{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662976","national_id":"00662976","name":"Starosedlský Hrádek","currency_code":"CZK","history_path":"/data/municipal-history/00662976.json"},"series":[{"year":2010,"revenue_approved":1616900.0,"revenue_adjusted":2114740.0,"revenue_actual":2026940.0,"expense_approved":1616900.0,"expense_adjusted":1840000.0,"expense_actual":1509250.0,"tax_revenue":1223650.0,"nontax_revenue":617600.0,"capital_revenue":63950.0,"transfer_revenue":121740.0,"current_expense":1318240.0,"capital_expense":191010.0,"budget_balance":517690.0,"cash_current":1457840.0,"cash_previous":940140.0,"population_mid_year":137,"expense_per_capita":11016.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1828300.0,"revenue_adjusted":1899330.0,"revenue_actual":1701134.89,"expense_approved":1828300.0,"expense_adjusted":1899330.0,"expense_actual":1380801.54,"tax_revenue":1161599.12,"nontax_revenue":400570.77,"capital_revenue":77100.0,"transfer_revenue":61865.0,"current_expense":1204305.54,"capital_expense":176496.0,"budget_balance":320333.35,"cash_current":1778174.58,"cash_previous":1457841.23,"population_mid_year":132,"expense_per_capita":10460.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1785600.0,"revenue_adjusted":1844100.0,"revenue_actual":1709178.05,"expense_approved":1785600.0,"expense_adjusted":2132600.0,"expense_actual":1542616.63,"tax_revenue":1223304.38,"nontax_revenue":414428.67,"capital_revenue":0.0,"transfer_revenue":71445.0,"current_expense":1357992.63,"capital_expense":184624.0,"budget_balance":166561.42,"cash_current":1944736.0,"cash_previous":1778174.58,"population_mid_year":130,"expense_per_capita":11866.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2018600.0,"revenue_adjusted":2163450.0,"revenue_actual":2057096.2,"expense_approved":2018600.0,"expense_adjusted":2070410.0,"expense_actual":1294573.58,"tax_revenue":1396182.53,"nontax_revenue":553966.67,"capital_revenue":30000.0,"transfer_revenue":76947.0,"current_expense":1258173.58,"capital_expense":36400.0,"budget_balance":762522.62,"cash_current":2707258.62,"cash_previous":1944736.0,"population_mid_year":133,"expense_per_capita":9733.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2008900.0,"revenue_adjusted":2201520.0,"revenue_actual":2088147.38,"expense_approved":2008900.0,"expense_adjusted":2233990.0,"expense_actual":1538150.72,"tax_revenue":1501933.53,"nontax_revenue":402093.85,"capital_revenue":48600.0,"transfer_revenue":135520.0,"current_expense":1334415.72,"capital_expense":203735.0,"budget_balance":549996.66,"cash_current":3257255.28,"cash_previous":2707258.62,"population_mid_year":134,"expense_per_capita":11478.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1985900.0,"revenue_adjusted":2278800.0,"revenue_actual":2193555.88,"expense_approved":1985900.0,"expense_adjusted":2050300.0,"expense_actual":1407055.84,"tax_revenue":1565540.27,"nontax_revenue":427415.61,"capital_revenue":66300.0,"transfer_revenue":134300.0,"current_expense":1226281.84,"capital_expense":180774.0,"budget_balance":786500.04,"cash_current":4043755.32,"cash_previous":3257255.28,"population_mid_year":141,"expense_per_capita":9979.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2070700.0,"revenue_adjusted":2593170.0,"revenue_actual":2550037.51,"expense_approved":2070700.0,"expense_adjusted":3305100.0,"expense_actual":3001490.26,"tax_revenue":1742474.41,"nontax_revenue":740494.84,"capital_revenue":0.0,"transfer_revenue":67068.26,"current_expense":1447184.95,"capital_expense":1554305.31,"budget_balance":-451452.75,"cash_current":3592302.57,"cash_previous":4043755.32,"population_mid_year":142,"expense_per_capita":21137.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6104000.0,"revenue_adjusted":18245430.0,"revenue_actual":18228930.89,"expense_approved":14104000.0,"expense_adjusted":24163550.0,"expense_actual":23868595.36,"tax_revenue":1930425.06,"nontax_revenue":1513177.97,"capital_revenue":0.0,"transfer_revenue":14785327.86,"current_expense":1267413.02,"capital_expense":22601182.34,"budget_balance":-5639664.47,"cash_current":3133330.1,"cash_previous":3592302.57,"population_mid_year":136,"expense_per_capita":175504.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5928700.0,"revenue_adjusted":5197700.0,"revenue_actual":5115125.78,"expense_approved":5456500.0,"expense_adjusted":6197950.0,"expense_actual":5608366.34,"tax_revenue":2305280.17,"nontax_revenue":647339.54,"capital_revenue":61100.0,"transfer_revenue":2101406.07,"current_expense":3058647.95,"capital_expense":2549718.39,"budget_balance":-493240.56,"cash_current":2640089.54,"cash_previous":3133330.1,"population_mid_year":139,"expense_per_capita":40347.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4280430.0,"revenue_adjusted":4644290.0,"revenue_actual":4495395.87,"expense_approved":2730950.0,"expense_adjusted":2728930.0,"expense_actual":2310894.1,"tax_revenue":2237448.08,"nontax_revenue":1373659.79,"capital_revenue":21100.0,"transfer_revenue":863188.0,"current_expense":2257602.09,"capital_expense":53292.01,"budget_balance":2184501.77,"cash_current":4172591.31,"cash_previous":2640089.54,"population_mid_year":137,"expense_per_capita":16867.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3563530.0,"revenue_adjusted":4824160.0,"revenue_actual":4580424.97,"expense_approved":3115350.0,"expense_adjusted":4545020.0,"expense_actual":3438319.31,"tax_revenue":2037437.56,"nontax_revenue":1667340.49,"capital_revenue":0.0,"transfer_revenue":875646.92,"current_expense":3207089.31,"capital_expense":231230.0,"budget_balance":1142105.66,"cash_current":4810696.97,"cash_previous":4172591.31,"population_mid_year":136,"expense_per_capita":25281.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2851230.0,"revenue_adjusted":5495640.0,"revenue_actual":5432405.06,"expense_approved":4873500.0,"expense_adjusted":5874150.0,"expense_actual":3388201.47,"tax_revenue":2236020.63,"nontax_revenue":2611670.83,"capital_revenue":40672.0,"transfer_revenue":544041.6,"current_expense":2915759.89,"capital_expense":472441.58,"budget_balance":2044203.59,"cash_current":6350900.56,"cash_previous":4810696.97,"population_mid_year":136,"expense_per_capita":24913.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5828900.0,"revenue_adjusted":8215890.0,"revenue_actual":8153897.37,"expense_approved":5303500.0,"expense_adjusted":8731790.0,"expense_actual":5698578.63,"tax_revenue":2852491.53,"nontax_revenue":1182016.42,"capital_revenue":3582800.0,"transfer_revenue":536589.42,"current_expense":3650012.89,"capital_expense":2048565.74,"budget_balance":2455318.74,"cash_current":7342511.3,"cash_previous":6350900.56,"population_mid_year":141,"expense_per_capita":40415.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3745400.0,"revenue_adjusted":4810590.0,"revenue_actual":4766677.81,"expense_approved":7438000.0,"expense_adjusted":9812550.0,"expense_actual":7973302.3,"tax_revenue":3707721.47,"nontax_revenue":731911.51,"capital_revenue":26950.0,"transfer_revenue":300094.83,"current_expense":3880766.42,"capital_expense":4092535.88,"budget_balance":-3206624.49,"cash_current":3793054.81,"cash_previous":7342511.3,"population_mid_year":144,"expense_per_capita":55370.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3903000.0,"revenue_adjusted":6340080.0,"revenue_actual":6583896.94,"expense_approved":3498000.0,"expense_adjusted":4384930.0,"expense_actual":3302492.3,"tax_revenue":3374883.1,"nontax_revenue":798460.6,"capital_revenue":1867600.0,"transfer_revenue":542953.24,"current_expense":3158582.5,"capital_expense":143909.8,"budget_balance":3281404.64,"cash_current":6731627.45,"cash_previous":3793054.81,"population_mid_year":147,"expense_per_capita":22465.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4902000.0,"revenue_adjusted":4960280.0,"revenue_actual":5047183.59,"expense_approved":6676000.0,"expense_adjusted":7106000.0,"expense_actual":4080410.25,"tax_revenue":3874291.02,"nontax_revenue":843745.57,"capital_revenue":41000.0,"transfer_revenue":288147.0,"current_expense":3492982.9,"capital_expense":587427.35,"budget_balance":966773.34,"cash_current":7394786.92,"cash_previous":6731627.45,"population_mid_year":148,"expense_per_capita":27570.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
