{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00663018","national_id":"00663018","name":"Tušovice","currency_code":"CZK","history_path":"/data/municipal-history/00663018.json"},"series":[{"year":2010,"revenue_approved":757900.0,"revenue_adjusted":1260850.0,"revenue_actual":1208550.0,"expense_approved":757900.0,"expense_adjusted":1063870.0,"expense_actual":947740.0,"tax_revenue":879350.0,"nontax_revenue":235720.0,"capital_revenue":0.0,"transfer_revenue":93480.0,"current_expense":947740.0,"capital_expense":0.0,"budget_balance":260810.0,"cash_current":1282460.0,"cash_previous":1021650.0,"population_mid_year":95,"expense_per_capita":9976.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":925700.0,"revenue_adjusted":1220720.0,"revenue_actual":1202109.09,"expense_approved":925700.0,"expense_adjusted":1114515.0,"expense_actual":1040491.94,"tax_revenue":825861.56,"nontax_revenue":309864.53,"capital_revenue":16388.0,"transfer_revenue":49995.0,"current_expense":1040491.94,"capital_expense":0.0,"budget_balance":161617.15,"cash_current":1444058.03,"cash_previous":1282440.88,"population_mid_year":94,"expense_per_capita":11069.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":925000.0,"revenue_adjusted":1254643.0,"revenue_actual":1229593.87,"expense_approved":925000.0,"expense_adjusted":1324465.0,"expense_actual":1244517.71,"tax_revenue":882237.74,"nontax_revenue":281496.13,"capital_revenue":0.0,"transfer_revenue":65860.0,"current_expense":1151647.11,"capital_expense":92870.6,"budget_balance":-14923.84,"cash_current":1429134.19,"cash_previous":1444058.03,"population_mid_year":97,"expense_per_capita":12830.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":996700.0,"revenue_adjusted":1642107.0,"revenue_actual":1409554.61,"expense_approved":996700.0,"expense_adjusted":1604347.0,"expense_actual":1315601.02,"tax_revenue":999991.45,"nontax_revenue":260782.16,"capital_revenue":71955.0,"transfer_revenue":76826.0,"current_expense":1186906.02,"capital_expense":128695.0,"budget_balance":93953.59,"cash_current":1523087.78,"cash_previous":1429134.19,"population_mid_year":93,"expense_per_capita":14146.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1056000.0,"revenue_adjusted":1392509.0,"revenue_actual":1364174.98,"expense_approved":1056000.0,"expense_adjusted":1291358.0,"expense_actual":841175.27,"tax_revenue":1076273.94,"nontax_revenue":182885.04,"capital_revenue":5850.0,"transfer_revenue":99166.0,"current_expense":841175.27,"capital_expense":0.0,"budget_balance":522999.71,"cash_current":2046087.49,"cash_previous":1523087.78,"population_mid_year":96,"expense_per_capita":8762.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1165500.0,"revenue_adjusted":1602390.0,"revenue_actual":1586655.01,"expense_approved":1165500.0,"expense_adjusted":1393240.0,"expense_actual":1177889.27,"tax_revenue":1200211.75,"nontax_revenue":271218.26,"capital_revenue":71725.0,"transfer_revenue":43500.0,"current_expense":1177889.27,"capital_expense":0.0,"budget_balance":408765.74,"cash_current":2454853.23,"cash_previous":2046087.49,"population_mid_year":98,"expense_per_capita":12019.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1362600.0,"revenue_adjusted":1788348.02,"revenue_actual":1762823.69,"expense_approved":1362600.0,"expense_adjusted":1660205.0,"expense_actual":1190411.82,"tax_revenue":1378124.23,"nontax_revenue":327561.46,"capital_revenue":0.0,"transfer_revenue":57138.0,"current_expense":1178311.82,"capital_expense":12100.0,"budget_balance":572411.87,"cash_current":3027265.1,"cash_previous":2454853.23,"population_mid_year":105,"expense_per_capita":11337.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1433000.0,"revenue_adjusted":1688736.0,"revenue_actual":1594254.58,"expense_approved":1554500.0,"expense_adjusted":1632436.0,"expense_actual":941237.78,"tax_revenue":1437454.58,"nontax_revenue":92260.0,"capital_revenue":0.0,"transfer_revenue":64540.0,"current_expense":941237.78,"capital_expense":0.0,"budget_balance":653016.8,"cash_current":3680281.9,"cash_previous":3027265.1,"population_mid_year":106,"expense_per_capita":8879.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1522660.0,"revenue_adjusted":1845914.0,"revenue_actual":1811706.8,"expense_approved":2757150.0,"expense_adjusted":4077594.0,"expense_actual":3268588.23,"tax_revenue":1584273.8,"nontax_revenue":141260.0,"capital_revenue":0.0,"transfer_revenue":86173.0,"current_expense":1772088.23,"capital_expense":1496500.0,"budget_balance":-1456881.43,"cash_current":2223400.47,"cash_previous":3680281.9,"population_mid_year":107,"expense_per_capita":30547.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1776560.0,"revenue_adjusted":2445864.0,"revenue_actual":2382139.69,"expense_approved":2679140.0,"expense_adjusted":2923140.0,"expense_actual":1927943.47,"tax_revenue":1703070.41,"nontax_revenue":477707.28,"capital_revenue":86395.0,"transfer_revenue":114967.0,"current_expense":1757081.47,"capital_expense":170862.0,"budget_balance":454196.22,"cash_current":2677596.69,"cash_previous":2223400.47,"population_mid_year":106,"expense_per_capita":18188.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1702960.0,"revenue_adjusted":2813230.0,"revenue_actual":2774092.39,"expense_approved":3315640.0,"expense_adjusted":3996310.0,"expense_actual":1726295.15,"tax_revenue":1600482.72,"nontax_revenue":404700.67,"capital_revenue":0.0,"transfer_revenue":768909.0,"current_expense":1599727.1,"capital_expense":126568.05,"budget_balance":1047797.24,"cash_current":3725393.93,"cash_previous":2677596.69,"population_mid_year":110,"expense_per_capita":15693.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1618830.0,"revenue_adjusted":3554532.0,"revenue_actual":3535563.66,"expense_approved":3777670.0,"expense_adjusted":5086670.0,"expense_actual":3858391.44,"tax_revenue":1823241.43,"nontax_revenue":317631.93,"capital_revenue":0.0,"transfer_revenue":1394690.3,"current_expense":2101180.44,"capital_expense":1757211.0,"budget_balance":-322827.78,"cash_current":3402566.15,"cash_previous":3725393.93,"population_mid_year":113,"expense_per_capita":34145.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1780760.0,"revenue_adjusted":8894314.18,"revenue_actual":4731520.04,"expense_approved":4455500.0,"expense_adjusted":5242519.18,"expense_actual":4466212.45,"tax_revenue":2171068.9,"nontax_revenue":245992.96,"capital_revenue":58100.0,"transfer_revenue":2256358.18,"current_expense":1715664.85,"capital_expense":2750547.6,"budget_balance":265307.59,"cash_current":3667873.74,"cash_previous":3402566.15,"population_mid_year":104,"expense_per_capita":42944.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2414350.0,"revenue_adjusted":3105668.0,"revenue_actual":3050385.19,"expense_approved":3435400.0,"expense_adjusted":3845923.0,"expense_actual":2499917.07,"tax_revenue":2293997.08,"nontax_revenue":281225.11,"capital_revenue":0.0,"transfer_revenue":475163.0,"current_expense":2434603.07,"capital_expense":65314.0,"budget_balance":550468.12,"cash_current":4259777.02,"cash_previous":3667873.74,"population_mid_year":97,"expense_per_capita":25772.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2977720.0,"revenue_adjusted":3294700.0,"revenue_actual":2899373.03,"expense_approved":3801580.0,"expense_adjusted":4054470.0,"expense_actual":2396318.51,"tax_revenue":2348614.33,"nontax_revenue":427575.7,"capital_revenue":0.0,"transfer_revenue":123183.0,"current_expense":2178318.51,"capital_expense":218000.0,"budget_balance":503054.52,"cash_current":4853124.34,"cash_previous":4259777.02,"population_mid_year":99,"expense_per_capita":24205.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2788720.0,"revenue_adjusted":4502090.0,"revenue_actual":4325608.98,"expense_approved":4849100.0,"expense_adjusted":5019020.0,"expense_actual":2118444.03,"tax_revenue":2541937.5,"nontax_revenue":198455.48,"capital_revenue":0.0,"transfer_revenue":1585216.0,"current_expense":2045244.03,"capital_expense":73200.0,"budget_balance":2207164.95,"cash_current":7155022.86,"cash_previous":4853124.34,"population_mid_year":100,"expense_per_capita":21184.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}