{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00663972","national_id":"00663972","name":"Drnek","currency_code":"CZK","history_path":"/data/municipal-history/00663972.json"},"series":[{"year":2010,"revenue_approved":1792000.0,"revenue_adjusted":2115880.0,"revenue_actual":2067020.0,"expense_approved":1792000.0,"expense_adjusted":1720940.0,"expense_actual":1443660.0,"tax_revenue":1762490.0,"nontax_revenue":196850.0,"capital_revenue":0.0,"transfer_revenue":107680.0,"current_expense":1239660.0,"capital_expense":204000.0,"budget_balance":623360.0,"cash_current":1985720.0,"cash_previous":1362360.0,"population_mid_year":172,"expense_per_capita":8393.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2000000.0,"revenue_adjusted":1869952.0,"revenue_actual":1640695.97,"expense_approved":2000000.0,"expense_adjusted":2581943.0,"expense_actual":2327071.77,"tax_revenue":1304598.29,"nontax_revenue":275095.68,"capital_revenue":0.0,"transfer_revenue":61002.0,"current_expense":1281342.27,"capital_expense":1045729.5,"budget_balance":-686375.8,"cash_current":1479347.04,"cash_previous":1985722.84,"population_mid_year":168,"expense_per_capita":13851.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1790000.0,"revenue_adjusted":1804875.0,"revenue_actual":1753200.56,"expense_approved":1790000.0,"expense_adjusted":1949369.0,"expense_actual":1784099.97,"tax_revenue":1553650.96,"nontax_revenue":124574.6,"capital_revenue":0.0,"transfer_revenue":74975.0,"current_expense":1482687.97,"capital_expense":301412.0,"budget_balance":-30899.41,"cash_current":1448447.63,"cash_previous":1479347.04,"population_mid_year":169,"expense_per_capita":10556.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2080000.0,"revenue_adjusted":2287062.0,"revenue_actual":2271758.28,"expense_approved":2080000.0,"expense_adjusted":2221145.0,"expense_actual":1758862.23,"tax_revenue":1776112.7,"nontax_revenue":136742.58,"capital_revenue":0.0,"transfer_revenue":358903.0,"current_expense":1316757.23,"capital_expense":442105.0,"budget_balance":512896.05,"cash_current":1781343.68,"cash_previous":1448447.63,"population_mid_year":168,"expense_per_capita":10469.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2910000.0,"revenue_adjusted":21309972.0,"revenue_actual":21242829.33,"expense_approved":6577000.0,"expense_adjusted":20207567.0,"expense_actual":18046523.67,"tax_revenue":2045558.66,"nontax_revenue":168073.67,"capital_revenue":961525.0,"transfer_revenue":18067672.0,"current_expense":-3879534.02,"capital_expense":21926057.69,"budget_balance":3196305.66,"cash_current":7865433.33,"cash_previous":1781343.68,"population_mid_year":173,"expense_per_capita":104315.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2315000.0,"revenue_adjusted":4378150.0,"revenue_actual":4185170.2,"expense_approved":2148000.0,"expense_adjusted":8844586.01,"expense_actual":8654242.65,"tax_revenue":1927073.01,"nontax_revenue":153222.19,"capital_revenue":50475.0,"transfer_revenue":2054400.0,"current_expense":1264162.12,"capital_expense":7390080.53,"budget_balance":-4469072.45,"cash_current":3230581.88,"cash_previous":7865433.33,"population_mid_year":172,"expense_per_capita":50315.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2250000.0,"revenue_adjusted":2375200.0,"revenue_actual":2308016.93,"expense_approved":1916400.0,"expense_adjusted":1950795.98,"expense_actual":1631678.86,"tax_revenue":2001087.32,"nontax_revenue":184101.61,"capital_revenue":54000.0,"transfer_revenue":68828.0,"current_expense":1473894.86,"capital_expense":157784.0,"budget_balance":676338.07,"cash_current":3573319.95,"cash_previous":3230581.88,"population_mid_year":169,"expense_per_capita":9654.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2300000.0,"revenue_adjusted":2581068.0,"revenue_actual":2539261.62,"expense_approved":1966400.0,"expense_adjusted":2247468.0,"expense_actual":1824624.26,"tax_revenue":2268115.76,"nontax_revenue":177337.86,"capital_revenue":21000.0,"transfer_revenue":72808.0,"current_expense":1824624.26,"capital_expense":0.0,"budget_balance":714637.36,"cash_current":3954966.31,"cash_previous":3573319.95,"population_mid_year":171,"expense_per_capita":10670.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2413400.0,"revenue_adjusted":3529016.32,"revenue_actual":3456379.96,"expense_approved":2079800.0,"expense_adjusted":3005443.63,"expense_actual":2812712.58,"tax_revenue":2481943.6,"nontax_revenue":206280.04,"capital_revenue":1500.0,"transfer_revenue":766656.32,"current_expense":2554014.58,"capital_expense":258698.0,"budget_balance":643667.38,"cash_current":4265033.69,"cash_previous":3954966.31,"population_mid_year":171,"expense_per_capita":16448.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2542000.0,"revenue_adjusted":3541575.0,"revenue_actual":3488941.49,"expense_approved":2208400.0,"expense_adjusted":2696305.0,"expense_actual":2396512.69,"tax_revenue":2666838.35,"nontax_revenue":471388.14,"capital_revenue":267600.0,"transfer_revenue":83115.0,"current_expense":2077222.26,"capital_expense":319290.43,"budget_balance":1092428.8,"cash_current":5023862.49,"cash_previous":4265033.69,"population_mid_year":174,"expense_per_capita":13773.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2876100.0,"revenue_adjusted":3236400.0,"revenue_actual":3207586.38,"expense_approved":2542500.0,"expense_adjusted":3926382.0,"expense_actual":3664923.75,"tax_revenue":2560977.43,"nontax_revenue":322007.95,"capital_revenue":0.0,"transfer_revenue":324601.0,"current_expense":3592915.31,"capital_expense":72008.44,"budget_balance":-457337.37,"cash_current":4389776.22,"cash_previous":5023862.49,"population_mid_year":173,"expense_per_capita":21184.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3306100.0,"revenue_adjusted":4101008.0,"revenue_actual":4039304.35,"expense_approved":3306100.0,"expense_adjusted":4294408.0,"expense_actual":3825210.03,"tax_revenue":2910229.79,"nontax_revenue":339727.94,"capital_revenue":0.0,"transfer_revenue":789346.62,"current_expense":2662875.31,"capital_expense":1162334.72,"budget_balance":214094.32,"cash_current":4223270.54,"cash_previous":4389776.22,"population_mid_year":180,"expense_per_capita":21251.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3656000.0,"revenue_adjusted":3954605.0,"revenue_actual":3890854.67,"expense_approved":3656000.0,"expense_adjusted":4244677.0,"expense_actual":3211775.6,"tax_revenue":3391074.7,"nontax_revenue":359320.3,"capital_revenue":30000.0,"transfer_revenue":110459.67,"current_expense":2905583.6,"capital_expense":306192.0,"budget_balance":679079.07,"cash_current":4554749.61,"cash_previous":4223270.54,"population_mid_year":184,"expense_per_capita":17455.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4302900.0,"revenue_adjusted":4398968.0,"revenue_actual":4377654.12,"expense_approved":3969300.0,"expense_adjusted":4605377.0,"expense_actual":3914402.62,"tax_revenue":3860716.3,"nontax_revenue":416249.82,"capital_revenue":0.0,"transfer_revenue":100688.0,"current_expense":3590727.62,"capital_expense":323675.0,"budget_balance":463251.5,"cash_current":4684401.11,"cash_previous":4554749.61,"population_mid_year":183,"expense_per_capita":21390.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4538900.0,"revenue_adjusted":4736335.18,"revenue_actual":4743723.82,"expense_approved":4293327.0,"expense_adjusted":4555968.18,"expense_actual":3988384.69,"tax_revenue":3930133.38,"nontax_revenue":657235.26,"capital_revenue":45000.0,"transfer_revenue":111355.18,"current_expense":3849764.38,"capital_expense":138620.31,"budget_balance":755339.13,"cash_current":5108932.19,"cash_previous":4684401.11,"population_mid_year":181,"expense_per_capita":22035.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4815200.0,"revenue_adjusted":5200115.0,"revenue_actual":5161085.88,"expense_approved":4815200.0,"expense_adjusted":5595083.0,"expense_actual":4483864.92,"tax_revenue":4139518.45,"nontax_revenue":729483.43,"capital_revenue":0.0,"transfer_revenue":292084.0,"current_expense":4271662.31,"capital_expense":212202.61,"budget_balance":677220.96,"cash_current":5449761.2,"cash_previous":5108932.19,"population_mid_year":183,"expense_per_capita":24501.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}