{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662801","national_id":"00662801","name":"Dubenec","currency_code":"CZK","history_path":"/data/municipal-history/00662801.json"},"series":[{"year":2010,"revenue_approved":3176390.0,"revenue_adjusted":5449530.0,"revenue_actual":5411690.0,"expense_approved":4176330.0,"expense_adjusted":4225320.0,"expense_actual":3644260.0,"tax_revenue":3501800.0,"nontax_revenue":1781990.0,"capital_revenue":22000.0,"transfer_revenue":105900.0,"current_expense":3262020.0,"capital_expense":382240.0,"budget_balance":1767430.0,"cash_current":3617400.0,"cash_previous":1849930.0,"population_mid_year":295,"expense_per_capita":12353.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3194900.0,"revenue_adjusted":4926000.0,"revenue_actual":4866175.34,"expense_approved":6635110.0,"expense_adjusted":8366210.0,"expense_actual":5286912.44,"tax_revenue":2660635.92,"nontax_revenue":1854579.42,"capital_revenue":205130.0,"transfer_revenue":145830.0,"current_expense":4005931.44,"capital_expense":1280981.0,"budget_balance":-420737.1,"cash_current":3196661.0,"cash_previous":3617398.1,"population_mid_year":362,"expense_per_capita":14604.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3407400.0,"revenue_adjusted":4705780.0,"revenue_actual":4584238.83,"expense_approved":6007400.0,"expense_adjusted":6007400.0,"expense_actual":4038856.97,"tax_revenue":2860454.31,"nontax_revenue":1626355.52,"capital_revenue":9950.0,"transfer_revenue":87479.0,"current_expense":3703232.97,"capital_expense":335624.0,"budget_balance":545381.86,"cash_current":3751691.86,"cash_previous":3196661.0,"population_mid_year":360,"expense_per_capita":11219.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4080200.0,"revenue_adjusted":5711628.0,"revenue_actual":5441406.87,"expense_approved":4080200.0,"expense_adjusted":5930281.0,"expense_actual":4854162.78,"tax_revenue":3539938.29,"nontax_revenue":1801760.58,"capital_revenue":2700.0,"transfer_revenue":97008.0,"current_expense":3055108.06,"capital_expense":1799054.72,"budget_balance":587244.09,"cash_current":4340303.97,"cash_previous":3751691.86,"population_mid_year":343,"expense_per_capita":14152.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5437000.0,"revenue_adjusted":6364886.0,"revenue_actual":6051086.84,"expense_approved":5437000.0,"expense_adjusted":7295519.0,"expense_actual":3341669.78,"tax_revenue":3519151.17,"nontax_revenue":2277608.67,"capital_revenue":96540.0,"transfer_revenue":157787.0,"current_expense":3014533.78,"capital_expense":327136.0,"budget_balance":2709417.06,"cash_current":7040620.89,"cash_previous":4340303.97,"population_mid_year":352,"expense_per_capita":9493.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5806000.0,"revenue_adjusted":7977466.98,"revenue_actual":7599563.9,"expense_approved":5806000.0,"expense_adjusted":6358000.0,"expense_actual":5350623.83,"tax_revenue":3630856.69,"nontax_revenue":2133940.23,"capital_revenue":5200.0,"transfer_revenue":1829566.98,"current_expense":4996602.83,"capital_expense":354021.0,"budget_balance":2248940.07,"cash_current":9285879.96,"cash_previous":7040620.89,"population_mid_year":358,"expense_per_capita":14945.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5941100.0,"revenue_adjusted":6636373.1,"revenue_actual":6389218.25,"expense_approved":5941100.0,"expense_adjusted":6142163.1,"expense_actual":3908127.1,"tax_revenue":4086267.66,"nontax_revenue":2155544.49,"capital_revenue":0.0,"transfer_revenue":147406.1,"current_expense":3727233.46,"capital_expense":180893.64,"budget_balance":2481091.15,"cash_current":11766215.11,"cash_previous":9285879.96,"population_mid_year":366,"expense_per_capita":10677.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6388100.0,"revenue_adjusted":7164358.0,"revenue_actual":6799740.44,"expense_approved":6388100.0,"expense_adjusted":6523100.0,"expense_actual":4110405.85,"tax_revenue":4560952.24,"nontax_revenue":2016180.2,"capital_revenue":1700.0,"transfer_revenue":220908.0,"current_expense":3957174.85,"capital_expense":153231.0,"budget_balance":2689334.59,"cash_current":14455549.7,"cash_previous":11766215.11,"population_mid_year":362,"expense_per_capita":11354.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19232000.0,"revenue_adjusted":15740079.73,"revenue_actual":15523006.48,"expense_approved":25723000.0,"expense_adjusted":20872699.73,"expense_actual":15808670.21,"tax_revenue":4979413.95,"nontax_revenue":2025754.81,"capital_revenue":26800.0,"transfer_revenue":8491037.72,"current_expense":12555851.53,"capital_expense":3252818.68,"budget_balance":-285663.73,"cash_current":14169885.97,"cash_previous":14455549.7,"population_mid_year":368,"expense_per_capita":42958.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10090000.0,"revenue_adjusted":11684869.76,"revenue_actual":11530573.31,"expense_approved":10090000.0,"expense_adjusted":10435290.09,"expense_actual":8660186.95,"tax_revenue":5289571.79,"nontax_revenue":2344539.09,"capital_revenue":326803.0,"transfer_revenue":3569659.43,"current_expense":8510756.95,"capital_expense":149430.0,"budget_balance":2870386.36,"cash_current":17060539.43,"cash_previous":14169885.97,"population_mid_year":372,"expense_per_capita":23280.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6766000.0,"revenue_adjusted":8204189.6,"revenue_actual":8122493.69,"expense_approved":14788000.0,"expense_adjusted":7216875.6,"expense_actual":4271614.86,"tax_revenue":5227029.63,"nontax_revenue":2316152.46,"capital_revenue":3600.0,"transfer_revenue":575711.6,"current_expense":3809111.86,"capital_expense":462503.0,"budget_balance":3850878.83,"cash_current":20930824.62,"cash_previous":17060539.43,"population_mid_year":373,"expense_per_capita":11452.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8649000.0,"revenue_adjusted":11380462.09,"revenue_actual":11285280.89,"expense_approved":15630000.0,"expense_adjusted":17396400.0,"expense_actual":9003358.65,"tax_revenue":5642217.36,"nontax_revenue":2807877.44,"capital_revenue":0.0,"transfer_revenue":2835186.09,"current_expense":3884904.89,"capital_expense":5118453.76,"budget_balance":2281922.24,"cash_current":23173074.03,"cash_previous":20930824.62,"population_mid_year":309,"expense_per_capita":29137.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8766000.0,"revenue_adjusted":10423650.94,"revenue_actual":10333147.72,"expense_approved":15688000.0,"expense_adjusted":22217200.0,"expense_actual":19577904.88,"tax_revenue":5912517.49,"nontax_revenue":2991859.29,"capital_revenue":0.0,"transfer_revenue":1428770.94,"current_expense":6351004.11,"capital_expense":13226900.77,"budget_balance":-9244757.16,"cash_current":13962231.87,"cash_previous":23173074.03,"population_mid_year":347,"expense_per_capita":56420.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7714000.0,"revenue_adjusted":10586387.0,"revenue_actual":10502734.74,"expense_approved":7568000.0,"expense_adjusted":10916196.0,"expense_actual":7596755.17,"tax_revenue":7313407.16,"nontax_revenue":2890667.58,"capital_revenue":0.0,"transfer_revenue":298660.0,"current_expense":5999436.77,"capital_expense":1597318.4,"budget_balance":2905979.57,"cash_current":16950480.09,"cash_previous":13962231.87,"population_mid_year":364,"expense_per_capita":20870.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10218000.0,"revenue_adjusted":11770998.0,"revenue_actual":11108958.63,"expense_approved":9100000.0,"expense_adjusted":9931121.0,"expense_actual":8047421.59,"tax_revenue":7450229.05,"nontax_revenue":3431515.58,"capital_revenue":3500.0,"transfer_revenue":223714.0,"current_expense":7128018.59,"capital_expense":919403.0,"budget_balance":3061537.04,"cash_current":19970166.93,"cash_previous":16950480.09,"population_mid_year":369,"expense_per_capita":21808.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12130000.0,"revenue_adjusted":15340494.0,"revenue_actual":14635104.37,"expense_approved":13637000.0,"expense_adjusted":16802980.0,"expense_actual":14892506.34,"tax_revenue":8050801.38,"nontax_revenue":6118257.99,"capital_revenue":0.0,"transfer_revenue":466045.0,"current_expense":9145777.24,"capital_expense":5746729.1,"budget_balance":-257401.97,"cash_current":19893613.05,"cash_previous":19970166.93,"population_mid_year":356,"expense_per_capita":41832.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
