{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00663999","national_id":"00663999","name":"Malé Přítočno","currency_code":"CZK","history_path":"/data/municipal-history/00663999.json"},"series":[{"year":2010,"revenue_approved":2513000.0,"revenue_adjusted":5103500.0,"revenue_actual":2758460.0,"expense_approved":4369000.0,"expense_adjusted":5448200.0,"expense_actual":5375290.0,"tax_revenue":2032480.0,"nontax_revenue":538380.0,"capital_revenue":0.0,"transfer_revenue":187600.0,"current_expense":1716600.0,"capital_expense":3658690.0,"budget_balance":-2616830.0,"cash_current":645780.0,"cash_previous":3262610.0,"population_mid_year":263,"expense_per_capita":20438.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2300000.0,"revenue_adjusted":4798000.0,"revenue_actual":4756608.62,"expense_approved":2300000.0,"expense_adjusted":3269000.0,"expense_actual":3152788.3,"tax_revenue":1902212.91,"nontax_revenue":333921.71,"capital_revenue":0.0,"transfer_revenue":2520474.0,"current_expense":2566855.3,"capital_expense":585933.0,"budget_balance":1603820.32,"cash_current":2249618.19,"cash_previous":645797.87,"population_mid_year":246,"expense_per_capita":12816.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2202000.0,"revenue_adjusted":2411300.0,"revenue_actual":2422082.81,"expense_approved":2703000.0,"expense_adjusted":2204400.0,"expense_actual":2079538.06,"tax_revenue":1878891.88,"nontax_revenue":151656.43,"capital_revenue":48.0,"transfer_revenue":391486.5,"current_expense":1795646.06,"capital_expense":283892.0,"budget_balance":342544.75,"cash_current":2592162.94,"cash_previous":2249618.19,"population_mid_year":253,"expense_per_capita":8219.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2278000.0,"revenue_adjusted":2867500.0,"revenue_actual":2865673.69,"expense_approved":2513000.0,"expense_adjusted":2700300.0,"expense_actual":2473447.59,"tax_revenue":2297293.33,"nontax_revenue":98781.66,"capital_revenue":0.0,"transfer_revenue":469598.7,"current_expense":2291842.59,"capital_expense":181605.0,"budget_balance":392226.1,"cash_current":2984389.04,"cash_previous":2592162.94,"population_mid_year":262,"expense_per_capita":9440.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2620000.0,"revenue_adjusted":2903050.0,"revenue_actual":3131489.26,"expense_approved":2620000.0,"expense_adjusted":2445900.0,"expense_actual":2421261.01,"tax_revenue":2399652.4,"nontax_revenue":94127.86,"capital_revenue":0.0,"transfer_revenue":637709.0,"current_expense":2190907.01,"capital_expense":230354.0,"budget_balance":710228.25,"cash_current":3694617.29,"cash_previous":2984389.04,"population_mid_year":256,"expense_per_capita":9458.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2804600.0,"revenue_adjusted":3021709.04,"revenue_actual":2877868.54,"expense_approved":3045600.0,"expense_adjusted":3358209.04,"expense_actual":2432632.37,"tax_revenue":2424192.04,"nontax_revenue":59367.5,"capital_revenue":0.0,"transfer_revenue":394309.0,"current_expense":2148175.37,"capital_expense":284457.0,"budget_balance":445236.17,"cash_current":4139853.46,"cash_previous":3694617.29,"population_mid_year":253,"expense_per_capita":9615.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3104700.0,"revenue_adjusted":3503187.36,"revenue_actual":3162289.67,"expense_approved":3161500.0,"expense_adjusted":3559987.36,"expense_actual":2671350.21,"tax_revenue":2670646.67,"nontax_revenue":138585.0,"capital_revenue":0.0,"transfer_revenue":353058.0,"current_expense":1989741.61,"capital_expense":681608.6,"budget_balance":490939.46,"cash_current":4646249.39,"cash_previous":4139853.46,"population_mid_year":242,"expense_per_capita":11038.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2789100.0,"revenue_adjusted":2991179.07,"revenue_actual":3295804.54,"expense_approved":2872500.0,"expense_adjusted":3074579.07,"expense_actual":2363750.13,"tax_revenue":2767114.97,"nontax_revenue":157651.57,"capital_revenue":0.0,"transfer_revenue":371038.0,"current_expense":2363750.13,"capital_expense":0.0,"budget_balance":932054.41,"cash_current":5578150.8,"cash_previous":4646249.39,"population_mid_year":243,"expense_per_capita":9727.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2963800.0,"revenue_adjusted":3285038.71,"revenue_actual":3457295.58,"expense_approved":2963800.0,"expense_adjusted":3285038.71,"expense_actual":2158764.84,"tax_revenue":3014824.7,"nontax_revenue":92087.36,"capital_revenue":0.0,"transfer_revenue":350383.52,"current_expense":2158764.84,"capital_expense":0.0,"budget_balance":1298530.74,"cash_current":6876681.54,"cash_previous":5578150.8,"population_mid_year":244,"expense_per_capita":8847.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3279550.0,"revenue_adjusted":3913311.37,"revenue_actual":4025575.87,"expense_approved":3279550.0,"expense_adjusted":3913311.37,"expense_actual":2596633.72,"tax_revenue":3236858.33,"nontax_revenue":218394.54,"capital_revenue":265600.0,"transfer_revenue":304723.0,"current_expense":2233547.72,"capital_expense":363086.0,"budget_balance":1428942.15,"cash_current":8305623.69,"cash_previous":6876681.54,"population_mid_year":240,"expense_per_capita":10819.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3302050.0,"revenue_adjusted":4061270.47,"revenue_actual":3894970.2,"expense_approved":3302050.0,"expense_adjusted":4061270.47,"expense_actual":2390084.06,"tax_revenue":3082066.71,"nontax_revenue":89780.99,"capital_revenue":0.0,"transfer_revenue":723122.5,"current_expense":2073322.26,"capital_expense":316761.8,"budget_balance":1504886.14,"cash_current":9810509.83,"cash_previous":8305623.69,"population_mid_year":248,"expense_per_capita":9637.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3422550.0,"revenue_adjusted":3791272.95,"revenue_actual":3802877.75,"expense_approved":3422550.0,"expense_adjusted":3791272.95,"expense_actual":2738203.26,"tax_revenue":3569230.77,"nontax_revenue":79626.0,"capital_revenue":0.0,"transfer_revenue":154020.98,"current_expense":2287245.94,"capital_expense":450957.32,"budget_balance":1064674.49,"cash_current":10909695.32,"cash_previous":9810509.83,"population_mid_year":262,"expense_per_capita":10451.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3676400.0,"revenue_adjusted":3995265.73,"revenue_actual":4716855.07,"expense_approved":6557400.0,"expense_adjusted":6876265.73,"expense_actual":2716002.12,"tax_revenue":4448452.34,"nontax_revenue":58902.5,"capital_revenue":0.0,"transfer_revenue":209500.23,"current_expense":2262565.01,"capital_expense":453437.11,"budget_balance":2000852.95,"cash_current":12918119.27,"cash_previous":10909695.32,"population_mid_year":298,"expense_per_capita":9114.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4242950.0,"revenue_adjusted":4798224.23,"revenue_actual":6006061.7,"expense_approved":7478809.0,"expense_adjusted":8034083.23,"expense_actual":3473487.79,"tax_revenue":5417376.7,"nontax_revenue":344240.0,"capital_revenue":0.0,"transfer_revenue":244445.0,"current_expense":3078401.79,"capital_expense":395086.0,"budget_balance":2532573.91,"cash_current":15464662.18,"cash_previous":12918119.27,"population_mid_year":312,"expense_per_capita":11132.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5248000.0,"revenue_adjusted":5814222.56,"revenue_actual":6387111.87,"expense_approved":5248000.0,"expense_adjusted":5814222.56,"expense_actual":3197844.9,"tax_revenue":5460693.02,"nontax_revenue":444723.29,"capital_revenue":0.0,"transfer_revenue":481695.56,"current_expense":2669738.9,"capital_expense":528106.0,"budget_balance":3189266.97,"cash_current":20553929.15,"cash_previous":15464662.18,"population_mid_year":300,"expense_per_capita":10659.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6003770.0,"revenue_adjusted":6287684.97,"revenue_actual":6381011.12,"expense_approved":6003770.0,"expense_adjusted":6287684.97,"expense_actual":3477553.97,"tax_revenue":5518341.47,"nontax_revenue":417587.97,"capital_revenue":1000.0,"transfer_revenue":444081.68,"current_expense":3181203.85,"capital_expense":296350.12,"budget_balance":2903457.15,"cash_current":21557386.3,"cash_previous":20553929.15,"population_mid_year":296,"expense_per_capita":11748.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}