revenue_actual":3196771.72,"expense_approved":3723500.0,"expense_adjusted":4093500.0,"expense_actual":2974443.26,"tax_revenue":2555551.21,"nontax_revenue":433455.51,"capital_revenue":27000.0,"transfer_revenue":180765.0,"current_expense":2881708.26,"capital_expense":92735.0,"budget_balance":222328.46,"cash_current":297793.42,"cash_previous":233360.96,"population_mid_year":243,"expense_per_capita":12240.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4517100.0,"revenue_adjusted":4633260.0,"revenue_actual":4138572.6,"expense_approved":4633000.0,"expense_adjusted":4749160.0,"expense_actual":4050963.92,"tax_revenue":2729126.21,"nontax_revenue":501764.89,"capital_revenue":30250.0,"transfer_revenue":877431.5,"current_expense":3673038.58,"capital_expense":377925.34,"budget_balance":87608.68,"cash_current":227506.1,"cash_previous":297793.42,"population_mid_year":244,"expense_per_capita":16602.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3619500.0,"revenue_adjusted":4233476.0,"revenue_actual":4152239.47,"expense_approved":3623000.0,"expense_adjusted":4236976.0,"expense_actual":3583492.16,"tax_revenue":3221934.46,"nontax_revenue":576843.01,"capital_revenue":48600.0,"transfer_revenue":304862.0,"current_expense":3133786.16,"capital_expense":449706.0,"budget_balance":568747.31,"cash_current":695083.41,"cash_previous":227506.1,"population_mid_year":264,"expense_per_capita":13573.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4284732.0,"revenue_adjusted":4840025.6,"revenue_actual":4718727.99,"expense_approved":4263275.0,"expense_adjusted":4818568.6,"expense_actual":3070861.41,"tax_revenue":3618525.77,"nontax_revenue":643064.62,"capital_revenue":96000.0,"transfer_revenue":361137.6,"current_expense":2546303.41,"capital_expense":524558.0,"budget_balance":1647866.58,"cash_current":2281144.99,"cash_previous":695083.41,"population_mid_year":268,"expense_per_capita":11458.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6816042.0,"revenue_adjusted":11329580.01,"revenue_actual":10931315.81,"expense_approved":6901064.0,"expense_adjusted":14396602.01,"expense_actual":9024105.05,"tax_revenue":4014115.78,"nontax_revenue":782084.02,"capital_revenue":0.0,"transfer_revenue":6135116.01,"current_expense":4201088.05,"capital_expense":4823017.0,"budget_balance":1907210.76,"cash_current":4188355.75,"cash_previous":2281144.99,"population_mid_year":276,"expense_per_capita":32696.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5098700.0,"revenue_adjusted":5292187.0,"revenue_actual":5196735.5,"expense_approved":9985600.0,"expense_adjusted":10179087.0,"expense_actual":7158752.65,"tax_revenue":3857867.11,"nontax_revenue":776779.39,"capital_revenue":23902.0,"transfer_revenue":538187.0,"current_expense":3427545.65,"capital_expense":3731207.0,"budget_balance":-1962017.15,"cash_current":4088042.6,"cash_previous":4188355.75,"population_mid_year":278,"expense_per_capita":25750.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4855480.0,"revenue_adjusted":5854068.98,"revenue_actual":5697852.38,"expense_approved":8128100.0,"expense_adjusted":8849992.05,"expense_actual":5481071.45,"tax_revenue":4294274.76,"nontax_revenue":795105.57,"capital_revenue":124200.0,"transfer_revenue":484272.05,"current_expense":5367641.45,"capital_expense":113430.0,"budget_balance":216780.93,"cash_current":4050435.53,"cash_previous":4088042.6,"population_mid_year":272,"expense_per_capita":20151.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5577200.0,"revenue_adjusted":7188699.0,"revenue_actual":7088249.99,"expense_approved":7498500.0,"expense_adjusted":9109999.0,"expense_actual":3955053.51,"tax_revenue":4846965.19,"nontax_revenue":945456.66,"capital_revenue":1131500.0,"transfer_revenue":164328.14,"current_expense":3506803.51,"capital_expense":448250.0,"budget_balance":3133196.48,"cash_current":6920958.01,"cash_previous":4050435.53,"population_mid_year":278,"expense_per_capita":14226.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6326700.0,"revenue_adjusted":7472742.0,"revenue_actual":7256918.84,"expense_approved":12861540.0,"expense_adjusted":13926227.0,"expense_actual":4965553.18,"tax_revenue":5982386.29,"nontax_revenue":1154600.55,"capital_revenue":0.0,"transfer_revenue":119932.0,"current_expense":4537938.08,"capital_expense":427615.1,"budget_balance":2291365.66,"cash_current":9039008.05,"cash_previous":6920958.01,"population_mid_year":277,"expense_per_capita":17926.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7348101.0,"revenue_adjusted":10811145.5,"revenue_actual":10092839.31,"expense_approved":22333840.0,"expense_adjusted":25796884.5,"expense_actual":11181121.5,"tax_revenue":6079733.69,"nontax_revenue":1398123.62,"capital_revenue":0.0,"transfer_revenue":2614982.0,"current_expense":10186485.94,"capital_expense":994635.56,"budget_balance":-1088282.19,"cash_current":9950421.77,"cash_previous":9039008.05,"population_mid_year":288,"expense_per_capita":38823.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7854000.0,"revenue_adjusted":8373651.4,"revenue_actual":8046238.36,"expense_approved":17349540.0,"expense_adjusted":18869191.4,"expense_actual":11257305.69,"tax_revenue":6694852.22,"nontax_revenue":1157480.14,"capital_revenue":87500.0,"transfer_revenue":106406.0,"current_expense":10445000.36,"capital_expense":812305.33,"budget_balance":-3211067.33,"cash_current":6357766.74,"cash_previous":9950421.77,"population_mid_year":290,"expense_per_capita":38818.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
