{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662844","national_id":"00662844","name":"Horčápsko","currency_code":"CZK","history_path":"/data/municipal-history/00662844.json"},"series":[{"year":2010,"revenue_approved":970000.0,"revenue_adjusted":1456400.0,"revenue_actual":1360820.0,"expense_approved":970000.0,"expense_adjusted":1091620.0,"expense_actual":687280.0,"tax_revenue":904420.0,"nontax_revenue":101530.0,"capital_revenue":258850.0,"transfer_revenue":96020.0,"current_expense":680980.0,"capital_expense":6300.0,"budget_balance":673540.0,"cash_current":2120770.0,"cash_previous":1447230.0,"population_mid_year":92,"expense_per_capita":7470.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1080000.0,"revenue_adjusted":1145864.0,"revenue_actual":1024393.57,"expense_approved":1080000.0,"expense_adjusted":1123454.0,"expense_actual":677563.41,"tax_revenue":876106.19,"nontax_revenue":74638.38,"capital_revenue":25050.0,"transfer_revenue":48599.0,"current_expense":677563.41,"capital_expense":0.0,"budget_balance":346830.16,"cash_current":2667601.41,"cash_previous":2120771.25,"population_mid_year":89,"expense_per_capita":7613.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1080000.0,"revenue_adjusted":1357450.53,"revenue_actual":1231994.24,"expense_approved":1080000.0,"expense_adjusted":1373051.49,"expense_actual":1222837.88,"tax_revenue":891370.28,"nontax_revenue":38020.96,"capital_revenue":0.0,"transfer_revenue":302603.0,"current_expense":1222837.88,"capital_expense":0.0,"budget_balance":9156.36,"cash_current":2676757.77,"cash_previous":2667601.41,"population_mid_year":88,"expense_per_capita":13895.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1120000.0,"revenue_adjusted":1503887.31,"revenue_actual":1436183.71,"expense_approved":1120000.0,"expense_adjusted":1379852.7,"expense_actual":1133435.75,"tax_revenue":1011559.86,"nontax_revenue":280722.85,"capital_revenue":0.0,"transfer_revenue":143901.0,"current_expense":1133435.75,"capital_expense":0.0,"budget_balance":302747.96,"cash_current":2979505.73,"cash_previous":2676757.77,"population_mid_year":90,"expense_per_capita":12593.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1170000.0,"revenue_adjusted":1471198.0,"revenue_actual":1371115.64,"expense_approved":1170000.0,"expense_adjusted":1382104.0,"expense_actual":930974.31,"tax_revenue":1170808.82,"nontax_revenue":107942.82,"capital_revenue":0.0,"transfer_revenue":92364.0,"current_expense":870474.31,"capital_expense":60500.0,"budget_balance":440141.33,"cash_current":3403744.06,"cash_previous":2979505.73,"population_mid_year":94,"expense_per_capita":9903.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1300000.0,"revenue_adjusted":1441320.0,"revenue_actual":1355622.4,"expense_approved":1300000.0,"expense_adjusted":1484230.0,"expense_actual":1088905.71,"tax_revenue":1171725.57,"nontax_revenue":140396.83,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":973955.71,"capital_expense":114950.0,"budget_balance":266716.69,"cash_current":3670460.75,"cash_previous":3403744.06,"population_mid_year":91,"expense_per_capita":11966.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1310000.0,"revenue_adjusted":1771198.0,"revenue_actual":1723024.4,"expense_approved":1310000.0,"expense_adjusted":1552802.0,"expense_actual":1265090.22,"tax_revenue":1280617.66,"nontax_revenue":347561.74,"capital_revenue":0.0,"transfer_revenue":94845.0,"current_expense":1080034.22,"capital_expense":185056.0,"budget_balance":457934.18,"cash_current":4137394.93,"cash_previous":3670460.75,"population_mid_year":94,"expense_per_capita":13458.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1320000.0,"revenue_adjusted":1780357.0,"revenue_actual":1711208.49,"expense_approved":1320000.0,"expense_adjusted":1633636.0,"expense_actual":1356365.11,"tax_revenue":1436211.21,"nontax_revenue":201381.28,"capital_revenue":0.0,"transfer_revenue":73616.0,"current_expense":1356365.11,"capital_expense":0.0,"budget_balance":354843.38,"cash_current":4492238.31,"cash_previous":4137394.93,"population_mid_year":96,"expense_per_capita":14128.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1596000.0,"revenue_adjusted":2167374.0,"revenue_actual":1961201.69,"expense_approved":1596000.0,"expense_adjusted":1732335.0,"expense_actual":1067768.19,"tax_revenue":1507240.48,"nontax_revenue":111198.21,"capital_revenue":265600.0,"transfer_revenue":77163.0,"current_expense":1067768.19,"capital_expense":0.0,"budget_balance":893433.5,"cash_current":5385671.81,"cash_previous":4492238.31,"population_mid_year":96,"expense_per_capita":11122.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1843000.0,"revenue_adjusted":2102279.0,"revenue_actual":2047610.2,"expense_approved":1843000.0,"expense_adjusted":2044411.0,"expense_actual":1438081.44,"tax_revenue":1685307.01,"nontax_revenue":285250.19,"capital_revenue":12110.0,"transfer_revenue":64943.0,"current_expense":1336475.44,"capital_expense":101606.0,"budget_balance":609528.76,"cash_current":6739943.78,"cash_previous":5385671.81,"population_mid_year":94,"expense_per_capita":15298.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2440000.0,"revenue_adjusted":3139202.93,"revenue_actual":2813232.37,"expense_approved":2440000.0,"expense_adjusted":3109754.0,"expense_actual":2482582.62,"tax_revenue":1647869.44,"nontax_revenue":511495.93,"capital_revenue":254070.0,"transfer_revenue":399797.0,"current_expense":2349453.62,"capital_expense":133129.0,"budget_balance":330649.75,"cash_current":7070593.53,"cash_previous":6739943.78,"population_mid_year":87,"expense_per_capita":28535.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1765000.0,"revenue_adjusted":2287713.78,"revenue_actual":2149541.55,"expense_approved":3594000.0,"expense_adjusted":4402750.81,"expense_actual":3199792.83,"tax_revenue":1761438.49,"nontax_revenue":284079.91,"capital_revenue":0.0,"transfer_revenue":104023.15,"current_expense":1719190.83,"capital_expense":1480602.0,"budget_balance":-1050251.28,"cash_current":6020342.25,"cash_previous":7070593.53,"population_mid_year":83,"expense_per_capita":38551.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1839000.0,"revenue_adjusted":2607287.83,"revenue_actual":2348242.62,"expense_approved":3238000.0,"expense_adjusted":3754266.0,"expense_actual":2320749.78,"tax_revenue":1820408.18,"nontax_revenue":319621.61,"capital_revenue":0.0,"transfer_revenue":208212.83,"current_expense":2005749.78,"capital_expense":315000.0,"budget_balance":27492.84,"cash_current":6047835.09,"cash_previous":6020342.25,"population_mid_year":80,"expense_per_capita":29009.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2065000.0,"revenue_adjusted":2952679.0,"revenue_actual":2893368.51,"expense_approved":3976000.0,"expense_adjusted":5221595.0,"expense_actual":3719472.64,"tax_revenue":2187222.01,"nontax_revenue":558941.5,"capital_revenue":0.0,"transfer_revenue":147205.0,"current_expense":3055303.64,"capital_expense":664169.0,"budget_balance":-826104.13,"cash_current":5221730.96,"cash_previous":6047835.09,"population_mid_year":86,"expense_per_capita":43249.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2328900.0,"revenue_adjusted":3161432.8,"revenue_actual":2867226.94,"expense_approved":3313500.0,"expense_adjusted":4154757.45,"expense_actual":3269107.24,"tax_revenue":2317643.48,"nontax_revenue":190492.5,"capital_revenue":0.0,"transfer_revenue":359090.96,"current_expense":3216714.24,"capital_expense":52393.0,"budget_balance":-401880.3,"cash_current":4819850.66,"cash_previous":5221730.96,"population_mid_year":86,"expense_per_capita":38012.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2304500.0,"revenue_adjusted":2548380.0,"revenue_actual":2964352.89,"expense_approved":4015000.0,"expense_adjusted":4215720.0,"expense_actual":2961621.33,"tax_revenue":2376905.7,"nontax_revenue":464387.69,"capital_revenue":0.0,"transfer_revenue":123059.5,"current_expense":2277198.89,"capital_expense":684422.44,"budget_balance":2731.56,"cash_current":4822582.22,"cash_previous":4819850.66,"population_mid_year":87,"expense_per_capita":34041.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}