{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662917","national_id":"00662917","name":"Nestrašovice","currency_code":"CZK","history_path":"/data/municipal-history/00662917.json"},"series":[{"year":2010,"revenue_approved":1091140.0,"revenue_adjusted":952740.0,"revenue_actual":952740.0,"expense_approved":803380.0,"expense_adjusted":1253490.0,"expense_actual":1253490.0,"tax_revenue":682440.0,"nontax_revenue":146730.0,"capital_revenue":0.0,"transfer_revenue":123570.0,"current_expense":1253490.0,"capital_expense":0.0,"budget_balance":-300750.0,"cash_current":533820.0,"cash_previous":834570.0,"population_mid_year":70,"expense_per_capita":17907.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":993360.0,"revenue_adjusted":1339224.0,"revenue_actual":1097017.64,"expense_approved":993360.0,"expense_adjusted":1339224.0,"expense_actual":888263.77,"tax_revenue":661228.7,"nontax_revenue":375312.94,"capital_revenue":0.0,"transfer_revenue":60476.0,"current_expense":888263.77,"capital_expense":0.0,"budget_balance":208753.87,"cash_current":742646.41,"cash_previous":533892.54,"population_mid_year":70,"expense_per_capita":12689.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1005840.0,"revenue_adjusted":1058340.0,"revenue_actual":1012505.56,"expense_approved":1057020.0,"expense_adjusted":1109520.0,"expense_actual":708279.17,"tax_revenue":803548.71,"nontax_revenue":133652.85,"capital_revenue":0.0,"transfer_revenue":75304.0,"current_expense":708279.17,"capital_expense":0.0,"budget_balance":304226.39,"cash_current":1046872.8,"cash_previous":742646.41,"population_mid_year":69,"expense_per_capita":10264.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1085600.0,"revenue_adjusted":1150380.0,"revenue_actual":1032914.83,"expense_approved":1085600.0,"expense_adjusted":1098050.0,"expense_actual":723367.23,"tax_revenue":813115.54,"nontax_revenue":126238.99,"capital_revenue":8190.0,"transfer_revenue":85370.3,"current_expense":723367.23,"capital_expense":0.0,"budget_balance":309547.6,"cash_current":1356420.4,"cash_previous":1046872.8,"population_mid_year":69,"expense_per_capita":10483.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1211400.0,"revenue_adjusted":1373600.0,"revenue_actual":1281739.0,"expense_approved":1211400.0,"expense_adjusted":1268820.0,"expense_actual":901519.94,"tax_revenue":891586.4,"nontax_revenue":280992.2,"capital_revenue":0.0,"transfer_revenue":109160.4,"current_expense":845264.94,"capital_expense":56255.0,"budget_balance":380219.06,"cash_current":1736639.46,"cash_previous":1356420.4,"population_mid_year":69,"expense_per_capita":13065.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1121900.0,"revenue_adjusted":1275600.0,"revenue_actual":1205787.86,"expense_approved":1121900.0,"expense_adjusted":1456850.0,"expense_actual":1235312.6,"tax_revenue":905667.63,"nontax_revenue":238720.23,"capital_revenue":7000.0,"transfer_revenue":54400.0,"current_expense":983260.6,"capital_expense":252052.0,"budget_balance":-29524.74,"cash_current":1707114.72,"cash_previous":1736639.46,"population_mid_year":63,"expense_per_capita":19608.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1212500.0,"revenue_adjusted":1586400.0,"revenue_actual":1422522.04,"expense_approved":1340600.0,"expense_adjusted":1483330.0,"expense_actual":1233460.72,"tax_revenue":900143.59,"nontax_revenue":367889.75,"capital_revenue":18176.0,"transfer_revenue":136312.7,"current_expense":1226460.72,"capital_expense":7000.0,"budget_balance":189061.32,"cash_current":1896176.04,"cash_previous":1707114.72,"population_mid_year":57,"expense_per_capita":21639.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1215600.0,"revenue_adjusted":1521810.0,"revenue_actual":1452226.34,"expense_approved":1353750.0,"expense_adjusted":1543890.0,"expense_actual":1162495.4,"tax_revenue":979035.54,"nontax_revenue":331402.8,"capital_revenue":18700.0,"transfer_revenue":123088.0,"current_expense":1056642.4,"capital_expense":105853.0,"budget_balance":289730.94,"cash_current":2186060.98,"cash_previous":1896176.04,"population_mid_year":58,"expense_per_capita":20043.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1235900.0,"revenue_adjusted":1697970.0,"revenue_actual":1625287.18,"expense_approved":1605100.0,"expense_adjusted":1809160.0,"expense_actual":1295390.42,"tax_revenue":998556.49,"nontax_revenue":222685.69,"capital_revenue":265600.0,"transfer_revenue":138445.0,"current_expense":1242740.42,"capital_expense":52650.0,"budget_balance":329896.76,"cash_current":2515957.74,"cash_previous":2186060.98,"population_mid_year":54,"expense_per_capita":23988.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1334900.0,"revenue_adjusted":1911650.0,"revenue_actual":1824547.69,"expense_approved":1648100.0,"expense_adjusted":2244500.0,"expense_actual":2018629.24,"tax_revenue":1147163.33,"nontax_revenue":552641.36,"capital_revenue":9850.0,"transfer_revenue":114893.0,"current_expense":1873869.24,"capital_expense":144760.0,"budget_balance":-194081.55,"cash_current":2321876.19,"cash_previous":2515957.74,"population_mid_year":60,"expense_per_capita":33643.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1564400.0,"revenue_adjusted":2918620.0,"revenue_actual":2904717.89,"expense_approved":2368000.0,"expense_adjusted":3244530.0,"expense_actual":2858685.7,"tax_revenue":1048461.05,"nontax_revenue":964834.84,"capital_revenue":199800.0,"transfer_revenue":691622.0,"current_expense":2123281.58,"capital_expense":735404.12,"budget_balance":46032.19,"cash_current":2380709.38,"cash_previous":2321876.19,"population_mid_year":62,"expense_per_capita":46107.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1341100.0,"revenue_adjusted":1769770.0,"revenue_actual":1722922.49,"expense_approved":1948000.0,"expense_adjusted":2440050.0,"expense_actual":1606314.04,"tax_revenue":1210384.31,"nontax_revenue":357767.8,"capital_revenue":0.0,"transfer_revenue":154770.38,"current_expense":1397077.04,"capital_expense":209237.0,"budget_balance":116608.45,"cash_current":2497184.83,"cash_previous":2380709.38,"population_mid_year":60,"expense_per_capita":26771.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1474800.0,"revenue_adjusted":2082930.0,"revenue_actual":2048557.52,"expense_approved":3017000.0,"expense_adjusted":3589940.0,"expense_actual":2349600.87,"tax_revenue":1356410.7,"nontax_revenue":338523.53,"capital_revenue":59700.0,"transfer_revenue":293923.29,"current_expense":2022455.05,"capital_expense":327145.82,"budget_balance":-301043.35,"cash_current":2203069.48,"cash_previous":2497184.83,"population_mid_year":61,"expense_per_capita":38518.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1713500.0,"revenue_adjusted":2119750.0,"revenue_actual":2098794.01,"expense_approved":2368000.0,"expense_adjusted":2740520.0,"expense_actual":1948430.86,"tax_revenue":1476823.61,"nontax_revenue":396218.4,"capital_revenue":0.0,"transfer_revenue":225752.0,"current_expense":1744710.21,"capital_expense":203720.65,"budget_balance":150363.15,"cash_current":2333836.63,"cash_previous":2203069.48,"population_mid_year":58,"expense_per_capita":33593.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1766000.0,"revenue_adjusted":1816990.0,"revenue_actual":1750282.02,"expense_approved":2307000.0,"expense_adjusted":2732000.0,"expense_actual":2472377.76,"tax_revenue":1540836.52,"nontax_revenue":69306.05,"capital_revenue":14250.0,"transfer_revenue":125889.45,"current_expense":1977872.59,"capital_expense":494505.17,"budget_balance":-722095.74,"cash_current":1611740.89,"cash_previous":2333836.63,"population_mid_year":58,"expense_per_capita":42627.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1922000.0,"revenue_adjusted":2013750.0,"revenue_actual":1982183.62,"expense_approved":2470000.0,"expense_adjusted":2563000.0,"expense_actual":1785120.24,"tax_revenue":1705701.11,"nontax_revenue":81435.54,"capital_revenue":0.0,"transfer_revenue":195046.97,"current_expense":1785120.24,"capital_expense":0.0,"budget_balance":197063.38,"cash_current":1808804.27,"cash_previous":1611740.89,"population_mid_year":58,"expense_per_capita":30777.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
