{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662291","national_id":"00662291","name":"Hostín u Vojkovic","currency_code":"CZK","history_path":"/data/municipal-history/00662291.json"},"series":[{"year":2010,"revenue_approved":3685500.0,"revenue_adjusted":4293390.0,"revenue_actual":4292980.0,"expense_approved":5271000.0,"expense_adjusted":3878750.0,"expense_actual":3877580.0,"tax_revenue":2715200.0,"nontax_revenue":672060.0,"capital_revenue":23000.0,"transfer_revenue":882720.0,"current_expense":3626440.0,"capital_expense":251140.0,"budget_balance":415400.0,"cash_current":170590.0,"cash_previous":339590.0,"population_mid_year":312,"expense_per_capita":12428.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4286456.0,"revenue_adjusted":3839962.0,"revenue_actual":3838330.79,"expense_approved":3947956.0,"expense_adjusted":3546866.0,"expense_actual":3543550.13,"tax_revenue":2603764.4,"nontax_revenue":724702.39,"capital_revenue":102350.0,"transfer_revenue":407514.0,"current_expense":3330567.23,"capital_expense":212982.9,"budget_balance":294780.66,"cash_current":81029.8,"cash_previous":170649.14,"population_mid_year":294,"expense_per_capita":12052.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3720500.0,"revenue_adjusted":3855785.3,"revenue_actual":3855138.02,"expense_approved":5307704.0,"expense_adjusted":3880995.8,"expense_actual":3878044.76,"tax_revenue":2602405.82,"nontax_revenue":672956.24,"capital_revenue":75046.16,"transfer_revenue":504729.8,"current_expense":3068044.76,"capital_expense":810000.0,"budget_balance":-22906.74,"cash_current":33723.06,"cash_previous":81029.8,"population_mid_year":298,"expense_per_capita":13013.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6307400.0,"revenue_adjusted":7203706.4,"revenue_actual":7203308.92,"expense_approved":3822046.0,"expense_adjusted":4089035.79,"expense_actual":4086518.57,"tax_revenue":3449870.25,"nontax_revenue":588535.67,"capital_revenue":2196248.0,"transfer_revenue":968655.0,"current_expense":3460172.57,"capital_expense":626346.0,"budget_balance":3116790.35,"cash_current":718324.41,"cash_previous":33723.06,"population_mid_year":305,"expense_per_capita":13398.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3980680.0,"revenue_adjusted":4729905.75,"revenue_actual":4729748.19,"expense_approved":3553680.0,"expense_adjusted":3620136.2,"expense_actual":3617927.24,"tax_revenue":4008239.15,"nontax_revenue":344134.04,"capital_revenue":17450.0,"transfer_revenue":359925.0,"current_expense":3227927.24,"capital_expense":390000.0,"budget_balance":1111820.95,"cash_current":1289906.36,"cash_previous":718324.41,"population_mid_year":300,"expense_per_capita":12059.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4186920.0,"revenue_adjusted":4592246.83,"revenue_actual":4592215.24,"expense_approved":3982100.0,"expense_adjusted":4398776.44,"expense_actual":4398650.1,"tax_revenue":4047367.8,"nontax_revenue":400068.44,"capital_revenue":2500.0,"transfer_revenue":142279.0,"current_expense":4133950.3,"capital_expense":264699.8,"budget_balance":193565.14,"cash_current":1121367.5,"cash_previous":1289906.36,"population_mid_year":307,"expense_per_capita":14327.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4099020.0,"revenue_adjusted":5005815.4,"revenue_actual":5005715.4,"expense_approved":4069020.0,"expense_adjusted":3897142.57,"expense_actual":3897142.57,"tax_revenue":4365098.32,"nontax_revenue":484214.39,"capital_revenue":0.0,"transfer_revenue":156402.69,"current_expense":3897142.57,"capital_expense":0.0,"budget_balance":1108572.83,"cash_current":1872186.33,"cash_previous":1121367.5,"population_mid_year":313,"expense_per_capita":12450.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4553020.0,"revenue_adjusted":5808109.04,"revenue_actual":5808109.04,"expense_approved":4553020.0,"expense_adjusted":4920291.81,"expense_actual":4920291.81,"tax_revenue":4807149.74,"nontax_revenue":670327.3,"capital_revenue":256600.0,"transfer_revenue":74032.0,"current_expense":4920291.81,"capital_expense":0.0,"budget_balance":887817.23,"cash_current":2386037.56,"cash_previous":1872186.33,"population_mid_year":310,"expense_per_capita":15871.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5932523.0,"revenue_adjusted":6052046.58,"revenue_actual":6052046.58,"expense_approved":5932523.0,"expense_adjusted":6205670.87,"expense_actual":6205670.87,"tax_revenue":5350956.34,"nontax_revenue":586248.24,"capital_revenue":20500.0,"transfer_revenue":94342.0,"current_expense":5763220.87,"capital_expense":442450.0,"budget_balance":-153624.29,"cash_current":1867805.27,"cash_previous":2386037.56,"population_mid_year":315,"expense_per_capita":19700.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5882220.0,"revenue_adjusted":7484764.38,"revenue_actual":7484764.38,"expense_approved":5882220.0,"expense_adjusted":5743210.53,"expense_actual":5743210.53,"tax_revenue":5883768.31,"nontax_revenue":549277.19,"capital_revenue":19100.0,"transfer_revenue":1032618.88,"current_expense":5416532.53,"capital_expense":326678.0,"budget_balance":1741553.85,"cash_current":3244751.12,"cash_previous":1867805.27,"population_mid_year":325,"expense_per_capita":17671.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6402717.0,"revenue_adjusted":6800116.58,"revenue_actual":6800116.58,"expense_approved":6402717.0,"expense_adjusted":5726499.67,"expense_actual":5726499.67,"tax_revenue":5691992.57,"nontax_revenue":598172.27,"capital_revenue":0.0,"transfer_revenue":509951.74,"current_expense":5702299.67,"capital_expense":24200.0,"budget_balance":1073616.91,"cash_current":3953760.03,"cash_previous":3244751.12,"population_mid_year":330,"expense_per_capita":17353.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6701237.0,"revenue_adjusted":7647258.56,"revenue_actual":7647258.56,"expense_approved":6701237.0,"expense_adjusted":5502139.42,"expense_actual":5502139.42,"tax_revenue":6322522.46,"nontax_revenue":483302.95,"capital_revenue":0.0,"transfer_revenue":841433.15,"current_expense":5432719.42,"capital_expense":69420.0,"budget_balance":2145119.14,"cash_current":5734271.17,"cash_previous":3953760.03,"population_mid_year":318,"expense_per_capita":17302.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7623365.0,"revenue_adjusted":8429559.51,"revenue_actual":8429559.51,"expense_approved":7623365.0,"expense_adjusted":5993456.29,"expense_actual":5993456.29,"tax_revenue":7257133.13,"nontax_revenue":637183.38,"capital_revenue":0.0,"transfer_revenue":535243.0,"current_expense":5700031.29,"capital_expense":293425.0,"budget_balance":2436103.22,"cash_current":7805766.39,"cash_previous":5734271.17,"population_mid_year":363,"expense_per_capita":16510.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8905257.0,"revenue_adjusted":11640680.87,"revenue_actual":11640680.87,"expense_approved":8905257.0,"expense_adjusted":9944643.32,"expense_actual":9944643.32,"tax_revenue":9064710.52,"nontax_revenue":1223671.19,"capital_revenue":33480.16,"transfer_revenue":1318819.0,"current_expense":7741217.05,"capital_expense":2203426.27,"budget_balance":1696037.55,"cash_current":9137195.94,"cash_previous":7805766.39,"population_mid_year":372,"expense_per_capita":26732.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9332465.0,"revenue_adjusted":10722686.87,"revenue_actual":10722686.87,"expense_approved":9332465.0,"expense_adjusted":8538195.27,"expense_actual":8538195.27,"tax_revenue":9709248.0,"nontax_revenue":886013.87,"capital_revenue":0.0,"transfer_revenue":127425.0,"current_expense":7343410.27,"capital_expense":1194785.0,"budget_balance":2184491.6,"cash_current":10957079.54,"cash_previous":9137195.94,"population_mid_year":344,"expense_per_capita":24820.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19643621.45,"revenue_adjusted":15477990.86,"revenue_actual":14988372.93,"expense_approved":19643621.45,"expense_adjusted":19434717.85,"expense_actual":18931556.98,"tax_revenue":9025093.7,"nontax_revenue":961749.41,"capital_revenue":90160.44,"transfer_revenue":4911369.38,"current_expense":7305346.19,"capital_expense":11626210.79,"budget_balance":-3943184.05,"cash_current":6949287.49,"cash_previous":10957079.54,"population_mid_year":333,"expense_per_capita":56851.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
