{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662933","national_id":"00662933","name":"Počaply","currency_code":"CZK","history_path":"/data/municipal-history/00662933.json"},"series":[{"year":2010,"revenue_approved":1402400.0,"revenue_adjusted":1978340.0,"revenue_actual":1922580.0,"expense_approved":1402400.0,"expense_adjusted":2000800.0,"expense_actual":1741190.0,"tax_revenue":1343760.0,"nontax_revenue":376490.0,"capital_revenue":9490.0,"transfer_revenue":192840.0,"current_expense":1162400.0,"capital_expense":578790.0,"budget_balance":181390.0,"cash_current":1473850.0,"cash_previous":1292420.0,"population_mid_year":104,"expense_per_capita":16742.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1678800.0,"revenue_adjusted":1965720.0,"revenue_actual":1778514.52,"expense_approved":1678800.0,"expense_adjusted":1965720.0,"expense_actual":1557477.07,"tax_revenue":1351235.26,"nontax_revenue":318567.26,"capital_revenue":0.0,"transfer_revenue":108712.0,"current_expense":1174313.07,"capital_expense":383164.0,"budget_balance":221037.45,"cash_current":1694884.33,"cash_previous":1473846.88,"population_mid_year":104,"expense_per_capita":14975.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1646100.0,"revenue_adjusted":2037940.0,"revenue_actual":1978171.7,"expense_approved":1646100.0,"expense_adjusted":2554440.0,"expense_actual":2335787.81,"tax_revenue":1428895.11,"nontax_revenue":475754.59,"capital_revenue":5080.0,"transfer_revenue":68442.0,"current_expense":1356567.61,"capital_expense":979220.2,"budget_balance":-357616.11,"cash_current":1337268.22,"cash_previous":1694884.33,"population_mid_year":105,"expense_per_capita":22245.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2052100.0,"revenue_adjusted":2213600.0,"revenue_actual":2092172.23,"expense_approved":2052100.0,"expense_adjusted":2321150.0,"expense_actual":2065219.03,"tax_revenue":1637039.74,"nontax_revenue":372266.49,"capital_revenue":10264.0,"transfer_revenue":72602.0,"current_expense":2021304.33,"capital_expense":43914.7,"budget_balance":26953.2,"cash_current":1364221.42,"cash_previous":1337268.22,"population_mid_year":102,"expense_per_capita":20247.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1957400.0,"revenue_adjusted":2066240.0,"revenue_actual":1990165.0,"expense_approved":1957400.0,"expense_adjusted":2554450.0,"expense_actual":1826755.63,"tax_revenue":1595111.44,"nontax_revenue":286497.41,"capital_revenue":0.0,"transfer_revenue":108556.15,"current_expense":1739757.28,"capital_expense":86998.35,"budget_balance":163409.37,"cash_current":1527630.79,"cash_previous":1364221.42,"population_mid_year":103,"expense_per_capita":17735.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2008400.0,"revenue_adjusted":2280400.0,"revenue_actual":2254307.42,"expense_approved":2008400.0,"expense_adjusted":2263140.0,"expense_actual":1313817.37,"tax_revenue":1672384.65,"nontax_revenue":527522.77,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1313817.37,"capital_expense":0.0,"budget_balance":940490.05,"cash_current":2468120.84,"cash_previous":1527630.79,"population_mid_year":100,"expense_per_capita":13138.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2547900.0,"revenue_adjusted":2779550.0,"revenue_actual":2734056.08,"expense_approved":2547900.0,"expense_adjusted":2018460.0,"expense_actual":1517232.61,"tax_revenue":1770968.0,"nontax_revenue":428193.08,"capital_revenue":469350.0,"transfer_revenue":65545.0,"current_expense":1363522.61,"capital_expense":153710.0,"budget_balance":1216823.47,"cash_current":3684944.31,"cash_previous":2468120.84,"population_mid_year":102,"expense_per_capita":14874.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2118500.0,"revenue_adjusted":2656740.0,"revenue_actual":2594561.4,"expense_approved":2118500.0,"expense_adjusted":2585410.0,"expense_actual":1494603.75,"tax_revenue":2028938.97,"nontax_revenue":476851.33,"capital_revenue":9030.0,"transfer_revenue":79741.1,"current_expense":1317543.75,"capital_expense":177060.0,"budget_balance":1099957.65,"cash_current":4784901.96,"cash_previous":3684944.31,"population_mid_year":100,"expense_per_capita":14946.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2426300.0,"revenue_adjusted":2672270.0,"revenue_actual":2440513.82,"expense_approved":3197000.0,"expense_adjusted":5052310.0,"expense_actual":1810059.32,"tax_revenue":2070546.05,"nontax_revenue":287291.77,"capital_revenue":1120.0,"transfer_revenue":81556.0,"current_expense":1305279.49,"capital_expense":504779.83,"budget_balance":630454.5,"cash_current":5415356.46,"cash_previous":4784901.96,"population_mid_year":101,"expense_per_capita":17921.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2618400.0,"revenue_adjusted":2894710.0,"revenue_actual":2752629.48,"expense_approved":4946000.0,"expense_adjusted":4945590.0,"expense_actual":3551197.09,"tax_revenue":2287507.57,"nontax_revenue":346445.91,"capital_revenue":3070.0,"transfer_revenue":115606.0,"current_expense":1856057.86,"capital_expense":1695139.23,"budget_balance":-798567.61,"cash_current":4616788.85,"cash_previous":5415356.46,"population_mid_year":110,"expense_per_capita":32283.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2583100.0,"revenue_adjusted":3316020.0,"revenue_actual":3283469.46,"expense_approved":5065000.0,"expense_adjusted":5215440.0,"expense_actual":3044193.95,"tax_revenue":2224476.8,"nontax_revenue":616470.66,"capital_revenue":0.0,"transfer_revenue":442522.0,"current_expense":2954193.95,"capital_expense":90000.0,"budget_balance":239275.51,"cash_current":4856064.36,"cash_previous":4616788.85,"population_mid_year":110,"expense_per_capita":27674.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2208100.0,"revenue_adjusted":3377600.0,"revenue_actual":3340080.67,"expense_approved":3310000.0,"expense_adjusted":5454970.0,"expense_actual":4004297.51,"tax_revenue":2418386.18,"nontax_revenue":779523.57,"capital_revenue":3680.0,"transfer_revenue":138490.92,"current_expense":3695672.56,"capital_expense":308624.95,"budget_balance":-664216.84,"cash_current":4191847.52,"cash_previous":4856064.36,"population_mid_year":107,"expense_per_capita":37423.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2908800.0,"revenue_adjusted":3536230.0,"revenue_actual":3420382.94,"expense_approved":5093500.0,"expense_adjusted":5152970.0,"expense_actual":3421746.68,"tax_revenue":2758207.43,"nontax_revenue":383044.27,"capital_revenue":1400.0,"transfer_revenue":277731.24,"current_expense":2594911.7,"capital_expense":826834.98,"budget_balance":-1363.74,"cash_current":4190483.78,"cash_previous":4191847.52,"population_mid_year":109,"expense_per_capita":31392.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3753000.0,"revenue_adjusted":4127940.0,"revenue_actual":3512502.65,"expense_approved":5755000.0,"expense_adjusted":4835420.0,"expense_actual":2805472.43,"tax_revenue":3067590.44,"nontax_revenue":348469.21,"capital_revenue":1.0,"transfer_revenue":96442.0,"current_expense":2320720.43,"capital_expense":484752.0,"budget_balance":707030.22,"cash_current":4897514.0,"cash_previous":4190483.78,"population_mid_year":106,"expense_per_capita":26466.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3717000.0,"revenue_adjusted":4232570.0,"revenue_actual":4256134.83,"expense_approved":4941000.0,"expense_adjusted":4985000.0,"expense_actual":2785127.79,"tax_revenue":3260217.31,"nontax_revenue":400748.52,"capital_revenue":7800.0,"transfer_revenue":587369.0,"current_expense":2422407.79,"capital_expense":362720.0,"budget_balance":1471007.04,"cash_current":6467505.37,"cash_previous":4897514.0,"population_mid_year":97,"expense_per_capita":28712.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4314000.0,"revenue_adjusted":4523360.0,"revenue_actual":3961530.32,"expense_approved":7376000.0,"expense_adjusted":7718000.0,"expense_actual":5440800.09,"tax_revenue":3393566.34,"nontax_revenue":446497.98,"capital_revenue":310.0,"transfer_revenue":121156.0,"current_expense":4639422.39,"capital_expense":801377.7,"budget_balance":-1479269.77,"cash_current":5053791.16,"cash_previous":6467505.37,"population_mid_year":99,"expense_per_capita":54957.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
