{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00662224","national_id":"00662224","name":"Kadlín, okres Mělník","currency_code":"CZK","history_path":"/data/municipal-history/00662224.json"},"series":[{"year":2010,"revenue_approved":2082900.0,"revenue_adjusted":3463640.0,"revenue_actual":3459000.0,"expense_approved":2082900.0,"expense_adjusted":3402740.0,"expense_actual":3345150.0,"tax_revenue":1827750.0,"nontax_revenue":321930.0,"capital_revenue":65680.0,"transfer_revenue":1243640.0,"current_expense":2654870.0,"capital_expense":690280.0,"budget_balance":113850.0,"cash_current":1471000.0,"cash_previous":1357150.0,"population_mid_year":138,"expense_per_capita":24240.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2168000.0,"revenue_adjusted":3048324.0,"revenue_actual":3005921.37,"expense_approved":2168000.0,"expense_adjusted":3048324.0,"expense_actual":2689279.55,"tax_revenue":1834760.94,"nontax_revenue":387536.43,"capital_revenue":0.0,"transfer_revenue":783624.0,"current_expense":2542664.55,"capital_expense":146615.0,"budget_balance":316641.82,"cash_current":1787661.7,"cash_previous":1471019.88,"population_mid_year":139,"expense_per_capita":19347.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2342000.0,"revenue_adjusted":2798809.0,"revenue_actual":2791758.65,"expense_approved":2342000.0,"expense_adjusted":2798809.0,"expense_actual":2559929.95,"tax_revenue":1828795.24,"nontax_revenue":377154.41,"capital_revenue":0.0,"transfer_revenue":585809.0,"current_expense":2171929.95,"capital_expense":388000.0,"budget_balance":231828.7,"cash_current":2019490.4,"cash_previous":1787661.7,"population_mid_year":140,"expense_per_capita":18285.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2593000.0,"revenue_adjusted":3658706.0,"revenue_actual":3601686.0,"expense_approved":2593000.0,"expense_adjusted":3658706.0,"expense_actual":3107724.98,"tax_revenue":2165127.79,"nontax_revenue":939732.21,"capital_revenue":30210.0,"transfer_revenue":466616.0,"current_expense":3046884.98,"capital_expense":60840.0,"budget_balance":493961.02,"cash_current":2513451.42,"cash_previous":2019490.4,"population_mid_year":136,"expense_per_capita":22850.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2623000.0,"revenue_adjusted":4353793.0,"revenue_actual":3870177.21,"expense_approved":2623000.0,"expense_adjusted":4353793.0,"expense_actual":3770452.2,"tax_revenue":2308472.4,"nontax_revenue":514383.81,"capital_revenue":0.0,"transfer_revenue":1047321.0,"current_expense":3073514.58,"capital_expense":696937.62,"budget_balance":99725.01,"cash_current":2613176.43,"cash_previous":2513451.42,"population_mid_year":145,"expense_per_capita":26003.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2852000.0,"revenue_adjusted":4322972.0,"revenue_actual":4717298.28,"expense_approved":2852000.0,"expense_adjusted":4322972.0,"expense_actual":3235942.48,"tax_revenue":2633202.28,"nontax_revenue":771264.0,"capital_revenue":0.0,"transfer_revenue":1312832.0,"current_expense":3235942.48,"capital_expense":0.0,"budget_balance":1481355.8,"cash_current":4094532.23,"cash_previous":2613176.43,"population_mid_year":152,"expense_per_capita":21289.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3011000.0,"revenue_adjusted":4360553.0,"revenue_actual":4255398.33,"expense_approved":3011000.0,"expense_adjusted":4360553.0,"expense_actual":3925349.64,"tax_revenue":2767454.2,"nontax_revenue":1039381.13,"capital_revenue":0.0,"transfer_revenue":448563.0,"current_expense":3467340.64,"capital_expense":458009.0,"budget_balance":330048.69,"cash_current":4424580.92,"cash_previous":4094532.23,"population_mid_year":150,"expense_per_capita":26169.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3131000.0,"revenue_adjusted":4071780.0,"revenue_actual":4052753.48,"expense_approved":4631000.0,"expense_adjusted":4071780.0,"expense_actual":3238340.74,"tax_revenue":3126432.85,"nontax_revenue":505025.63,"capital_revenue":23245.0,"transfer_revenue":398050.0,"current_expense":3214340.74,"capital_expense":24000.0,"budget_balance":814412.74,"cash_current":5238993.66,"cash_previous":4424580.92,"population_mid_year":148,"expense_per_capita":21880.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3092000.0,"revenue_adjusted":3758506.2,"revenue_actual":3877071.73,"expense_approved":4392000.0,"expense_adjusted":5205684.2,"expense_actual":4511211.07,"tax_revenue":3001629.05,"nontax_revenue":472596.68,"capital_revenue":0.0,"transfer_revenue":402846.0,"current_expense":2969856.07,"capital_expense":1541355.0,"budget_balance":-634139.34,"cash_current":4604854.32,"cash_previous":5238993.66,"population_mid_year":148,"expense_per_capita":30481.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3598000.0,"revenue_adjusted":4221581.0,"revenue_actual":3859254.34,"expense_approved":4118000.0,"expense_adjusted":4604581.0,"expense_actual":2511744.92,"tax_revenue":3130249.05,"nontax_revenue":488224.29,"capital_revenue":0.0,"transfer_revenue":240781.0,"current_expense":2511744.92,"capital_expense":0.0,"budget_balance":1347509.42,"cash_current":5952363.74,"cash_previous":4604854.32,"population_mid_year":145,"expense_per_capita":17322.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3282400.0,"revenue_adjusted":4338687.0,"revenue_actual":4169758.57,"expense_approved":4800560.0,"expense_adjusted":6858540.0,"expense_actual":6196525.82,"tax_revenue":2911549.96,"nontax_revenue":428988.61,"capital_revenue":0.0,"transfer_revenue":829220.0,"current_expense":5102785.98,"capital_expense":1093739.84,"budget_balance":-2026767.25,"cash_current":3925596.49,"cash_previous":5952363.74,"population_mid_year":148,"expense_per_capita":41868.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3397320.0,"revenue_adjusted":4590652.19,"revenue_actual":4550368.87,"expense_approved":3397320.0,"expense_adjusted":5514493.0,"expense_actual":4646117.85,"tax_revenue":3174589.73,"nontax_revenue":875590.39,"capital_revenue":0.0,"transfer_revenue":500188.75,"current_expense":4328054.96,"capital_expense":318062.89,"budget_balance":-95748.98,"cash_current":3858831.11,"cash_previous":3925596.49,"population_mid_year":143,"expense_per_capita":32490.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3590500.0,"revenue_adjusted":4744773.52,"revenue_actual":4621525.59,"expense_approved":5862700.0,"expense_adjusted":6693300.0,"expense_actual":3857622.73,"tax_revenue":3524745.51,"nontax_revenue":662431.56,"capital_revenue":14200.0,"transfer_revenue":420148.52,"current_expense":3545895.86,"capital_expense":311726.87,"budget_balance":763902.86,"cash_current":4622733.97,"cash_previous":3858831.11,"population_mid_year":142,"expense_per_capita":27166.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4288000.0,"revenue_adjusted":5433800.0,"revenue_actual":5194118.89,"expense_approved":4288000.0,"expense_adjusted":5819100.0,"expense_actual":4183311.13,"tax_revenue":4000398.51,"nontax_revenue":893141.88,"capital_revenue":10000.0,"transfer_revenue":290578.5,"current_expense":3794807.61,"capital_expense":388503.52,"budget_balance":1010807.76,"cash_current":5638311.73,"cash_previous":4622733.97,"population_mid_year":143,"expense_per_capita":29253.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4715200.0,"revenue_adjusted":6305714.8,"revenue_actual":6235645.12,"expense_approved":5362300.0,"expense_adjusted":7336900.0,"expense_actual":6679695.73,"tax_revenue":4491868.37,"nontax_revenue":1519315.95,"capital_revenue":5000.0,"transfer_revenue":219460.8,"current_expense":4457297.09,"capital_expense":2222398.64,"budget_balance":-444050.61,"cash_current":5189491.12,"cash_previous":5638311.73,"population_mid_year":145,"expense_per_capita":46066.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5687100.0,"revenue_adjusted":6252179.0,"revenue_actual":6104882.37,"expense_approved":6279800.0,"expense_adjusted":7268800.0,"expense_actual":5403771.69,"tax_revenue":4839519.09,"nontax_revenue":1044935.28,"capital_revenue":0.0,"transfer_revenue":220428.0,"current_expense":4930367.69,"capital_expense":473404.0,"budget_balance":701110.68,"cash_current":5890601.8,"cash_previous":5189491.12,"population_mid_year":152,"expense_per_capita":35551.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}