{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00663026","national_id":"00663026","name":"Vrančice","currency_code":"CZK","history_path":"/data/municipal-history/00663026.json"},"series":[{"year":2010,"revenue_approved":1570000.0,"revenue_adjusted":4291960.0,"revenue_actual":4293690.0,"expense_approved":1570000.0,"expense_adjusted":2095640.0,"expense_actual":2075740.0,"tax_revenue":1565810.0,"nontax_revenue":287240.0,"capital_revenue":2178300.0,"transfer_revenue":262340.0,"current_expense":1704400.0,"capital_expense":371340.0,"budget_balance":2217950.0,"cash_current":4868530.0,"cash_previous":2651580.0,"population_mid_year":149,"expense_per_capita":13931.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1713600.0,"revenue_adjusted":1979730.0,"revenue_actual":1979597.58,"expense_approved":1713600.0,"expense_adjusted":1091970.0,"expense_actual":1014453.31,"tax_revenue":1568447.37,"nontax_revenue":238575.21,"capital_revenue":0.0,"transfer_revenue":172575.0,"current_expense":948085.31,"capital_expense":66368.0,"budget_balance":965144.27,"cash_current":5833676.09,"cash_previous":4868531.82,"population_mid_year":154,"expense_per_capita":6587.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1772800.0,"revenue_adjusted":2179380.0,"revenue_actual":2083487.07,"expense_approved":1772800.0,"expense_adjusted":2179380.0,"expense_actual":2159077.99,"tax_revenue":1734840.24,"nontax_revenue":242905.83,"capital_revenue":0.0,"transfer_revenue":105741.0,"current_expense":1096597.99,"capital_expense":1062480.0,"budget_balance":-75590.92,"cash_current":6213540.22,"cash_previous":6086783.31,"population_mid_year":151,"expense_per_capita":14298.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2551900.0,"revenue_adjusted":3105220.0,"revenue_actual":3031002.39,"expense_approved":2551900.0,"expense_adjusted":2715480.0,"expense_actual":1834428.39,"tax_revenue":1967670.25,"nontax_revenue":836207.64,"capital_revenue":0.0,"transfer_revenue":227124.5,"current_expense":1258427.39,"capital_expense":576001.0,"budget_balance":1196574.0,"cash_current":7316297.85,"cash_previous":6213540.22,"population_mid_year":150,"expense_per_capita":12229.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2721400.0,"revenue_adjusted":3763350.0,"revenue_actual":3734236.08,"expense_approved":2721400.0,"expense_adjusted":2984300.0,"expense_actual":1768314.95,"tax_revenue":2152694.7,"nontax_revenue":869757.41,"capital_revenue":26400.0,"transfer_revenue":685383.97,"current_expense":1412161.73,"capital_expense":356153.22,"budget_balance":1965921.13,"cash_current":8943340.3,"cash_previous":7316297.85,"population_mid_year":152,"expense_per_capita":11633.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3366400.0,"revenue_adjusted":6451760.0,"revenue_actual":6395439.83,"expense_approved":4136000.0,"expense_adjusted":7177500.0,"expense_actual":6168784.17,"tax_revenue":2210388.93,"nontax_revenue":1561782.6,"capital_revenue":0.0,"transfer_revenue":2623268.3,"current_expense":2324858.47,"capital_expense":3843925.7,"budget_balance":226655.66,"cash_current":9169995.96,"cash_previous":8943340.3,"population_mid_year":151,"expense_per_capita":40852.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3670000.0,"revenue_adjusted":4360250.0,"revenue_actual":4319494.87,"expense_approved":3670000.0,"expense_adjusted":2808430.0,"expense_actual":2259976.33,"tax_revenue":2446684.43,"nontax_revenue":1636859.44,"capital_revenue":60800.0,"transfer_revenue":175151.0,"current_expense":2085757.33,"capital_expense":174219.0,"budget_balance":2059518.54,"cash_current":11229514.5,"cash_previous":9169995.96,"population_mid_year":149,"expense_per_capita":15167.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3788630.0,"revenue_adjusted":4049470.0,"revenue_actual":3858325.67,"expense_approved":3788630.0,"expense_adjusted":3921430.0,"expense_actual":1807560.35,"tax_revenue":2511560.53,"nontax_revenue":1102628.78,"capital_revenue":23100.0,"transfer_revenue":221036.36,"current_expense":1687176.15,"capital_expense":120384.2,"budget_balance":2050765.32,"cash_current":13286311.86,"cash_previous":11229514.5,"population_mid_year":150,"expense_per_capita":12050.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4853560.0,"revenue_adjusted":5759890.0,"revenue_actual":4832553.56,"expense_approved":4853560.0,"expense_adjusted":4853560.0,"expense_actual":2915471.9,"tax_revenue":2734217.02,"nontax_revenue":1517064.54,"capital_revenue":364815.0,"transfer_revenue":216457.0,"current_expense":2910457.9,"capital_expense":5014.0,"budget_balance":1917081.66,"cash_current":15203393.52,"cash_previous":13286311.86,"population_mid_year":153,"expense_per_capita":19055.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6039400.0,"revenue_adjusted":7319840.0,"revenue_actual":6804054.17,"expense_approved":3818000.0,"expense_adjusted":5139000.0,"expense_actual":3944406.83,"tax_revenue":3083191.22,"nontax_revenue":1709259.34,"capital_revenue":1885869.0,"transfer_revenue":125734.61,"current_expense":3944406.83,"capital_expense":0.0,"budget_balance":2859647.34,"cash_current":18063040.86,"cash_previous":15203393.52,"population_mid_year":154,"expense_per_capita":25613.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5192800.0,"revenue_adjusted":6345980.0,"revenue_actual":6285928.36,"expense_approved":5192800.0,"expense_adjusted":5541830.0,"expense_actual":4735885.58,"tax_revenue":3148487.06,"nontax_revenue":1987678.14,"capital_revenue":145781.0,"transfer_revenue":1003982.16,"current_expense":3641294.58,"capital_expense":1094591.0,"budget_balance":1550042.78,"cash_current":19613083.64,"cash_previous":18063040.86,"population_mid_year":161,"expense_per_capita":29415.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4705000.0,"revenue_adjusted":6565340.0,"revenue_actual":6352569.92,"expense_approved":4705000.0,"expense_adjusted":6055000.0,"expense_actual":4449059.66,"tax_revenue":3848915.7,"nontax_revenue":2030814.27,"capital_revenue":26000.0,"transfer_revenue":446839.95,"current_expense":2892905.66,"capital_expense":1556154.0,"budget_balance":1903510.26,"cash_current":21605117.5,"cash_previous":19613083.64,"population_mid_year":161,"expense_per_capita":27633.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4679180.0,"revenue_adjusted":5954250.0,"revenue_actual":5793547.91,"expense_approved":4879180.0,"expense_adjusted":5277180.0,"expense_actual":3364879.57,"tax_revenue":3708526.45,"nontax_revenue":1561842.09,"capital_revenue":0.0,"transfer_revenue":523179.37,"current_expense":2506735.45,"capital_expense":858144.12,"budget_balance":2428668.34,"cash_current":23945262.24,"cash_previous":21605117.5,"population_mid_year":163,"expense_per_capita":20643.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4860000.0,"revenue_adjusted":7184530.0,"revenue_actual":7133862.44,"expense_approved":6706000.0,"expense_adjusted":7930070.0,"expense_actual":4230436.93,"tax_revenue":4308146.89,"nontax_revenue":2582386.19,"capital_revenue":0.0,"transfer_revenue":243329.36,"current_expense":2768628.93,"capital_expense":1461808.0,"budget_balance":2903425.51,"cash_current":26848687.75,"cash_previous":23945262.24,"population_mid_year":169,"expense_per_capita":25032.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6955000.0,"revenue_adjusted":8862060.0,"revenue_actual":8431009.72,"expense_approved":6752000.0,"expense_adjusted":8313000.0,"expense_actual":6177878.38,"tax_revenue":4753947.8,"nontax_revenue":2140702.11,"capital_revenue":113921.5,"transfer_revenue":1422438.31,"current_expense":4406710.64,"capital_expense":1771167.74,"budget_balance":2253131.34,"cash_current":29101819.09,"cash_previous":26848687.75,"population_mid_year":174,"expense_per_capita":35505.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7575000.0,"revenue_adjusted":9376720.0,"revenue_actual":11167516.76,"expense_approved":5856000.0,"expense_adjusted":6547000.0,"expense_actual":3964325.45,"tax_revenue":5101313.55,"nontax_revenue":5724742.45,"capital_revenue":0.0,"transfer_revenue":341460.76,"current_expense":3406152.45,"capital_expense":558173.0,"budget_balance":7203191.31,"cash_current":36305010.4,"cash_previous":29101819.09,"population_mid_year":180,"expense_per_capita":22024.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}