{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00663034","national_id":"00663034","name":"Vševily","currency_code":"CZK","history_path":"/data/municipal-history/00663034.json"},"series":[{"year":2010,"revenue_approved":1905400.0,"revenue_adjusted":1996610.0,"revenue_actual":1701760.0,"expense_approved":1905400.0,"expense_adjusted":3421540.0,"expense_actual":3131930.0,"tax_revenue":1282130.0,"nontax_revenue":168260.0,"capital_revenue":151870.0,"transfer_revenue":99500.0,"current_expense":1976960.0,"capital_expense":1154970.0,"budget_balance":-1430170.0,"cash_current":941730.0,"cash_previous":2376340.0,"population_mid_year":121,"expense_per_capita":25883.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1800300.0,"revenue_adjusted":2286490.0,"revenue_actual":1884125.51,"expense_approved":1800300.0,"expense_adjusted":2286490.0,"expense_actual":1647874.51,"tax_revenue":1211397.88,"nontax_revenue":267056.63,"capital_revenue":25650.0,"transfer_revenue":380021.0,"current_expense":1250554.81,"capital_expense":397319.7,"budget_balance":236251.0,"cash_current":1182460.35,"cash_previous":941730.35,"population_mid_year":120,"expense_per_capita":13732.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4545250.0,"revenue_adjusted":1683250.0,"revenue_actual":1353810.46,"expense_approved":4545250.0,"expense_adjusted":1683250.0,"expense_actual":1208102.75,"tax_revenue":1106659.1,"nontax_revenue":177376.36,"capital_revenue":0.0,"transfer_revenue":69775.0,"current_expense":1203022.75,"capital_expense":5080.0,"budget_balance":145707.71,"cash_current":4649783.51,"cash_previous":4054482.16,"population_mid_year":117,"expense_per_capita":10325.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2400000.0,"revenue_adjusted":5832020.0,"revenue_actual":5428139.47,"expense_approved":2400000.0,"expense_adjusted":3352710.0,"expense_actual":2657454.5,"tax_revenue":1337865.26,"nontax_revenue":759955.21,"capital_revenue":43800.0,"transfer_revenue":3286519.0,"current_expense":1527198.5,"capital_expense":1130256.0,"budget_balance":2770684.97,"cash_current":1115917.85,"cash_previous":4649783.51,"population_mid_year":128,"expense_per_capita":20761.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2149400.0,"revenue_adjusted":2694060.0,"revenue_actual":2495726.98,"expense_approved":2149400.0,"expense_adjusted":2561430.0,"expense_actual":1666154.6,"tax_revenue":1467474.54,"nontax_revenue":899691.44,"capital_revenue":0.0,"transfer_revenue":128561.0,"current_expense":1571169.6,"capital_expense":94985.0,"budget_balance":829572.38,"cash_current":2137709.43,"cash_previous":1115917.85,"population_mid_year":129,"expense_per_capita":12915.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2355400.0,"revenue_adjusted":2769900.0,"revenue_actual":2719629.92,"expense_approved":1891000.0,"expense_adjusted":1983170.0,"expense_actual":1485522.65,"tax_revenue":1580887.7,"nontax_revenue":964342.22,"capital_revenue":0.0,"transfer_revenue":174400.0,"current_expense":1371578.65,"capital_expense":113944.0,"budget_balance":1234107.27,"cash_current":3715599.39,"cash_previous":2137709.43,"population_mid_year":131,"expense_per_capita":11339.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2528500.0,"revenue_adjusted":2728670.0,"revenue_actual":2567936.92,"expense_approved":1820300.0,"expense_adjusted":2186490.0,"expense_actual":1793795.81,"tax_revenue":1675185.25,"nontax_revenue":823786.67,"capital_revenue":0.0,"transfer_revenue":68965.0,"current_expense":1793795.81,"capital_expense":0.0,"budget_balance":774141.11,"cash_current":4012436.16,"cash_previous":3715599.39,"population_mid_year":129,"expense_per_capita":13905.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2516100.0,"revenue_adjusted":2886450.0,"revenue_actual":2792501.56,"expense_approved":1868800.0,"expense_adjusted":2227960.0,"expense_actual":1726103.17,"tax_revenue":1836209.26,"nontax_revenue":854540.3,"capital_revenue":0.0,"transfer_revenue":101752.0,"current_expense":1725103.17,"capital_expense":1000.0,"budget_balance":1066398.39,"cash_current":4948802.08,"cash_previous":4012436.16,"population_mid_year":134,"expense_per_capita":12881.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2570800.0,"revenue_adjusted":3139260.0,"revenue_actual":2637190.0,"expense_approved":1976000.0,"expense_adjusted":2111000.0,"expense_actual":1524037.96,"tax_revenue":1986503.63,"nontax_revenue":517449.37,"capital_revenue":0.0,"transfer_revenue":133237.0,"current_expense":1423631.96,"capital_expense":100406.0,"budget_balance":1113152.04,"cash_current":6041773.8,"cash_previous":4948802.08,"population_mid_year":138,"expense_per_capita":11043.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2750400.0,"revenue_adjusted":3085580.0,"revenue_actual":3064908.17,"expense_approved":2214000.0,"expense_adjusted":2611770.0,"expense_actual":1787538.93,"tax_revenue":2183583.55,"nontax_revenue":733542.62,"capital_revenue":26000.0,"transfer_revenue":121782.0,"current_expense":1739738.93,"capital_expense":47800.0,"budget_balance":1277369.24,"cash_current":7736292.35,"cash_previous":6041773.8,"population_mid_year":137,"expense_per_capita":13047.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2953590.0,"revenue_adjusted":5091570.0,"revenue_actual":4709714.6,"expense_approved":6728300.0,"expense_adjusted":8288260.0,"expense_actual":7121613.88,"tax_revenue":2083780.68,"nontax_revenue":415068.42,"capital_revenue":0.0,"transfer_revenue":2210865.5,"current_expense":2591803.08,"capital_expense":4529810.8,"budget_balance":-2411899.28,"cash_current":4134677.74,"cash_previous":7736292.35,"population_mid_year":137,"expense_per_capita":51982.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2421600.0,"revenue_adjusted":3915800.0,"revenue_actual":3781720.99,"expense_approved":2676000.0,"expense_adjusted":3842720.0,"expense_actual":3126201.28,"tax_revenue":2346115.84,"nontax_revenue":1262309.28,"capital_revenue":0.0,"transfer_revenue":173295.87,"current_expense":1937801.95,"capital_expense":1188399.33,"budget_balance":655519.71,"cash_current":4617188.26,"cash_previous":4134677.74,"population_mid_year":137,"expense_per_capita":22818.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3324100.0,"revenue_adjusted":5049340.0,"revenue_actual":4799996.92,"expense_approved":5099500.0,"expense_adjusted":5342560.0,"expense_actual":2250897.41,"tax_revenue":2933113.56,"nontax_revenue":1568240.55,"capital_revenue":0.0,"transfer_revenue":298642.81,"current_expense":2129180.41,"capital_expense":121717.0,"budget_balance":2549099.51,"cash_current":7204604.54,"cash_previous":4617188.26,"population_mid_year":146,"expense_per_capita":15417.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4183900.0,"revenue_adjusted":6101370.0,"revenue_actual":6160031.27,"expense_approved":6273000.0,"expense_adjusted":8574000.0,"expense_actual":6403051.27,"tax_revenue":3279246.36,"nontax_revenue":2674519.91,"capital_revenue":0.0,"transfer_revenue":206265.0,"current_expense":4118324.06,"capital_expense":2284727.21,"budget_balance":-243020.0,"cash_current":7229129.53,"cash_previous":7204604.54,"population_mid_year":142,"expense_per_capita":45091.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7046000.0,"revenue_adjusted":8145410.0,"revenue_actual":8102093.39,"expense_approved":5286000.0,"expense_adjusted":8212000.0,"expense_actual":6789313.66,"tax_revenue":3370523.66,"nontax_revenue":2989182.73,"capital_revenue":0.0,"transfer_revenue":1742387.0,"current_expense":4409141.08,"capital_expense":2380172.58,"budget_balance":1312779.73,"cash_current":8570597.26,"cash_previous":7229129.53,"population_mid_year":140,"expense_per_capita":48495.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6367000.0,"revenue_adjusted":7085860.0,"revenue_actual":6987411.99,"expense_approved":5888000.0,"expense_adjusted":6774250.0,"expense_actual":5112745.82,"tax_revenue":3650283.1,"nontax_revenue":2727473.89,"capital_revenue":339000.0,"transfer_revenue":270655.0,"current_expense":3481532.04,"capital_expense":1631213.78,"budget_balance":1874666.17,"cash_current":10410295.53,"cash_previous":8570597.26,"population_mid_year":142,"expense_per_capita":36005.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}