{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00663000","national_id":"00663000","name":"Trhové Dušníky","currency_code":"CZK","history_path":"/data/municipal-history/00663000.json"},"series":[{"year":2010,"revenue_approved":3139920.0,"revenue_adjusted":4796870.0,"revenue_actual":4796820.0,"expense_approved":3139920.0,"expense_adjusted":4796890.0,"expense_actual":3029590.0,"tax_revenue":3421180.0,"nontax_revenue":176060.0,"capital_revenue":428050.0,"transfer_revenue":771530.0,"current_expense":2549440.0,"capital_expense":480150.0,"budget_balance":1767230.0,"cash_current":5920560.0,"cash_previous":4189210.0,"population_mid_year":408,"expense_per_capita":7425.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2913010.0,"revenue_adjusted":6074757.0,"revenue_actual":6074715.8,"expense_approved":2913010.0,"expense_adjusted":6217343.0,"expense_actual":6217126.99,"tax_revenue":3098260.88,"nontax_revenue":97138.92,"capital_revenue":70000.0,"transfer_revenue":2809316.0,"current_expense":5365220.99,"capital_expense":851906.0,"budget_balance":-142411.19,"cash_current":5778183.64,"cash_previous":5920594.83,"population_mid_year":430,"expense_per_capita":14458.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2600590.0,"revenue_adjusted":7805903.5,"revenue_actual":7805745.83,"expense_approved":2600590.0,"expense_adjusted":7805903.5,"expense_actual":6959022.83,"tax_revenue":3324787.37,"nontax_revenue":124647.96,"capital_revenue":476400.0,"transfer_revenue":3879910.5,"current_expense":2344519.63,"capital_expense":4614503.2,"budget_balance":846723.0,"cash_current":6627406.64,"cash_previous":5778183.64,"population_mid_year":433,"expense_per_capita":16071.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3681760.0,"revenue_adjusted":6539195.5,"revenue_actual":6539102.55,"expense_approved":3681760.0,"expense_adjusted":6539195.5,"expense_actual":3329696.78,"tax_revenue":3951054.32,"nontax_revenue":91672.73,"capital_revenue":605340.0,"transfer_revenue":1891035.5,"current_expense":3271696.78,"capital_expense":58000.0,"budget_balance":3209405.77,"cash_current":9836812.41,"cash_previous":6627406.64,"population_mid_year":446,"expense_per_capita":7465.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3680780.0,"revenue_adjusted":5766291.0,"revenue_actual":5765999.37,"expense_approved":3680780.0,"expense_adjusted":5768791.0,"expense_actual":2520587.99,"tax_revenue":4385234.42,"nontax_revenue":108493.95,"capital_revenue":808275.0,"transfer_revenue":463996.0,"current_expense":2502437.99,"capital_expense":18150.0,"budget_balance":3245411.38,"cash_current":13084723.79,"cash_previous":9836812.41,"population_mid_year":447,"expense_per_capita":5638.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4158600.0,"revenue_adjusted":9656724.0,"revenue_actual":9656716.22,"expense_approved":4158600.0,"expense_adjusted":14381253.5,"expense_actual":14381206.19,"tax_revenue":4232181.67,"nontax_revenue":58907.55,"capital_revenue":850.0,"transfer_revenue":5364777.0,"current_expense":2258065.19,"capital_expense":12123141.0,"budget_balance":-4724489.97,"cash_current":8360233.82,"cash_previous":13084723.79,"population_mid_year":453,"expense_per_capita":31746.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4323340.0,"revenue_adjusted":17619847.0,"revenue_actual":17619728.6,"expense_approved":10216590.0,"expense_adjusted":18145675.0,"expense_actual":18145390.17,"tax_revenue":4869065.33,"nontax_revenue":42509.27,"capital_revenue":7720.0,"transfer_revenue":12700434.0,"current_expense":2388113.17,"capital_expense":15757277.0,"budget_balance":-525661.57,"cash_current":7834572.25,"cash_previous":8360233.82,"population_mid_year":464,"expense_per_capita":39106.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4729401.0,"revenue_adjusted":6156962.0,"revenue_actual":6156911.39,"expense_approved":9857600.0,"expense_adjusted":10082335.0,"expense_actual":10082051.42,"tax_revenue":5423348.68,"nontax_revenue":112746.71,"capital_revenue":70000.0,"transfer_revenue":550816.0,"current_expense":2489965.84,"capital_expense":7592085.58,"budget_balance":-3925140.03,"cash_current":3909432.22,"cash_previous":7834572.25,"population_mid_year":454,"expense_per_capita":22207.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5020400.0,"revenue_adjusted":5907922.0,"revenue_actual":5907815.59,"expense_approved":5020400.0,"expense_adjusted":3527578.0,"expense_actual":3527364.32,"tax_revenue":5728617.52,"nontax_revenue":50736.07,"capital_revenue":0.0,"transfer_revenue":128462.0,"current_expense":3205303.9,"capital_expense":322060.42,"budget_balance":2380451.27,"cash_current":6289883.49,"cash_previous":3909432.22,"population_mid_year":437,"expense_per_capita":8071.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5555300.0,"revenue_adjusted":7130632.91,"revenue_actual":7130351.23,"expense_approved":5555300.0,"expense_adjusted":3263981.0,"expense_actual":3263699.32,"tax_revenue":6059787.19,"nontax_revenue":174819.04,"capital_revenue":758247.0,"transfer_revenue":137498.0,"current_expense":3163283.73,"capital_expense":100415.59,"budget_balance":3866651.91,"cash_current":10156535.4,"cash_previous":6289883.49,"population_mid_year":433,"expense_per_capita":7537.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5630000.0,"revenue_adjusted":7517884.0,"revenue_actual":7517779.62,"expense_approved":5630000.0,"expense_adjusted":7279895.03,"expense_actual":7279790.65,"tax_revenue":5804863.02,"nontax_revenue":156963.1,"capital_revenue":49500.0,"transfer_revenue":1506453.5,"current_expense":5708019.78,"capital_expense":1571770.87,"budget_balance":237988.97,"cash_current":10394524.37,"cash_previous":10156535.4,"population_mid_year":441,"expense_per_capita":16507.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4848000.0,"revenue_adjusted":7156333.91,"revenue_actual":7156024.08,"expense_approved":4848000.0,"expense_adjusted":4384945.58,"expense_actual":4384641.52,"tax_revenue":6536136.73,"nontax_revenue":407247.44,"capital_revenue":27170.0,"transfer_revenue":185469.91,"current_expense":4131594.52,"capital_expense":253047.0,"budget_balance":2771382.56,"cash_current":13165906.93,"cash_previous":10394524.37,"population_mid_year":456,"expense_per_capita":9615.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6148500.0,"revenue_adjusted":9687243.68,"revenue_actual":9687228.68,"expense_approved":6148500.0,"expense_adjusted":6811832.39,"expense_actual":6811815.55,"tax_revenue":7839376.23,"nontax_revenue":684904.77,"capital_revenue":304500.0,"transfer_revenue":858447.68,"current_expense":3979578.48,"capital_expense":2832237.07,"budget_balance":2875413.13,"cash_current":16073377.06,"cash_previous":13165906.93,"population_mid_year":495,"expense_per_capita":13761.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8058260.0,"revenue_adjusted":11781779.16,"revenue_actual":11781448.18,"expense_approved":8058260.0,"expense_adjusted":6509814.88,"expense_actual":6509483.9,"tax_revenue":9613325.43,"nontax_revenue":926749.25,"capital_revenue":5830.0,"transfer_revenue":1235543.5,"current_expense":5494855.01,"capital_expense":1014628.89,"budget_balance":5271964.28,"cash_current":21404746.34,"cash_previous":16073377.06,"population_mid_year":619,"expense_per_capita":10516.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10855630.0,"revenue_adjusted":14446770.0,"revenue_actual":14446674.36,"expense_approved":10855630.0,"expense_adjusted":10172222.0,"expense_actual":10171914.88,"tax_revenue":12215857.81,"nontax_revenue":935782.55,"capital_revenue":720.0,"transfer_revenue":1294314.0,"current_expense":5949929.87,"capital_expense":4221985.01,"budget_balance":4274759.48,"cash_current":26100838.82,"cash_previous":21404746.34,"population_mid_year":684,"expense_per_capita":14871.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13849400.0,"revenue_adjusted":15205653.46,"revenue_actual":15205595.62,"expense_approved":13849400.0,"expense_adjusted":9856209.88,"expense_actual":9855923.0,"tax_revenue":13647100.78,"nontax_revenue":740763.38,"capital_revenue":0.0,"transfer_revenue":817731.46,"current_expense":7642121.43,"capital_expense":2213801.57,"budget_balance":5349672.62,"cash_current":11445045.05,"cash_previous":26100838.82,"population_mid_year":704,"expense_per_capita":13999.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}