{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662275","national_id":"00662275","name":"Lhotka","currency_code":"CZK","history_path":"/data/municipal-history/00662275.json"},"series":[{"year":2010,"revenue_approved":2422900.0,"revenue_adjusted":3966990.0,"revenue_actual":3671070.0,"expense_approved":2422900.0,"expense_adjusted":4250000.0,"expense_actual":4197940.0,"tax_revenue":2242970.0,"nontax_revenue":419970.0,"capital_revenue":22000.0,"transfer_revenue":986130.0,"current_expense":4050000.0,"capital_expense":147940.0,"budget_balance":-526870.0,"cash_current":1041080.0,"cash_previous":1447440.0,"population_mid_year":259,"expense_per_capita":16208.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2550000.0,"revenue_adjusted":3352830.0,"revenue_actual":3119354.69,"expense_approved":2550000.0,"expense_adjusted":3352830.0,"expense_actual":2966137.58,"tax_revenue":2234837.46,"nontax_revenue":527528.23,"capital_revenue":0.0,"transfer_revenue":356989.0,"current_expense":2966137.58,"capital_expense":0.0,"budget_balance":153217.11,"cash_current":1169917.77,"cash_previous":1041079.08,"population_mid_year":281,"expense_per_capita":10555.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2922680.0,"revenue_adjusted":3792180.0,"revenue_actual":3577017.01,"expense_approved":2922680.0,"expense_adjusted":4951480.0,"expense_actual":4647771.51,"tax_revenue":2356412.87,"nontax_revenue":369070.14,"capital_revenue":25700.0,"transfer_revenue":825834.0,"current_expense":3385330.51,"capital_expense":1262441.0,"budget_balance":-1070754.5,"cash_current":2629065.51,"cash_previous":3699820.01,"population_mid_year":291,"expense_per_capita":15971.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2799000.0,"revenue_adjusted":4044874.5,"revenue_actual":3339982.63,"expense_approved":2799000.0,"expense_adjusted":4044874.5,"expense_actual":3520353.66,"tax_revenue":2678436.07,"nontax_revenue":485798.16,"capital_revenue":82800.0,"transfer_revenue":92948.4,"current_expense":2957853.66,"capital_expense":562500.0,"budget_balance":-180371.03,"cash_current":2441955.18,"cash_previous":2629065.51,"population_mid_year":275,"expense_per_capita":12801.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2931500.0,"revenue_adjusted":3084597.4,"revenue_actual":3429503.74,"expense_approved":2931500.0,"expense_adjusted":3084597.4,"expense_actual":2825306.8,"tax_revenue":2817600.97,"nontax_revenue":444053.77,"capital_revenue":32800.0,"transfer_revenue":135049.0,"current_expense":2632768.8,"capital_expense":192538.0,"budget_balance":604196.94,"cash_current":3100654.12,"cash_previous":2441955.18,"population_mid_year":293,"expense_per_capita":9642.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3081500.0,"revenue_adjusted":3738450.0,"revenue_actual":3497561.31,"expense_approved":3081500.0,"expense_adjusted":3738450.0,"expense_actual":2379371.06,"tax_revenue":2868126.95,"nontax_revenue":542334.36,"capital_revenue":3600.0,"transfer_revenue":83500.0,"current_expense":2379371.06,"capital_expense":0.0,"budget_balance":1118190.25,"cash_current":4354146.4,"cash_previous":3100654.12,"population_mid_year":288,"expense_per_capita":8261.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3120000.0,"revenue_adjusted":4105178.0,"revenue_actual":4428054.33,"expense_approved":3120000.0,"expense_adjusted":4105178.0,"expense_actual":3287401.43,"tax_revenue":3294920.33,"nontax_revenue":1008934.0,"capital_revenue":0.0,"transfer_revenue":124200.0,"current_expense":3287401.43,"capital_expense":0.0,"budget_balance":1140652.9,"cash_current":5496456.42,"cash_previous":4354146.4,"population_mid_year":289,"expense_per_capita":11375.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3200000.0,"revenue_adjusted":4524158.92,"revenue_actual":4585219.5,"expense_approved":3200000.0,"expense_adjusted":4524158.92,"expense_actual":2530999.0,"tax_revenue":3894827.1,"nontax_revenue":400075.9,"capital_revenue":45100.0,"transfer_revenue":245216.5,"current_expense":2530999.0,"capital_expense":0.0,"budget_balance":2054220.5,"cash_current":7552066.18,"cash_previous":5496456.42,"population_mid_year":286,"expense_per_capita":8849.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3200000.0,"revenue_adjusted":10217705.36,"revenue_actual":9834488.65,"expense_approved":3200000.0,"expense_adjusted":16612825.36,"expense_actual":16612471.17,"tax_revenue":4251183.5,"nontax_revenue":444124.02,"capital_revenue":52500.0,"transfer_revenue":5086681.13,"current_expense":3400568.8,"capital_expense":13211902.37,"budget_balance":-6777982.52,"cash_current":4123786.53,"cash_previous":7552066.18,"population_mid_year":287,"expense_per_capita":57883.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3530000.0,"revenue_adjusted":11451404.52,"revenue_actual":11926177.66,"expense_approved":3530000.0,"expense_adjusted":8733281.95,"expense_actual":8304507.42,"tax_revenue":4370409.64,"nontax_revenue":559053.5,"capital_revenue":21600.0,"transfer_revenue":6975114.52,"current_expense":7314449.63,"capital_expense":990057.79,"budget_balance":3621670.24,"cash_current":4398887.44,"cash_previous":4123786.53,"population_mid_year":288,"expense_per_capita":28835.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5945000.0,"revenue_adjusted":5205094.51,"revenue_actual":5184748.85,"expense_approved":3918000.0,"expense_adjusted":4088535.0,"expense_actual":3844978.85,"tax_revenue":4105367.84,"nontax_revenue":139386.5,"capital_revenue":52500.0,"transfer_revenue":887494.51,"current_expense":3597958.07,"capital_expense":247020.78,"budget_balance":1339770.0,"cash_current":5739813.41,"cash_previous":4398887.44,"population_mid_year":294,"expense_per_capita":13078.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5453000.0,"revenue_adjusted":6883706.59,"revenue_actual":7162199.59,"expense_approved":6127000.0,"expense_adjusted":8929264.0,"expense_actual":8607032.22,"tax_revenue":4601595.08,"nontax_revenue":626784.51,"capital_revenue":149100.0,"transfer_revenue":1784720.0,"current_expense":4392121.64,"capital_expense":4214910.58,"budget_balance":-1444832.63,"cash_current":4296421.25,"cash_previous":5739813.41,"population_mid_year":304,"expense_per_capita":28312.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7364888.4,"revenue_adjusted":8235644.02,"revenue_actual":8413500.65,"expense_approved":4802000.0,"expense_adjusted":7190930.0,"expense_actual":6779773.78,"tax_revenue":5389246.13,"nontax_revenue":592093.5,"capital_revenue":19501.0,"transfer_revenue":2412660.02,"current_expense":5975201.58,"capital_expense":804572.2,"budget_balance":1633726.87,"cash_current":5931103.25,"cash_previous":4296421.25,"population_mid_year":307,"expense_per_capita":22083.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7225687.0,"revenue_adjusted":7891220.07,"revenue_actual":7855165.65,"expense_approved":4576914.0,"expense_adjusted":6305034.0,"expense_actual":5951949.82,"tax_revenue":6312301.08,"nontax_revenue":586454.5,"capital_revenue":0.0,"transfer_revenue":956410.07,"current_expense":4786389.82,"capital_expense":1165560.0,"budget_balance":1903215.83,"cash_current":7584688.76,"cash_previous":5931103.25,"population_mid_year":322,"expense_per_capita":18484.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6405000.0,"revenue_adjusted":9804737.0,"revenue_actual":10139460.4,"expense_approved":4515000.0,"expense_adjusted":10211507.15,"expense_actual":9933184.39,"tax_revenue":6682759.6,"nontax_revenue":698063.8,"capital_revenue":67300.0,"transfer_revenue":2691337.0,"current_expense":9737826.39,"capital_expense":195358.0,"budget_balance":206276.01,"cash_current":7790485.39,"cash_previous":7584688.76,"population_mid_year":330,"expense_per_capita":30100.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6810000.0,"revenue_adjusted":13491335.06,"revenue_actual":15013007.91,"expense_approved":6810000.0,"expense_adjusted":15505244.06,"expense_actual":15215946.51,"tax_revenue":7033832.1,"nontax_revenue":419345.97,"capital_revenue":0.0,"transfer_revenue":7559829.84,"current_expense":4958427.17,"capital_expense":10257519.34,"budget_balance":-202938.6,"cash_current":7586643.48,"cash_previous":7790485.39,"population_mid_year":327,"expense_per_capita":46531.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}