{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00665118","national_id":"00665118","name":"Kbel","currency_code":"CZK","history_path":"/data/municipal-history/00665118.json"},"series":[{"year":2010,"revenue_approved":1761000.0,"revenue_adjusted":1858350.0,"revenue_actual":1858350.0,"expense_approved":2100000.0,"expense_adjusted":1612020.0,"expense_actual":1612020.0,"tax_revenue":1523970.0,"nontax_revenue":55430.0,"capital_revenue":0.0,"transfer_revenue":278950.0,"current_expense":1612020.0,"capital_expense":0.0,"budget_balance":246330.0,"cash_current":1899130.0,"cash_previous":1874300.0,"population_mid_year":197,"expense_per_capita":8182.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1799100.0,"revenue_adjusted":2185808.17,"revenue_actual":2132343.17,"expense_approved":2123000.0,"expense_adjusted":1796486.06,"expense_actual":1743021.06,"tax_revenue":1683696.23,"nontax_revenue":128716.94,"capital_revenue":3850.0,"transfer_revenue":316080.0,"current_expense":1615571.06,"capital_expense":127450.0,"budget_balance":389322.11,"cash_current":2000638.96,"cash_previous":1899133.3,"population_mid_year":208,"expense_per_capita":8379.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1956000.0,"revenue_adjusted":2075080.0,"revenue_actual":2094097.84,"expense_approved":2740000.0,"expense_adjusted":2870100.0,"expense_actual":2087079.62,"tax_revenue":1671204.45,"nontax_revenue":45902.39,"capital_revenue":0.0,"transfer_revenue":376991.0,"current_expense":1997019.62,"capital_expense":90060.0,"budget_balance":7018.22,"cash_current":1722317.98,"cash_previous":2010770.96,"population_mid_year":211,"expense_per_capita":9891.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2106000.0,"revenue_adjusted":2404507.0,"revenue_actual":2385000.41,"expense_approved":2648000.0,"expense_adjusted":1987498.0,"expense_actual":1953429.13,"tax_revenue":1946818.18,"nontax_revenue":36556.23,"capital_revenue":0.0,"transfer_revenue":401626.0,"current_expense":1953429.13,"capital_expense":0.0,"budget_balance":431571.28,"cash_current":1879724.25,"cash_previous":1722317.98,"population_mid_year":205,"expense_per_capita":9528.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2126000.0,"revenue_adjusted":2514142.0,"revenue_actual":2546020.3,"expense_approved":2489000.0,"expense_adjusted":2881080.0,"expense_actual":1923044.51,"tax_revenue":2052588.53,"nontax_revenue":45404.77,"capital_revenue":0.0,"transfer_revenue":448027.0,"current_expense":1902044.51,"capital_expense":21000.0,"budget_balance":622975.79,"cash_current":2261627.05,"cash_previous":1879724.25,"population_mid_year":203,"expense_per_capita":9473.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2254000.0,"revenue_adjusted":2378300.0,"revenue_actual":2075350.12,"expense_approved":2899000.0,"expense_adjusted":3093500.0,"expense_actual":1512143.23,"tax_revenue":1674371.29,"nontax_revenue":46427.83,"capital_revenue":0.0,"transfer_revenue":354551.0,"current_expense":1384706.23,"capital_expense":127437.0,"budget_balance":563206.89,"cash_current":2802564.96,"cash_previous":2261627.05,"population_mid_year":198,"expense_per_capita":7637.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2224500.0,"revenue_adjusted":2710004.0,"revenue_actual":2709917.63,"expense_approved":2689000.0,"expense_adjusted":3174504.0,"expense_actual":1899957.28,"tax_revenue":2292183.68,"nontax_revenue":135953.95,"capital_revenue":0.0,"transfer_revenue":281780.0,"current_expense":1728137.28,"capital_expense":171820.0,"budget_balance":809960.35,"cash_current":3327684.16,"cash_previous":2802564.96,"population_mid_year":214,"expense_per_capita":8878.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2186000.0,"revenue_adjusted":3428256.0,"revenue_actual":3427382.93,"expense_approved":4186000.0,"expense_adjusted":5266456.0,"expense_actual":2942484.37,"tax_revenue":2648011.18,"nontax_revenue":176367.75,"capital_revenue":13000.0,"transfer_revenue":590004.0,"current_expense":2217694.37,"capital_expense":724790.0,"budget_balance":484898.56,"cash_current":3633394.53,"cash_previous":3327684.16,"population_mid_year":221,"expense_per_capita":13314.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5750000.0,"revenue_adjusted":4731976.0,"revenue_actual":4730940.03,"expense_approved":8750000.0,"expense_adjusted":7731976.0,"expense_actual":2300479.92,"tax_revenue":2941607.1,"nontax_revenue":107256.93,"capital_revenue":1470000.0,"transfer_revenue":212076.0,"current_expense":2150240.42,"capital_expense":150239.5,"budget_balance":2430460.11,"cash_current":6053354.64,"cash_previous":3633394.53,"population_mid_year":214,"expense_per_capita":10749.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3284300.0,"revenue_adjusted":5202720.0,"revenue_actual":5201897.72,"expense_approved":8884300.0,"expense_adjusted":10802720.0,"expense_actual":2663634.94,"tax_revenue":3115488.78,"nontax_revenue":261900.94,"capital_revenue":1651458.0,"transfer_revenue":173050.0,"current_expense":2128134.94,"capital_expense":535500.0,"budget_balance":2538262.78,"cash_current":8581117.42,"cash_previous":6053354.64,"population_mid_year":215,"expense_per_capita":12389.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3200000.0,"revenue_adjusted":3479215.0,"revenue_actual":3478519.52,"expense_approved":11400000.0,"expense_adjusted":11679215.0,"expense_actual":2001924.07,"tax_revenue":2870219.09,"nontax_revenue":179885.43,"capital_revenue":6300.0,"transfer_revenue":422115.0,"current_expense":1796634.07,"capital_expense":205290.0,"budget_balance":1476595.45,"cash_current":10057712.87,"cash_previous":8581117.42,"population_mid_year":208,"expense_per_capita":9624.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29044100.0,"revenue_adjusted":29707065.58,"revenue_actual":29706289.5,"expense_approved":48286100.0,"expense_adjusted":48949065.58,"expense_actual":44965361.62,"tax_revenue":3281075.84,"nontax_revenue":232356.08,"capital_revenue":567850.0,"transfer_revenue":25625007.58,"current_expense":1922479.24,"capital_expense":43042882.38,"budget_balance":-15259072.12,"cash_current":4161357.05,"cash_previous":10057712.87,"population_mid_year":216,"expense_per_capita":208172.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5782500.0,"revenue_adjusted":10503692.07,"revenue_actual":10407733.82,"expense_approved":5332500.0,"expense_adjusted":10053692.07,"expense_actual":7791919.87,"tax_revenue":3840167.71,"nontax_revenue":240619.0,"capital_revenue":107250.0,"transfer_revenue":6219697.11,"current_expense":2769239.48,"capital_expense":5022680.39,"budget_balance":2615813.95,"cash_current":6316194.94,"cash_previous":4161357.05,"population_mid_year":226,"expense_per_capita":34477.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3931313.0,"revenue_adjusted":5379676.0,"revenue_actual":5096850.53,"expense_approved":3279133.0,"expense_adjusted":4727496.0,"expense_actual":3894646.22,"tax_revenue":4382060.2,"nontax_revenue":511667.33,"capital_revenue":10000.0,"transfer_revenue":193123.0,"current_expense":3644646.22,"capital_expense":250000.0,"budget_balance":1202204.31,"cash_current":7150454.75,"cash_previous":6316194.94,"population_mid_year":221,"expense_per_capita":17622.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4460000.0,"revenue_adjusted":7946438.0,"revenue_actual":7715335.04,"expense_approved":3807820.0,"expense_adjusted":7294258.0,"expense_actual":4311155.73,"tax_revenue":4368587.54,"nontax_revenue":744121.5,"capital_revenue":0.0,"transfer_revenue":2602626.0,"current_expense":4207095.73,"capital_expense":104060.0,"budget_balance":3404179.31,"cash_current":10176250.86,"cash_previous":7150454.75,"population_mid_year":218,"expense_per_capita":19775.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4600000.0,"revenue_adjusted":5815000.39,"revenue_actual":5742510.56,"expense_approved":3947821.72,"expense_adjusted":5162822.11,"expense_actual":3981885.0,"tax_revenue":4499540.8,"nontax_revenue":894055.76,"capital_revenue":50000.0,"transfer_revenue":298914.0,"current_expense":3842735.0,"capital_expense":139150.0,"budget_balance":1760625.56,"cash_current":11507745.9,"cash_previous":10176250.86,"population_mid_year":221,"expense_per_capita":18017.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}