{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662828","national_id":"00662828","name":"HÁJE","currency_code":"CZK","history_path":"/data/municipal-history/00662828.json"},"series":[{"year":2010,"revenue_approved":3343270.0,"revenue_adjusted":3596090.0,"revenue_actual":3651220.0,"expense_approved":3240070.0,"expense_adjusted":3492880.0,"expense_actual":2914920.0,"tax_revenue":3302270.0,"nontax_revenue":186540.0,"capital_revenue":0.0,"transfer_revenue":162410.0,"current_expense":2679900.0,"capital_expense":235020.0,"budget_balance":736300.0,"cash_current":1270670.0,"cash_previous":637570.0,"population_mid_year":333,"expense_per_capita":8753.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2951030.0,"revenue_adjusted":4060636.26,"revenue_actual":4060636.26,"expense_approved":2847830.0,"expense_adjusted":3957436.26,"expense_actual":4143431.7,"tax_revenue":3447592.93,"nontax_revenue":392914.33,"capital_revenue":59276.0,"transfer_revenue":160853.0,"current_expense":2079672.7,"capital_expense":2063759.0,"budget_balance":-82795.44,"cash_current":1084400.67,"cash_previous":1270396.11,"population_mid_year":354,"expense_per_capita":11704.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3229240.0,"revenue_adjusted":4468858.02,"revenue_actual":4468858.02,"expense_approved":3126040.0,"expense_adjusted":4365658.02,"expense_actual":4966644.54,"tax_revenue":3633508.48,"nontax_revenue":389930.54,"capital_revenue":322539.0,"transfer_revenue":122880.0,"current_expense":2315167.54,"capital_expense":2651477.0,"budget_balance":-497786.52,"cash_current":483414.15,"cash_previous":1084400.67,"population_mid_year":372,"expense_per_capita":13351.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3907240.0,"revenue_adjusted":5199068.13,"revenue_actual":5199068.13,"expense_approved":3804040.0,"expense_adjusted":5095868.13,"expense_actual":5224539.8,"tax_revenue":4371401.64,"nontax_revenue":290375.49,"capital_revenue":375427.0,"transfer_revenue":161864.0,"current_expense":4062397.3,"capital_expense":1162142.5,"budget_balance":-25471.67,"cash_current":354742.48,"cash_previous":483414.15,"population_mid_year":387,"expense_per_capita":13500.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4293740.0,"revenue_adjusted":5374187.59,"revenue_actual":5374187.59,"expense_approved":4190540.0,"expense_adjusted":5270987.59,"expense_actual":4819346.15,"tax_revenue":4804280.32,"nontax_revenue":269666.27,"capital_revenue":210200.0,"transfer_revenue":90041.0,"current_expense":4543708.15,"capital_expense":275638.0,"budget_balance":554841.44,"cash_current":806383.92,"cash_previous":354742.48,"population_mid_year":409,"expense_per_capita":11783.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4469740.0,"revenue_adjusted":5342507.18,"revenue_actual":5342507.18,"expense_approved":4366540.0,"expense_adjusted":4885764.23,"expense_actual":4885764.23,"tax_revenue":4981459.18,"nontax_revenue":269148.0,"capital_revenue":35800.0,"transfer_revenue":56100.0,"current_expense":4372881.23,"capital_expense":512883.0,"budget_balance":456742.95,"cash_current":1159926.87,"cash_previous":806383.92,"population_mid_year":434,"expense_per_capita":11257.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4429740.0,"revenue_adjusted":6756487.12,"revenue_actual":6756487.12,"expense_approved":4326540.0,"expense_adjusted":5714310.74,"expense_actual":5714310.74,"tax_revenue":6046729.98,"nontax_revenue":387690.14,"capital_revenue":151800.0,"transfer_revenue":170267.0,"current_expense":4587735.25,"capital_expense":1126575.49,"budget_balance":1042176.38,"cash_current":2098903.25,"cash_previous":1159926.87,"population_mid_year":438,"expense_per_capita":13046.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5277740.0,"revenue_adjusted":7035318.07,"revenue_actual":7035318.07,"expense_approved":5324540.0,"expense_adjusted":6461331.19,"expense_actual":6461331.19,"tax_revenue":6412125.56,"nontax_revenue":403614.51,"capital_revenue":139100.0,"transfer_revenue":80478.0,"current_expense":3484710.69,"capital_expense":2976620.5,"budget_balance":573986.88,"cash_current":2569690.13,"cash_previous":2098903.25,"population_mid_year":441,"expense_per_capita":14651.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5876400.0,"revenue_adjusted":7792345.2,"revenue_actual":7792345.2,"expense_approved":5773200.0,"expense_adjusted":6770632.86,"expense_actual":6770632.86,"tax_revenue":7081465.25,"nontax_revenue":354450.95,"capital_revenue":248100.0,"transfer_revenue":108329.0,"current_expense":5925173.86,"capital_expense":845459.0,"budget_balance":1021712.34,"cash_current":3488202.47,"cash_previous":2569690.13,"population_mid_year":454,"expense_per_capita":14913.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6310700.0,"revenue_adjusted":12421971.04,"revenue_actual":12421971.04,"expense_approved":6207500.0,"expense_adjusted":9904669.47,"expense_actual":9904669.47,"tax_revenue":7793710.26,"nontax_revenue":965203.78,"capital_revenue":777039.0,"transfer_revenue":2886018.0,"current_expense":4134483.47,"capital_expense":5770186.0,"budget_balance":2517301.57,"cash_current":5902304.04,"cash_previous":3488202.47,"population_mid_year":480,"expense_per_capita":20634.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6643840.0,"revenue_adjusted":9277746.25,"revenue_actual":9277746.25,"expense_approved":6540640.0,"expense_adjusted":7989567.42,"expense_actual":7989567.42,"tax_revenue":7663345.47,"nontax_revenue":412608.78,"capital_revenue":143050.0,"transfer_revenue":1058742.0,"current_expense":6593894.52,"capital_expense":1395672.9,"budget_balance":1288178.83,"cash_current":7087282.87,"cash_previous":5902304.04,"population_mid_year":506,"expense_per_capita":15789.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6959750.0,"revenue_adjusted":11380805.7,"revenue_actual":11380805.7,"expense_approved":7424550.0,"expense_adjusted":7026842.12,"expense_actual":7026842.12,"tax_revenue":8686778.61,"nontax_revenue":855348.11,"capital_revenue":0.0,"transfer_revenue":1838678.98,"current_expense":6352963.12,"capital_expense":673879.0,"budget_balance":4353963.58,"cash_current":11386046.45,"cash_previous":7087282.87,"population_mid_year":547,"expense_per_capita":12846.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8290360.0,"revenue_adjusted":11737393.15,"revenue_actual":11708383.61,"expense_approved":8651340.0,"expense_adjusted":11864415.13,"expense_actual":6146822.68,"tax_revenue":10364772.69,"nontax_revenue":1190493.2,"capital_revenue":0.0,"transfer_revenue":153117.72,"current_expense":4145224.68,"capital_expense":2001598.0,"budget_balance":5561560.93,"cash_current":16947607.38,"cash_previous":11386046.45,"population_mid_year":565,"expense_per_capita":10879.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9558360.0,"revenue_adjusted":13618819.68,"revenue_actual":13580474.28,"expense_approved":11172500.0,"expense_adjusted":14445637.68,"expense_actual":10850234.59,"tax_revenue":11727542.67,"nontax_revenue":1170381.61,"capital_revenue":11200.0,"transfer_revenue":671350.0,"current_expense":8802845.81,"capital_expense":2047388.78,"budget_balance":2730239.69,"cash_current":19677847.07,"cash_previous":16947607.38,"population_mid_year":583,"expense_per_capita":18611.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11062860.0,"revenue_adjusted":14826386.0,"revenue_actual":14596330.09,"expense_approved":11062860.0,"expense_adjusted":12653991.0,"expense_actual":8174426.1,"tax_revenue":13069868.77,"nontax_revenue":1304561.32,"capital_revenue":0.0,"transfer_revenue":221900.0,"current_expense":5001250.52,"capital_expense":3173175.58,"budget_balance":6421903.99,"cash_current":26099751.06,"cash_previous":19677847.07,"population_mid_year":595,"expense_per_capita":13738.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12339460.0,"revenue_adjusted":15705800.0,"revenue_actual":15588315.91,"expense_approved":12339460.0,"expense_adjusted":18147053.0,"expense_actual":12380599.64,"tax_revenue":13738735.99,"nontax_revenue":1572726.92,"capital_revenue":140000.0,"transfer_revenue":136853.0,"current_expense":9470634.56,"capital_expense":2909965.08,"budget_balance":3207716.27,"cash_current":29321407.79,"cash_previous":26099751.06,"population_mid_year":605,"expense_per_capita":20463.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
