{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00663956","national_id":"00663956","name":"Kamenný Most","currency_code":"CZK","history_path":"/data/municipal-history/00663956.json"},"series":[{"year":2010,"revenue_approved":3253000.0,"revenue_adjusted":4016600.0,"revenue_actual":3872840.0,"expense_approved":4627000.0,"expense_adjusted":6190610.0,"expense_actual":3967720.0,"tax_revenue":2801090.0,"nontax_revenue":688220.0,"capital_revenue":177080.0,"transfer_revenue":206450.0,"current_expense":2343130.0,"capital_expense":1624590.0,"budget_balance":-94880.0,"cash_current":3542110.0,"cash_previous":431470.0,"population_mid_year":410,"expense_per_capita":9677.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3183000.0,"revenue_adjusted":3742740.0,"revenue_actual":3714805.32,"expense_approved":3803000.0,"expense_adjusted":5257740.0,"expense_actual":3925466.81,"tax_revenue":2846116.64,"nontax_revenue":378958.68,"capital_revenue":12320.0,"transfer_revenue":477410.0,"current_expense":2870589.81,"capital_expense":1054877.0,"budget_balance":-210661.49,"cash_current":5333738.36,"cash_previous":3542125.85,"population_mid_year":418,"expense_per_capita":9391.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3195000.0,"revenue_adjusted":3494000.0,"revenue_actual":3722629.38,"expense_approved":6772000.0,"expense_adjusted":8062000.0,"expense_actual":3714846.54,"tax_revenue":3193363.92,"nontax_revenue":432303.46,"capital_revenue":0.0,"transfer_revenue":96962.0,"current_expense":3410614.54,"capital_expense":304232.0,"budget_balance":7782.84,"cash_current":8345477.2,"cash_previous":8333738.36,"population_mid_year":425,"expense_per_capita":8740.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3670000.0,"revenue_adjusted":4178125.0,"revenue_actual":4475231.39,"expense_approved":6122000.0,"expense_adjusted":6775125.0,"expense_actual":5882548.58,"tax_revenue":3753584.12,"nontax_revenue":405922.27,"capital_revenue":0.0,"transfer_revenue":315725.0,"current_expense":2434859.12,"capital_expense":3447689.46,"budget_balance":-1407317.19,"cash_current":6946847.01,"cash_previous":8345477.2,"population_mid_year":429,"expense_per_capita":13712.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4098100.0,"revenue_adjusted":4538021.58,"revenue_actual":4548886.99,"expense_approved":6945000.0,"expense_adjusted":7596721.58,"expense_actual":2910842.84,"tax_revenue":4072942.67,"nontax_revenue":359322.74,"capital_revenue":2000.0,"transfer_revenue":114621.58,"current_expense":2895742.84,"capital_expense":15100.0,"budget_balance":1638044.15,"cash_current":8606902.16,"cash_previous":6946847.01,"population_mid_year":428,"expense_per_capita":6801.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4095000.0,"revenue_adjusted":4250125.0,"revenue_actual":4907825.75,"expense_approved":7475000.0,"expense_adjusted":7630125.0,"expense_actual":2989846.88,"tax_revenue":4414491.91,"nontax_revenue":416633.84,"capital_revenue":0.0,"transfer_revenue":76700.0,"current_expense":2684469.88,"capital_expense":305377.0,"budget_balance":1917978.87,"cash_current":10520303.03,"cash_previous":8606902.16,"population_mid_year":436,"expense_per_capita":6857.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16740000.0,"revenue_adjusted":15214104.62,"revenue_actual":15790033.14,"expense_approved":19620000.0,"expense_adjusted":24494104.62,"expense_actual":20932906.79,"tax_revenue":4898251.67,"nontax_revenue":436926.85,"capital_revenue":16750.0,"transfer_revenue":10438104.62,"current_expense":-1336193.54,"capital_expense":22269100.33,"budget_balance":-5142873.65,"cash_current":5347474.16,"cash_previous":10520303.03,"population_mid_year":429,"expense_per_capita":48794.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4668000.0,"revenue_adjusted":5368120.0,"revenue_actual":5899124.87,"expense_approved":5668000.0,"expense_adjusted":6368120.0,"expense_actual":3768198.93,"tax_revenue":4961485.92,"nontax_revenue":503668.79,"capital_revenue":306000.0,"transfer_revenue":127970.16,"current_expense":2925666.45,"capital_expense":842532.48,"budget_balance":2130925.94,"cash_current":7485103.56,"cash_previous":5347474.16,"population_mid_year":437,"expense_per_capita":8622.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5593000.0,"revenue_adjusted":5938912.0,"revenue_actual":6045561.89,"expense_approved":10407000.0,"expense_adjusted":10752912.0,"expense_actual":3407621.9,"tax_revenue":5403475.83,"nontax_revenue":493072.06,"capital_revenue":18933.0,"transfer_revenue":130081.0,"current_expense":3163808.4,"capital_expense":243813.5,"budget_balance":2637939.99,"cash_current":10128886.55,"cash_previous":7485103.56,"population_mid_year":433,"expense_per_capita":7869.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5608000.0,"revenue_adjusted":7796806.0,"revenue_actual":8327394.32,"expense_approved":8488000.0,"expense_adjusted":10676806.0,"expense_actual":7031121.44,"tax_revenue":5686295.19,"nontax_revenue":510338.13,"capital_revenue":19840.0,"transfer_revenue":2110921.0,"current_expense":2568626.98,"capital_expense":4462494.46,"budget_balance":1296272.88,"cash_current":11429989.43,"cash_previous":10128886.55,"population_mid_year":429,"expense_per_capita":16389.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5660000.0,"revenue_adjusted":6923452.0,"revenue_actual":6786755.2,"expense_approved":5660000.0,"expense_adjusted":6923452.0,"expense_actual":4569497.49,"tax_revenue":5337337.6,"nontax_revenue":498665.6,"capital_revenue":55080.0,"transfer_revenue":895672.0,"current_expense":3909813.49,"capital_expense":659684.0,"budget_balance":2217257.71,"cash_current":13672455.14,"cash_previous":11429989.43,"population_mid_year":422,"expense_per_capita":10828.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5786000.0,"revenue_adjusted":6257419.85,"revenue_actual":6858519.42,"expense_approved":14586000.0,"expense_adjusted":15057419.85,"expense_actual":7689837.05,"tax_revenue":5895657.23,"nontax_revenue":670702.34,"capital_revenue":92240.0,"transfer_revenue":199919.85,"current_expense":3552231.32,"capital_expense":4137605.73,"budget_balance":-831317.63,"cash_current":12841195.51,"cash_previous":13672455.14,"population_mid_year":414,"expense_per_capita":18574.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6322000.0,"revenue_adjusted":11935426.45,"revenue_actual":13120840.63,"expense_approved":9622000.0,"expense_adjusted":15235426.45,"expense_actual":8657761.85,"tax_revenue":6903872.2,"nontax_revenue":838942.1,"capital_revenue":6000.0,"transfer_revenue":5372026.33,"current_expense":4672492.92,"capital_expense":3985268.93,"budget_balance":4463078.78,"cash_current":17346079.29,"cash_previous":12841195.51,"population_mid_year":422,"expense_per_capita":20516.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6968000.0,"revenue_adjusted":7586448.0,"revenue_actual":8924032.63,"expense_approved":12668000.0,"expense_adjusted":13286448.0,"expense_actual":5495931.43,"tax_revenue":7752075.5,"nontax_revenue":950409.71,"capital_revenue":92200.0,"transfer_revenue":129347.42,"current_expense":5026322.43,"capital_expense":469609.0,"budget_balance":3428101.2,"cash_current":20790153.49,"cash_previous":17346079.29,"population_mid_year":411,"expense_per_capita":13372.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7395000.0,"revenue_adjusted":8964759.0,"revenue_actual":9950414.75,"expense_approved":13543000.0,"expense_adjusted":17612759.0,"expense_actual":9196099.03,"tax_revenue":7909557.8,"nontax_revenue":1701598.15,"capital_revenue":0.0,"transfer_revenue":339258.8,"current_expense":5664263.85,"capital_expense":3531835.18,"budget_balance":754315.72,"cash_current":21344905.21,"cash_previous":20790153.49,"population_mid_year":414,"expense_per_capita":22212.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8905000.0,"revenue_adjusted":10375364.0,"revenue_actual":11143876.15,"expense_approved":13005000.0,"expense_adjusted":14475364.0,"expense_actual":11229614.21,"tax_revenue":8460316.07,"nontax_revenue":1413946.08,"capital_revenue":213250.0,"transfer_revenue":1056364.0,"current_expense":6795676.07,"capital_expense":4433938.14,"budget_balance":-85738.06,"cash_current":21259167.15,"cash_previous":21344905.21,"population_mid_year":417,"expense_per_capita":26929.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
