{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662968","national_id":"00662968","name":"Sedlice","currency_code":"CZK","history_path":"/data/municipal-history/00662968.json"},"series":[{"year":2010,"revenue_approved":2716300.0,"revenue_adjusted":3352610.0,"revenue_actual":3254630.0,"expense_approved":2631500.0,"expense_adjusted":3267820.0,"expense_actual":2523070.0,"tax_revenue":1951360.0,"nontax_revenue":1047300.0,"capital_revenue":72230.0,"transfer_revenue":183740.0,"current_expense":2511070.0,"capital_expense":12000.0,"budget_balance":731560.0,"cash_current":826260.0,"cash_previous":1709300.0,"population_mid_year":223,"expense_per_capita":11314.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5822035.0,"revenue_adjusted":5282317.0,"revenue_actual":4945732.3,"expense_approved":5822035.0,"expense_adjusted":5282317.0,"expense_actual":5223109.47,"tax_revenue":1739026.94,"nontax_revenue":1063858.36,"capital_revenue":0.0,"transfer_revenue":2142847.0,"current_expense":2678532.47,"capital_expense":2544577.0,"budget_balance":-277377.17,"cash_current":548922.07,"cash_previous":826299.24,"population_mid_year":224,"expense_per_capita":23317.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3871933.0,"revenue_adjusted":4964922.0,"revenue_actual":4833959.72,"expense_approved":3871933.0,"expense_adjusted":4964922.0,"expense_actual":3571547.07,"tax_revenue":1713954.59,"nontax_revenue":2194341.48,"capital_revenue":0.0,"transfer_revenue":925663.65,"current_expense":2787002.07,"capital_expense":784545.0,"budget_balance":1262412.65,"cash_current":1811334.72,"cash_previous":548922.07,"population_mid_year":231,"expense_per_capita":15461.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3621553.0,"revenue_adjusted":4789486.48,"revenue_actual":4705110.83,"expense_approved":3621553.0,"expense_adjusted":4789486.48,"expense_actual":3604403.09,"tax_revenue":2340336.76,"nontax_revenue":1920867.18,"capital_revenue":985.0,"transfer_revenue":442921.89,"current_expense":3525753.09,"capital_expense":78650.0,"budget_balance":1100707.74,"cash_current":2912042.46,"cash_previous":1811334.72,"population_mid_year":252,"expense_per_capita":14303.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4233400.0,"revenue_adjusted":5068582.82,"revenue_actual":4933192.22,"expense_approved":4233400.0,"expense_adjusted":5068582.82,"expense_actual":3607494.82,"tax_revenue":2476451.7,"nontax_revenue":2119227.92,"capital_revenue":15190.0,"transfer_revenue":322322.6,"current_expense":3428487.82,"capital_expense":179007.0,"budget_balance":1325697.4,"cash_current":4237739.86,"cash_previous":2912042.46,"population_mid_year":251,"expense_per_capita":14372.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4634900.0,"revenue_adjusted":7744353.38,"revenue_actual":7356756.57,"expense_approved":4634900.0,"expense_adjusted":7744353.38,"expense_actual":6441229.4,"tax_revenue":2646314.07,"nontax_revenue":2150189.61,"capital_revenue":306600.0,"transfer_revenue":2253652.89,"current_expense":4211233.3,"capital_expense":2229996.1,"budget_balance":915527.17,"cash_current":5188433.03,"cash_previous":4237739.86,"population_mid_year":259,"expense_per_capita":24869.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5255694.0,"revenue_adjusted":8222928.0,"revenue_actual":7621911.63,"expense_approved":5255694.0,"expense_adjusted":8222928.0,"expense_actual":6131823.74,"tax_revenue":3050030.91,"nontax_revenue":1891460.77,"capital_revenue":151430.0,"transfer_revenue":2528989.95,"current_expense":3148503.74,"capital_expense":2983320.0,"budget_balance":1490087.89,"cash_current":6678520.92,"cash_previous":5188433.03,"population_mid_year":268,"expense_per_capita":22879.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13711300.0,"revenue_adjusted":12084816.0,"revenue_actual":9850238.1,"expense_approved":16675000.0,"expense_adjusted":15663324.0,"expense_actual":15310904.11,"tax_revenue":3253880.14,"nontax_revenue":1914257.0,"capital_revenue":111885.0,"transfer_revenue":4570215.96,"current_expense":3391148.29,"capital_expense":11919755.82,"budget_balance":-5460666.01,"cash_current":1217620.91,"cash_previous":6678520.92,"population_mid_year":268,"expense_per_capita":57130.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6891900.0,"revenue_adjusted":7528907.4,"revenue_actual":6152032.95,"expense_approved":6891900.0,"expense_adjusted":7528907.4,"expense_actual":4303398.85,"tax_revenue":3600020.32,"nontax_revenue":1875122.85,"capital_revenue":660.0,"transfer_revenue":676229.78,"current_expense":4087342.85,"capital_expense":216056.0,"budget_balance":1848634.1,"cash_current":3066255.01,"cash_previous":1217620.91,"population_mid_year":266,"expense_per_capita":16178.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5972400.0,"revenue_adjusted":6683972.45,"revenue_actual":6144486.16,"expense_approved":5972400.0,"expense_adjusted":6683972.45,"expense_actual":4758935.64,"tax_revenue":3859819.3,"nontax_revenue":1133169.41,"capital_revenue":15.0,"transfer_revenue":1151482.45,"current_expense":3749914.24,"capital_expense":1009021.4,"budget_balance":1385550.52,"cash_current":4451805.53,"cash_previous":3066255.01,"population_mid_year":269,"expense_per_capita":17691.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5466400.0,"revenue_adjusted":6623058.56,"revenue_actual":6036183.07,"expense_approved":5466400.0,"expense_adjusted":6623058.56,"expense_actual":4214862.32,"tax_revenue":3538374.34,"nontax_revenue":1524949.73,"capital_revenue":295.0,"transfer_revenue":972564.0,"current_expense":4035800.72,"capital_expense":179061.6,"budget_balance":1821320.75,"cash_current":6273126.28,"cash_previous":4451805.53,"population_mid_year":275,"expense_per_capita":15326.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28550943.0,"revenue_adjusted":22079003.14,"revenue_actual":16526612.95,"expense_approved":31056178.0,"expense_adjusted":33079003.14,"expense_actual":14922799.24,"tax_revenue":4302827.78,"nontax_revenue":1524157.61,"capital_revenue":523370.0,"transfer_revenue":10176257.56,"current_expense":4538374.84,"capital_expense":10384424.4,"budget_balance":1603813.71,"cash_current":17853277.99,"cash_previous":6273126.28,"population_mid_year":270,"expense_per_capita":55269.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28407800.0,"revenue_adjusted":34511402.95,"revenue_actual":29850058.9,"expense_approved":35617362.0,"expense_adjusted":41720964.95,"expense_actual":30023765.15,"tax_revenue":4971058.19,"nontax_revenue":2601965.19,"capital_revenue":1654000.0,"transfer_revenue":20623035.52,"current_expense":5123414.8,"capital_expense":24900350.35,"budget_balance":-173706.25,"cash_current":18703233.74,"cash_previous":17853277.99,"population_mid_year":278,"expense_per_capita":107999.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21722900.0,"revenue_adjusted":24689511.89,"revenue_actual":23515893.72,"expense_approved":23817550.0,"expense_adjusted":25938071.16,"expense_actual":24526114.34,"tax_revenue":6485967.53,"nontax_revenue":5030028.3,"capital_revenue":215100.0,"transfer_revenue":11784797.89,"current_expense":7154530.61,"capital_expense":17371583.73,"budget_balance":-1010220.62,"cash_current":17955379.66,"cash_previous":18703233.74,"population_mid_year":279,"expense_per_capita":87907.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11385800.0,"revenue_adjusted":14043301.0,"revenue_actual":13665673.37,"expense_approved":10763120.0,"expense_adjusted":13420621.0,"expense_actual":9503198.33,"tax_revenue":6565365.2,"nontax_revenue":6142429.85,"capital_revenue":30000.0,"transfer_revenue":927878.32,"current_expense":8195245.09,"capital_expense":1307953.24,"budget_balance":4162475.04,"cash_current":22138593.8,"cash_previous":17955379.66,"population_mid_year":276,"expense_per_capita":34431.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12376644.0,"revenue_adjusted":14651584.42,"revenue_actual":13269081.6,"expense_approved":16648500.0,"expense_adjusted":18923440.42,"expense_actual":14716182.54,"tax_revenue":6623689.9,"nontax_revenue":5694246.67,"capital_revenue":208600.0,"transfer_revenue":742545.03,"current_expense":10469924.94,"capital_expense":4246257.6,"budget_balance":-1447100.94,"cash_current":20524687.85,"cash_previous":22138593.8,"population_mid_year":279,"expense_per_capita":52746.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}