{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00663964","national_id":"00663964","name":"Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00663964.json"},"series":[{"year":2010,"revenue_approved":4652600.0,"revenue_adjusted":5931900.0,"revenue_actual":5925320.0,"expense_approved":3664160.0,"expense_adjusted":5161930.0,"expense_actual":5155390.0,"tax_revenue":4577790.0,"nontax_revenue":869320.0,"capital_revenue":0.0,"transfer_revenue":478210.0,"current_expense":4514120.0,"capital_expense":641270.0,"budget_balance":769930.0,"cash_current":-22880.0,"cash_previous":-960.0,"population_mid_year":588,"expense_per_capita":8767.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6025100.0,"revenue_adjusted":7063173.0,"revenue_actual":6713916.9,"expense_approved":4834200.0,"expense_adjusted":5872273.0,"expense_actual":5711171.19,"tax_revenue":4663203.15,"nontax_revenue":1125641.75,"capital_revenue":31500.0,"transfer_revenue":893572.0,"current_expense":4486804.19,"capital_expense":1224367.0,"budget_balance":1002745.71,"cash_current":-390640.38,"cash_previous":-22836.09,"population_mid_year":606,"expense_per_capita":9424.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11541900.0,"revenue_adjusted":11474114.53,"revenue_actual":11298649.19,"expense_approved":12503200.0,"expense_adjusted":12435414.53,"expense_actual":12195320.03,"tax_revenue":4917670.09,"nontax_revenue":1452970.57,"capital_revenue":0.0,"transfer_revenue":4928008.53,"current_expense":4052153.14,"capital_expense":8143166.89,"budget_balance":-896670.84,"cash_current":324008.78,"cash_previous":-390640.38,"population_mid_year":618,"expense_per_capita":19733.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6185500.0,"revenue_adjusted":8340730.0,"revenue_actual":8259768.59,"expense_approved":5107500.0,"expense_adjusted":7262730.0,"expense_actual":7146369.23,"tax_revenue":5565917.31,"nontax_revenue":1235996.78,"capital_revenue":77300.0,"transfer_revenue":1380554.5,"current_expense":3695477.47,"capital_expense":3450891.76,"budget_balance":1113399.36,"cash_current":269448.14,"cash_previous":324008.78,"population_mid_year":629,"expense_per_capita":11361.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6448800.0,"revenue_adjusted":8084117.0,"revenue_actual":8029075.39,"expense_approved":5830100.0,"expense_adjusted":7231001.0,"expense_actual":6502980.45,"tax_revenue":6081706.6,"nontax_revenue":1265562.43,"capital_revenue":0.0,"transfer_revenue":681806.36,"current_expense":3504029.8,"capital_expense":2998950.65,"budget_balance":1526094.94,"cash_current":756843.08,"cash_previous":269448.14,"population_mid_year":642,"expense_per_capita":10129.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6927600.0,"revenue_adjusted":7671757.28,"revenue_actual":7619554.18,"expense_approved":6081000.0,"expense_adjusted":6825157.28,"expense_actual":6218725.38,"tax_revenue":6087912.9,"nontax_revenue":1167754.28,"capital_revenue":122186.0,"transfer_revenue":241701.0,"current_expense":3575392.22,"capital_expense":2643333.16,"budget_balance":1400828.8,"cash_current":1297071.88,"cash_previous":756843.08,"population_mid_year":642,"expense_per_capita":9686.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6878800.0,"revenue_adjusted":9666962.48,"revenue_actual":9234623.87,"expense_approved":6192800.0,"expense_adjusted":8980962.48,"expense_actual":7852531.9,"tax_revenue":7049914.6,"nontax_revenue":1209087.27,"capital_revenue":15851.0,"transfer_revenue":959771.0,"current_expense":4270869.9,"capital_expense":3581662.0,"budget_balance":1382091.97,"cash_current":2023563.85,"cash_previous":1297071.88,"population_mid_year":645,"expense_per_capita":12174.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7517500.0,"revenue_adjusted":9695835.0,"revenue_actual":9695338.44,"expense_approved":7090900.0,"expense_adjusted":9269235.0,"expense_actual":7579389.39,"tax_revenue":7525042.78,"nontax_revenue":1186565.66,"capital_revenue":56025.0,"transfer_revenue":927705.0,"current_expense":4126615.21,"capital_expense":3452774.18,"budget_balance":2115949.05,"cash_current":3712912.9,"cash_previous":2023563.85,"population_mid_year":642,"expense_per_capita":11805.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8061200.0,"revenue_adjusted":10002510.67,"revenue_actual":9863790.76,"expense_approved":7634600.0,"expense_adjusted":9575910.67,"expense_actual":9573555.15,"tax_revenue":8230648.52,"nontax_revenue":1198026.56,"capital_revenue":23701.0,"transfer_revenue":411414.68,"current_expense":5283459.98,"capital_expense":4290095.17,"budget_balance":290235.61,"cash_current":3576548.51,"cash_previous":3712912.9,"population_mid_year":640,"expense_per_capita":14958.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8697300.0,"revenue_adjusted":10980960.3,"revenue_actual":10690685.2,"expense_approved":8270700.0,"expense_adjusted":10554360.3,"expense_actual":5867293.76,"tax_revenue":8833277.13,"nontax_revenue":1436044.77,"capital_revenue":53993.0,"transfer_revenue":367370.3,"current_expense":5346006.33,"capital_expense":521287.43,"budget_balance":4823391.44,"cash_current":7973339.95,"cash_previous":3576548.51,"population_mid_year":657,"expense_per_capita":8930.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9020000.0,"revenue_adjusted":12378570.27,"revenue_actual":12086776.06,"expense_approved":11451300.0,"expense_adjusted":14809870.27,"expense_actual":10009292.94,"tax_revenue":8387737.26,"nontax_revenue":1194593.64,"capital_revenue":42478.0,"transfer_revenue":2461967.16,"current_expense":5411749.55,"capital_expense":4597543.39,"budget_balance":2077483.12,"cash_current":9643823.07,"cash_previous":7973339.95,"population_mid_year":653,"expense_per_capita":15328.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8393200.0,"revenue_adjusted":12354200.38,"revenue_actual":12217408.67,"expense_approved":8393200.0,"expense_adjusted":12634574.63,"expense_actual":9773857.12,"tax_revenue":9423202.71,"nontax_revenue":1351635.09,"capital_revenue":205700.0,"transfer_revenue":1236870.87,"current_expense":6042576.93,"capital_expense":3731280.19,"budget_balance":2443551.55,"cash_current":12087374.62,"cash_previous":9643823.07,"population_mid_year":665,"expense_per_capita":14697.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10238115.0,"revenue_adjusted":13600004.06,"revenue_actual":13487767.01,"expense_approved":14012300.0,"expense_adjusted":16053391.65,"expense_actual":13973996.06,"tax_revenue":11576318.36,"nontax_revenue":1158222.98,"capital_revenue":27800.0,"transfer_revenue":725425.67,"current_expense":6675527.06,"capital_expense":7298469.0,"budget_balance":-486229.05,"cash_current":11601145.57,"cash_previous":12087374.62,"population_mid_year":678,"expense_per_capita":20610.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11726200.0,"revenue_adjusted":15356170.8,"revenue_actual":15199808.15,"expense_approved":12979218.0,"expense_adjusted":15481470.56,"expense_actual":11542141.71,"tax_revenue":12953591.01,"nontax_revenue":1558076.62,"capital_revenue":15700.0,"transfer_revenue":672440.52,"current_expense":7214774.61,"capital_expense":4327367.1,"budget_balance":3657666.44,"cash_current":15294061.47,"cash_previous":11601145.57,"population_mid_year":668,"expense_per_capita":17278.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13724140.0,"revenue_adjusted":15211486.57,"revenue_actual":14962413.74,"expense_approved":14887600.0,"expense_adjusted":16381088.0,"expense_actual":11510588.13,"tax_revenue":12625210.88,"nontax_revenue":1422631.92,"capital_revenue":1400.0,"transfer_revenue":913170.94,"current_expense":8851102.86,"capital_expense":2659485.27,"budget_balance":3451825.61,"cash_current":18921195.9,"cash_previous":15294061.47,"population_mid_year":664,"expense_per_capita":17335.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14696700.0,"revenue_adjusted":16689395.04,"revenue_actual":16528321.08,"expense_approved":27011099.0,"expense_adjusted":35013171.09,"expense_actual":17068601.93,"tax_revenue":13665003.46,"nontax_revenue":1263326.72,"capital_revenue":350000.0,"transfer_revenue":1249990.9,"current_expense":8856411.93,"capital_expense":8212190.0,"budget_balance":-540280.85,"cash_current":18495235.06,"cash_previous":18921195.9,"population_mid_year":654,"expense_per_capita":26098.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
