{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662810","national_id":"00662810","name":"Dubno","currency_code":"CZK","history_path":"/data/municipal-history/00662810.json"},"series":[{"year":2010,"revenue_approved":2851800.0,"revenue_adjusted":3593820.0,"revenue_actual":3521460.0,"expense_approved":2651000.0,"expense_adjusted":3349600.0,"expense_actual":2785400.0,"tax_revenue":2441450.0,"nontax_revenue":591480.0,"capital_revenue":0.0,"transfer_revenue":488530.0,"current_expense":2638370.0,"capital_expense":147030.0,"budget_balance":736060.0,"cash_current":2575900.0,"cash_previous":1839800.0,"population_mid_year":266,"expense_per_capita":10471.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3520000.0,"revenue_adjusted":3919540.0,"revenue_actual":3677150.03,"expense_approved":3520000.0,"expense_adjusted":3733455.0,"expense_actual":3071848.4,"tax_revenue":2563629.23,"nontax_revenue":736180.8,"capital_revenue":500.0,"transfer_revenue":376840.0,"current_expense":2991807.4,"capital_expense":80041.0,"budget_balance":605301.63,"cash_current":3181201.19,"cash_previous":2575899.56,"population_mid_year":277,"expense_per_capita":11089.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3511000.0,"revenue_adjusted":4631752.0,"revenue_actual":4416188.56,"expense_approved":3912000.0,"expense_adjusted":5158251.0,"expense_actual":4437275.02,"tax_revenue":3319910.79,"nontax_revenue":890343.77,"capital_revenue":100.0,"transfer_revenue":205834.0,"current_expense":3847504.62,"capital_expense":589770.4,"budget_balance":-21086.46,"cash_current":3160114.73,"cash_previous":3181201.19,"population_mid_year":278,"expense_per_capita":15961.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5257000.0,"revenue_adjusted":8069500.0,"revenue_actual":7944302.88,"expense_approved":5257000.0,"expense_adjusted":6835639.0,"expense_actual":5793797.9,"tax_revenue":5896635.48,"nontax_revenue":808044.4,"capital_revenue":651208.0,"transfer_revenue":588415.0,"current_expense":3945565.4,"capital_expense":1848232.5,"budget_balance":2150504.98,"cash_current":5310619.71,"cash_previous":3160114.73,"population_mid_year":277,"expense_per_capita":20916.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5474000.0,"revenue_adjusted":6383834.0,"revenue_actual":6136681.21,"expense_approved":8532000.0,"expense_adjusted":9576344.0,"expense_actual":5572828.74,"tax_revenue":5164417.07,"nontax_revenue":646074.15,"capital_revenue":135875.0,"transfer_revenue":190314.99,"current_expense":3331507.89,"capital_expense":2241320.85,"budget_balance":563852.47,"cash_current":5874472.18,"cash_previous":5310619.71,"population_mid_year":290,"expense_per_capita":19216.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5695000.0,"revenue_adjusted":7764830.0,"revenue_actual":7208605.11,"expense_approved":8654000.0,"expense_adjusted":9281020.0,"expense_actual":8213340.26,"tax_revenue":5748752.26,"nontax_revenue":1065902.85,"capital_revenue":201850.0,"transfer_revenue":192100.0,"current_expense":4404500.17,"capital_expense":3808840.09,"budget_balance":-1004735.15,"cash_current":4869737.03,"cash_previous":5874472.18,"population_mid_year":293,"expense_per_capita":28031.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7385000.0,"revenue_adjusted":9050414.0,"revenue_actual":8291404.12,"expense_approved":7605000.0,"expense_adjusted":7952360.0,"expense_actual":5926340.92,"tax_revenue":6829406.33,"nontax_revenue":1118363.86,"capital_revenue":102300.0,"transfer_revenue":241333.93,"current_expense":3561501.92,"capital_expense":2364839.0,"budget_balance":2365063.2,"cash_current":7234800.23,"cash_previous":4869737.03,"population_mid_year":294,"expense_per_capita":20157.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6100000.0,"revenue_adjusted":8023701.0,"revenue_actual":7726030.5,"expense_approved":6750000.0,"expense_adjusted":8713840.0,"expense_actual":6209635.35,"tax_revenue":5886316.03,"nontax_revenue":1164325.47,"capital_revenue":453050.0,"transfer_revenue":222339.0,"current_expense":4656160.35,"capital_expense":1553475.0,"budget_balance":1516395.15,"cash_current":8751195.38,"cash_previous":7234800.23,"population_mid_year":293,"expense_per_capita":21193.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6363000.0,"revenue_adjusted":17343006.75,"revenue_actual":16707056.74,"expense_approved":6563000.0,"expense_adjusted":13296278.75,"expense_actual":10826717.38,"tax_revenue":6363348.26,"nontax_revenue":1103502.87,"capital_revenue":5138330.0,"transfer_revenue":4101875.61,"current_expense":6719376.18,"capital_expense":4107341.2,"budget_balance":5880339.36,"cash_current":14631534.74,"cash_previous":8751195.38,"population_mid_year":307,"expense_per_capita":35266.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7432000.0,"revenue_adjusted":8989023.0,"revenue_actual":7860825.76,"expense_approved":7432000.0,"expense_adjusted":8661979.0,"expense_actual":5615141.99,"tax_revenue":6338710.11,"nontax_revenue":884902.37,"capital_revenue":355703.28,"transfer_revenue":281510.0,"current_expense":4285975.99,"capital_expense":1329166.0,"budget_balance":2245683.77,"cash_current":16877218.51,"cash_previous":14631534.74,"population_mid_year":317,"expense_per_capita":17713.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7913000.0,"revenue_adjusted":10658267.0,"revenue_actual":8297193.1,"expense_approved":7163000.0,"expense_adjusted":7622525.0,"expense_actual":4543601.65,"tax_revenue":6404814.88,"nontax_revenue":894050.64,"capital_revenue":172000.0,"transfer_revenue":826327.58,"current_expense":4081418.8,"capital_expense":462182.85,"budget_balance":3753591.45,"cash_current":20630809.96,"cash_previous":16877218.51,"population_mid_year":319,"expense_per_capita":14243.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7600000.0,"revenue_adjusted":89836688.11,"revenue_actual":85270893.8,"expense_approved":14600000.0,"expense_adjusted":97245537.1,"expense_actual":91887992.22,"tax_revenue":5882284.87,"nontax_revenue":1207685.1,"capital_revenue":193920.0,"transfer_revenue":77987003.83,"current_expense":81701454.0,"capital_expense":10186538.22,"budget_balance":-6617098.42,"cash_current":14013711.54,"cash_previous":20630809.96,"population_mid_year":347,"expense_per_capita":264806.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8020000.0,"revenue_adjusted":11717245.69,"revenue_actual":11108708.67,"expense_approved":8020000.0,"expense_adjusted":12375794.84,"expense_actual":9057207.87,"tax_revenue":6858910.99,"nontax_revenue":1851730.31,"capital_revenue":68250.0,"transfer_revenue":2329817.37,"current_expense":7896960.56,"capital_expense":1160247.31,"budget_balance":2051500.8,"cash_current":16065212.34,"cash_previous":14013711.54,"population_mid_year":365,"expense_per_capita":24814.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7000000.0,"revenue_adjusted":10953581.0,"revenue_actual":10632858.71,"expense_approved":7732000.0,"expense_adjusted":10162242.58,"expense_actual":6768479.58,"tax_revenue":7859182.64,"nontax_revenue":2411560.07,"capital_revenue":10410.0,"transfer_revenue":351706.0,"current_expense":6068327.89,"capital_expense":700151.69,"budget_balance":3864379.13,"cash_current":19955988.07,"cash_previous":16065212.34,"population_mid_year":368,"expense_per_capita":18392.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8604000.0,"revenue_adjusted":11379851.0,"revenue_actual":10927393.75,"expense_approved":10639000.0,"expense_adjusted":12307175.0,"expense_actual":7951113.69,"tax_revenue":8238960.13,"nontax_revenue":2253701.44,"capital_revenue":0.0,"transfer_revenue":434732.18,"current_expense":6600502.47,"capital_expense":1350611.22,"budget_balance":2976280.06,"cash_current":23065001.46,"cash_previous":19955988.07,"population_mid_year":368,"expense_per_capita":21606.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9986000.0,"revenue_adjusted":12216251.0,"revenue_actual":11470901.69,"expense_approved":9986000.0,"expense_adjusted":16891565.0,"expense_actual":11620969.86,"tax_revenue":8866620.69,"nontax_revenue":1446139.63,"capital_revenue":180391.0,"transfer_revenue":977750.37,"current_expense":7186517.19,"capital_expense":4434452.67,"budget_balance":-150068.17,"cash_current":23161604.87,"cash_previous":23065001.46,"population_mid_year":373,"expense_per_capita":31155.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}